QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of Incorporation) | (IRS Employer Identification No.) | |||||||||||||||||||
(Address of Registrant’s Principal Executive Offices and Zip Code) |
Title of each class | Trading symbol | Name of each exchange on which registered | ||||||||||||
☒ | Accelerated filer | ☐ | ||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||||||||||||||||
Emerging growth company |
Page | ||||||||||||||
ITEM 1. | ||||||||||||||
Page | ||||||||||||||
Note 1 | ||||||||||||||
Note 2 | ||||||||||||||
Note 3 | ||||||||||||||
Note 4 | ||||||||||||||
Note 5 | ||||||||||||||
Note 6 | ||||||||||||||
Note 7 | ||||||||||||||
Note 8 | ||||||||||||||
Note 9 | ||||||||||||||
Note 10 | ||||||||||||||
Note 11 | ||||||||||||||
Note 12 | ||||||||||||||
Note 13 | ||||||||||||||
ITEM 2. | ||||||||||||||
ITEM 3. | ||||||||||||||
ITEM 4. | ||||||||||||||
ITEM 1. | ||||||||||||||
ITEM 1A. | ||||||||||||||
ITEM 2. | ||||||||||||||
ITEM 3. | ||||||||||||||
ITEM 4. | ||||||||||||||
ITEM 5. | ||||||||||||||
ITEM 6. | ||||||||||||||
3PL | Provider of outsourced logistics services. In logistics and supply chain management, it means a company’s use of third-party businesses, the 3PL(s), to outsource elements of the company’s distribution, fulfillment, and supply chain management services. | ||||
ASC | Accounting Standards Codification | ||||
Board | Board of Directors | ||||
ChemDirect | Fortem Invenio, Inc. | ||||
CODM | Chief Operating Decision Maker | ||||
EBITDA | Earnings Before Interest, Taxes, Depreciation, and Amortization | ||||
GAAP | United States Generally Accepted Accounting Principles | ||||
IPO | Initial Public Offering | ||||
KPI | Key Performance Indicator | ||||
M&A | Mergers and Acquisitions | ||||
M&M | M&M Transport Services, LLC | ||||
MLS | Midwest Logistics Systems, Ltd. and affiliated entities holding assets comprising substantially all of its business | ||||
MLSI | Mastery Logistics Systems, Inc. | ||||
NASDAQ | National Association of Securities Dealers Automated Quotations | ||||
PSU | Performance-based Restricted Stock Unit | ||||
RSU | Restricted Stock Unit | ||||
rTSR | Relative Total Shareholder Return | ||||
SEC | United States Securities and Exchange Commission | ||||
Term SOFR | The CME Term SOFR Reference Rate administered by CME Group Benchmark Administration Limited | ||||
TuSimple | TuSimple Holdings, Inc. (formerly TuSimple (Cayman) Limited) | ||||
U.S. | United States |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Operating revenues | $ | $ | |||||||||
Operating expenses: | |||||||||||
Purchased transportation | |||||||||||
Salaries, wages, and benefits | |||||||||||
Fuel and fuel taxes | |||||||||||
Depreciation and amortization | |||||||||||
Operating supplies and expenses—net | |||||||||||
Insurance and related expenses | |||||||||||
Other general expenses | |||||||||||
Total operating expenses | |||||||||||
Income from operations | |||||||||||
Other expenses (income): | |||||||||||
Interest income | ( | ( | |||||||||
Interest expense | |||||||||||
Other expenses (income)—net | ( | ||||||||||
Total other expense (income)—net | ( | ||||||||||
Income before income taxes | |||||||||||
Provision for income taxes | |||||||||||
Net income | |||||||||||
Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustment—net | |||||||||||
Net unrealized gains (losses) on marketable securities—net of tax | ( | ||||||||||
Total other comprehensive income (loss)—net | ( | ||||||||||
Comprehensive income | $ | $ | |||||||||
Weighted average shares outstanding | |||||||||||
Basic earnings per share | $ | $ | |||||||||
Weighted average diluted shares outstanding | |||||||||||
Diluted earnings per share | $ | $ |
March 31, | December 31, | ||||||||||
2024 | 2023 | ||||||||||
Assets | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Marketable securities | |||||||||||
Trade accounts receivable—net of allowance of $ | |||||||||||
Other receivables | |||||||||||
Current portion of lease receivables—net of allowance of $ | |||||||||||
Inventories—net | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total current assets | |||||||||||
Noncurrent Assets: | |||||||||||
Property and equipment: | |||||||||||
Transportation equipment | |||||||||||
Land, buildings, and improvements | |||||||||||
Other property and equipment | |||||||||||
Total property and equipment | |||||||||||
Less accumulated depreciation | |||||||||||
Net property and equipment | |||||||||||
Lease receivables | |||||||||||
Internal use software and other noncurrent assets | |||||||||||
Goodwill | |||||||||||
Total noncurrent assets | |||||||||||
Total Assets | $ | $ | |||||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current Liabilities: | |||||||||||
Trade accounts payable | $ | $ | |||||||||
Accrued salaries, wages, and benefits | |||||||||||
Claims accruals—current | |||||||||||
Current maturities of debt and finance lease obligations | |||||||||||
Other current liabilities | |||||||||||
Total current liabilities | |||||||||||
Noncurrent Liabilities: | |||||||||||
Long-term debt and finance lease obligations | |||||||||||
Claims accruals—noncurrent | |||||||||||
Deferred income taxes | |||||||||||
Other noncurrent liabilities | |||||||||||
Total noncurrent liabilities | |||||||||||
Total Liabilities | |||||||||||
Commitments and Contingencies (Note 12) | |||||||||||
Shareholders’ Equity: | |||||||||||
Preferred shares, | |||||||||||
Class A common shares, | |||||||||||
Class B common shares, | |||||||||||
Additional paid-in capital | |||||||||||
Retained earnings | |||||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Treasury stock at cost ( | ( | ( | |||||||||
Total Shareholders’ Equity | |||||||||||
Total Liabilities and Shareholders’ Equity | $ | $ |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Operating Activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Gains on sales of property and equipment—net | ( | ( | |||||||||
Proceeds from lease receipts | |||||||||||
Deferred income taxes | ( | ||||||||||
Long-term incentive and share-based compensation expense | |||||||||||
(Gains) losses on investments in equity securities—net | ( | ||||||||||
Other noncash items—net | |||||||||||
Changes in operating assets and liabilities: | |||||||||||
Receivables | |||||||||||
Other assets | ( | ( | |||||||||
Payables | ( | ( | |||||||||
Claims reserves and receivables—net | |||||||||||
Other liabilities | ( | ( | |||||||||
Net cash provided by operating activities | |||||||||||
Investing Activities: | |||||||||||
Purchases of transportation equipment | ( | ( | |||||||||
Purchases of other property and equipment | ( | ( | |||||||||
Proceeds from sale of property and equipment | |||||||||||
Proceeds from sale of off-lease inventory | |||||||||||
Purchases of lease equipment | ( | ( | |||||||||
Proceeds from marketable securities | |||||||||||
Purchases of marketable securities | ( | ||||||||||
Investments in equity securities and equity method investment | ( | ( | |||||||||
Investment in note receivable | ( | ||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Financing Activities: | |||||||||||
Proceeds under revolving credit agreements | |||||||||||
Payments under revolving credit agreements | ( | ||||||||||
Payments of debt and finance lease obligations | ( | ( | |||||||||
Dividends paid | ( | ( | |||||||||
Repurchases of common stock | ( | ||||||||||
Other financing activities | ( | ( | |||||||||
Net cash used in financing activities | ( | ( | |||||||||
Net increase (decrease) in cash and cash equivalents | ( | ||||||||||
Cash and Cash Equivalents: | |||||||||||
Beginning of period | |||||||||||
End of period | $ | $ | |||||||||
Additional Cash Flow Information: | |||||||||||
Noncash investing and financing activity: | |||||||||||
Transportation and lease equipment purchases in accounts payable | $ | $ | |||||||||
Dividends declared but not yet paid | |||||||||||
Sale of assets in exchange for notes receivable | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | |||||||||||
Income taxes—net of refunds |
Additional Paid-In Capital | ||||||||||||||||||||||||||||||||||||||
Common Stock | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total | ||||||||||||||||||||||||||||||||||
Balance—December 31, 2022 | $ | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income | ||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | ||||||||||||||||||||||||||||||||||||||
Dividends declared at $ | ( | ( | ||||||||||||||||||||||||||||||||||||
Share issuances | ||||||||||||||||||||||||||||||||||||||
Exercise of employee stock options | ||||||||||||||||||||||||||||||||||||||
Shares withheld for employee taxes | ( | ( | ||||||||||||||||||||||||||||||||||||
Balance—March 31, 2023 | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||
Balance—December 31, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | ( | ( | ||||||||||||||||||||||||||||||||||||
Share-based compensation expense | ||||||||||||||||||||||||||||||||||||||
Dividends declared at $ | ( | ( | ||||||||||||||||||||||||||||||||||||
Repurchases of common stock | ( | ( | ||||||||||||||||||||||||||||||||||||
Exercise of employee stock options | ||||||||||||||||||||||||||||||||||||||
Shares withheld for employee taxes | ( | ( | ||||||||||||||||||||||||||||||||||||
Balance—March 31, 2024 | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||
Recognized amounts of identifiable assets acquired and liabilities assumed (in millions) | August 1, 2023 Opening Balance Sheet | Adjustments | Adjusted August 1, 2023 Opening Balance sheet | |||||||||||||||||
Cash and cash equivalents | $ | $ | $ | |||||||||||||||||
Trade accounts receivable—net of allowance | ||||||||||||||||||||
Prepaid expenses and other current assets | ||||||||||||||||||||
Net property and equipment | ||||||||||||||||||||
Internal use software and other noncurrent assets | ||||||||||||||||||||
Goodwill | ( | |||||||||||||||||||
Total assets acquired | ( | |||||||||||||||||||
Trade accounts payable | ||||||||||||||||||||
Accrued salaries, wages, and benefits | ||||||||||||||||||||
Claims accruals—current | ||||||||||||||||||||
Other current liabilities | ( | |||||||||||||||||||
Other noncurrent liabilities | ||||||||||||||||||||
Total liabilities assumed | ( | |||||||||||||||||||
Net assets acquired | $ | $ | $ |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities | ||||||||||||||
Operating cash flows for operating leases | $ | $ | ||||||||||||
Operating cash flows for finance leases | ||||||||||||||
Financing cash flows for finance leases | ||||||||||||||
Right-of-use assets obtained in exchange for new lease liabilities | ||||||||||||||
Operating leases | $ | $ | ||||||||||||
Finance leases |
(in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||
Future minimum payments to be received on leases | $ | $ | ||||||||||||
Guaranteed residual lease values | ||||||||||||||
Total minimum lease payments to be received | ||||||||||||||
Unearned income | ( | ( | ||||||||||||
Net investment in leases | $ | $ |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Revenue | $ | $ | ||||||||||||
Cost of goods sold | ( | ( | ||||||||||||
Operating profit | $ | $ | ||||||||||||
Interest income on lease receivable | $ | $ | ||||||||||||
Three Months Ended March 31, | ||||||||||||||
Disaggregated Revenues (in millions) | 2024 | 2023 | ||||||||||||
Transportation | $ | $ | ||||||||||||
Logistics Management | ||||||||||||||
Other | ||||||||||||||
Total operating revenues | $ | $ |
Remaining Performance Obligations (in millions) | March 31, 2024 | |||||||
Expected to be recognized within one year | ||||||||
Transportation | $ | |||||||
Logistics Management | ||||||||
Expected to be recognized after one year | ||||||||
Transportation | ||||||||
Logistics Management | ||||||||
Total | $ |
Contract Balances (in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||
Other current assets—Contract assets | $ | $ | ||||||||||||
Other current liabilities—Contract liabilities |
Fair Value | ||||||||||||||||||||
(in millions) | Level in Fair Value Hierarchy | March 31, 2024 | December 31, 2023 | |||||||||||||||||
Equity investment in TuSimple (1) | 1 | $ | $ | |||||||||||||||||
Marketable securities (2) | 2 |
March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||
(in millions, except maturities in months) | Maturities | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||||||||||
U.S. treasury and government agencies | 5 to 83 months | $ | $ | $ | $ | |||||||||||||||||||||||||||
Corporate debt securities | 1 to 109 months | |||||||||||||||||||||||||||||||
State and municipal bonds | 3 to 175 months | |||||||||||||||||||||||||||||||
Total marketable securities | $ | $ | $ | $ |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Investment in equity securities | $ | $ | ||||||||||||
Upward adjustments (1) |
March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||
(in millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||||||||||||||
Customer relationships | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
Trademarks | ||||||||||||||||||||||||||||||||||||||
Non-compete agreements | ||||||||||||||||||||||||||||||||||||||
Total intangible assets | $ | $ | $ | $ | $ | $ |
(in millions) | March 31, 2024 | |||||||
Remaining 2024 | $ | |||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
2028 | ||||||||
2029 and thereafter | ||||||||
Total | $ |
(in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||
Unsecured senior notes: principal maturities ranging from | $ | $ | ||||||||||||
Credit agreement: matures November 2027; variable rate interest payments due monthly based on the Term SOFR; weighted-average interest rate of | ||||||||||||||
Receivables purchase agreement: matures July 2024; variable rate interest payments due monthly based on the Term SOFR; weighted-average interest rate of | ||||||||||||||
Total debt and credit facilities | ||||||||||||||
Current maturities | ( | ( | ||||||||||||
Long-term debt | $ | $ |
Three Months Ended March 31, | ||||||||||||||
(in millions, except per share data) | 2024 | 2023 | ||||||||||||
Numerator: | ||||||||||||||
Net income available to common shareholders | $ | $ | ||||||||||||
Denominator: | ||||||||||||||
Weighted average common shares outstanding | ||||||||||||||
Dilutive effect of share-based awards and options outstanding | ||||||||||||||
Weighted average diluted common shares outstanding (1) | ||||||||||||||
Basic earnings per common share | $ | $ | ||||||||||||
Diluted earnings per common share |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Outstanding at beginning of period | ||||||||||||||
Repurchases of common stock | ( | |||||||||||||
Share issuances | ||||||||||||||
Exercise of employee stock options | ||||||||||||||
Shares withheld for employee taxes | ( | ( | ||||||||||||
Outstanding at end of period | ||||||||||||||
2024 Grants | Number of Awards Granted | Weighted Average Grant Date Fair Value | ||||||||||||
RSUs | $ | |||||||||||||
PSUs | ||||||||||||||
Total grants |
Revenues by Segment | Three Months Ended March 31, | |||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Truckload | $ | $ | ||||||||||||
Intermodal | ||||||||||||||
Logistics | ||||||||||||||
Other | ||||||||||||||
Fuel surcharge | ||||||||||||||
Inter-segment eliminations | ( | ( | ||||||||||||
Operating revenues | $ | $ |
Income from Operations by Segment | Three Months Ended March 31, | |||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Truckload | $ | $ | ||||||||||||
Intermodal | ||||||||||||||
Logistics | ||||||||||||||
Other | ||||||||||||||
Income from operations | $ | $ |
Depreciation and Amortization by Segment | Three Months Ended March 31, | |||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Truckload | $ | $ | ||||||||||||
Intermodal | ||||||||||||||
Logistics | ||||||||||||||
Other | ||||||||||||||
Depreciation and amortization | $ | $ |
Three Months Ended March 31, | ||||||||||||||
(in millions, except ratios) | 2024 | 2023 | ||||||||||||
Operating revenues | $ | 1,319.0 | $ | 1,428.7 | ||||||||||
Revenues (excluding fuel surcharge) (1) | 1,163.1 | 1,249.5 | ||||||||||||
Income from operations | 28.7 | 114.6 | ||||||||||||
Adjusted income from operations (2) | 30.0 | 114.6 | ||||||||||||
Operating ratio | 97.8 | % | 92.0 | % | ||||||||||
Adjusted operating ratio (3) | 97.4 | % | 90.8 | % | ||||||||||
Net income | $ | 18.5 | $ | 98.0 | ||||||||||
Adjusted net income (4) | 19.5 | 98.0 | ||||||||||||
Adjusted EBITDA (5) | 130.7 | 223.4 | ||||||||||||
Cash flow from operations | 97.6 | 183.1 | ||||||||||||
Free cash flow (6) | (14.3) | 62.2 |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Operating revenues | $ | 1,319.0 | $ | 1,428.7 | ||||||||||
Less: Fuel surcharge revenues | 155.9 | 179.2 | ||||||||||||
Revenues (excluding fuel surcharge) | $ | 1,163.1 | $ | 1,249.5 |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Income from operations | $ | 28.7 | $ | 114.6 | ||||||||||
Intangible asset amortization (1) | 1.3 | — | ||||||||||||
Adjusted income from operations | $ | 30.0 | $ | 114.6 |
Three Months Ended March 31, | ||||||||||||||
(in millions, except ratios) | 2024 | 2023 | ||||||||||||
Total operating expenses | $ | 1,290.3 | $ | 1,314.1 | ||||||||||
Divide by: Operating revenues | 1,319.0 | 1,428.7 | ||||||||||||
Operating ratio | 97.8 | % | 92.0 | % | ||||||||||
Total operating expenses | $ | 1,290.3 | $ | 1,314.1 | ||||||||||
Adjusted for: | ||||||||||||||
Fuel surcharge revenues | (155.9) | (179.2) | ||||||||||||
Intangible asset amortization | (1.3) | — | ||||||||||||
Adjusted total operating expenses | $ | 1,133.1 | $ | 1,134.9 | ||||||||||
Operating revenues | $ | 1,319.0 | $ | 1,428.7 | ||||||||||
Less: Fuel surcharge revenues | 155.9 | 179.2 | ||||||||||||
Revenues (excluding fuel surcharge) | $ | 1,163.1 | $ | 1,249.5 | ||||||||||
Adjusted operating ratio | 97.4 | % | 90.8 | % |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Net income | $ | 18.5 | $ | 98.0 | ||||||||||
Intangible asset amortization | 1.3 | — | ||||||||||||
Income tax effect of non-GAAP adjustments (1) | (0.3) | — | ||||||||||||
Adjusted net income | $ | 19.5 | $ | 98.0 |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Net income | $ | 18.5 | $ | 98.0 | ||||||||||
Interest expense, net | 3.2 | 2.3 | ||||||||||||
Provision for income taxes | 6.2 | 31.3 | ||||||||||||
Depreciation and amortization | 102.8 | 91.8 | ||||||||||||
Adjusted EBITDA | $ | 130.7 | $ | 223.4 |
Three Months Ended March 31, | ||||||||||||||
(in millions) | 2024 | 2023 | ||||||||||||
Net cash provided by operating activities | $ | 97.6 | $ | 183.1 | ||||||||||
Net capital expenditures | (111.9) | (120.9) | ||||||||||||
Free cash flow | $ | (14.3) | $ | 62.2 |
Three Months Ended March 31, | ||||||||||||||
Revenues by Segment (in millions) | 2024 | 2023 | ||||||||||||
Truckload | $ | 538.1 | $ | 537.0 | ||||||||||
Intermodal | 247.2 | 266.1 | ||||||||||||
Logistics | 324.9 | 382.2 | ||||||||||||
Other | 94.3 | 92.2 | ||||||||||||
Fuel surcharge | 155.9 | 179.2 | ||||||||||||
Inter-segment eliminations | (41.4) | (28.0) | ||||||||||||
Operating revenues | $ | 1,319.0 | $ | 1,428.7 |
Three Months Ended March 31, | ||||||||||||||
Income from Operations by Segment (in millions) | 2024 | 2023 | ||||||||||||
Truckload | $ | 14.9 | $ | 62.6 | ||||||||||
Intermodal | 7.0 | 30.0 | ||||||||||||
Logistics | 5.4 | 18.5 | ||||||||||||
Other | 1.4 | 3.5 | ||||||||||||
Income from operations | 28.7 | 114.6 | ||||||||||||
Adjustments: | ||||||||||||||
Intangible asset amortization | 1.3 | — | ||||||||||||
Adjusted income from operations | $ | 30.0 | $ | 114.6 |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Dedicated | ||||||||||||||
Revenues (excluding fuel surcharge) (1) | $ | 341.4 | $ | 303.0 | ||||||||||
Average trucks (2) (3) | 6,721 | 5,948 | ||||||||||||
Revenue per truck per week (4) | $ | 3,963 | $ | 3,980 | ||||||||||
Network | ||||||||||||||
Revenues (excluding fuel surcharge) (1) | $ | 196.2 | $ | 234.1 | ||||||||||
Average trucks (2) (3) | 4,163 | 4,474 | ||||||||||||
Revenue per truck per week (4) | $ | 3,676 | $ | 4,089 | ||||||||||
Total Truckload | ||||||||||||||
Revenues (excluding fuel surcharge) (5) | $ | 538.1 | $ | 537.0 | ||||||||||
Average trucks (2) (3) | 10,884 | 10,422 | ||||||||||||
Revenue per truck per week (4) | $ | 3,853 | $ | 4,027 | ||||||||||
Average company trucks (3) | 9,166 | 8,477 | ||||||||||||
Average owner-operator trucks (3) | 1,718 | 1,945 | ||||||||||||
Trailers (6) | 47,880 | 44,499 | ||||||||||||
Operating ratio (7) | 97.2 | % | 88.3 | % |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Orders (1) | 100,494 | 100,745 | ||||||||||||
Containers | 26,849 | 27,735 | ||||||||||||
Trucks (2) | 1,413 | 1,536 | ||||||||||||
Revenue per order (3) | $ | 2,442 | $ | 2,628 | ||||||||||
Operating ratio (4) | 97.2 | % | 88.7 | % |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Operating ratio (1) | 98.3 | % | 95.2 | % | ||||||||||
(in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||
Cash and cash equivalents | $ | 67.3 | $ | 102.4 | ||||||||||
Marketable securities | 56.9 | 57.2 | ||||||||||||
Total cash, cash equivalents, and marketable securities | $ | 124.2 | $ | 159.6 | ||||||||||
Debt: | ||||||||||||||
Senior notes | $ | 185.0 | $ | 185.0 | ||||||||||
Receivables purchase agreement | 70.0 | 60.0 | ||||||||||||
Credit agreement | 40.0 | 45.0 | ||||||||||||
Finance leases | 11.0 | 12.1 | ||||||||||||
Total debt | $ | 306.0 | $ | 302.1 |
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2024 | 2023 | |||||||||||||||
Net cash provided by operating activities | $ | 97.6 | $ | 183.1 | |||||||||||||
Net cash used in investing activities | (102.1) | (156.5) | |||||||||||||||
Net cash used in financing activities | (30.6) | (22.5) |
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2024 | 2023 | |||||||||||||||
Purchases of transportation equipment | $ | 123.3 | $ | 143.1 | |||||||||||||
Purchases of other property and equipment | 12.0 | 12.5 | |||||||||||||||
Proceeds from sale of property and equipment | (23.4) | (34.7) | |||||||||||||||
Net capital expenditures | $ | 111.9 | $ | 120.9 |
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) (in millions) | ||||||||||||||||||||||
January 1, 2024 - January 31, 2024 | 11,937 | $ | 25.60 | 11,937 | $ | 83.5 | ||||||||||||||||||||
February 1, 2024 - February 29, 2024 | 391,102 | 24.44 | 173,858 | 79.3 | ||||||||||||||||||||||
March 1, 2024 - March 31, 2024 | 414,692 | 22.58 | 376,972 | 70.8 | ||||||||||||||||||||||
Total | 817,731 | 562,767 |
Incorporated by Reference Herein | ||||||||||||||||||||||||||||||||
Exhibit Number | Exhibit Description | Form | Exhibit | File No. | Filing Date | |||||||||||||||||||||||||||
31.1* | ||||||||||||||||||||||||||||||||
31.2* | ||||||||||||||||||||||||||||||||
32.1** | ||||||||||||||||||||||||||||||||
32.2** | ||||||||||||||||||||||||||||||||
101.INS* | XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||||||||
101.SCH* | XBRL Taxonomy Extension Schema Document | |||||||||||||||||||||||||||||||
101.CAL* | XBRL Taxonomy Calculation Linkbase Document | |||||||||||||||||||||||||||||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||||||||||||||||||||
101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |||||||||||||||||||||||||||||||
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||||||||||||||||||||
104* | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL |
SCHNEIDER NATIONAL, INC. | ||||||||
Date: | May 2, 2024 | /s/ Darrell G. Campbell | ||||||
Darrell G. Campbell | ||||||||
Executive Vice President and Chief Financial Officer | ||||||||
(Duly Authorized Officer and Principal Financial Officer) |
Date: | May 2, 2024 | /s/ Mark B. Rourke | |||||||||||||||
Mark B. Rourke | |||||||||||||||||
Chief Executive Officer and President | |||||||||||||||||
(Principal Executive Officer) |
Date: | May 2, 2024 | /s/ Darrell G. Campbell | |||||||||||||||
Darrell G. Campbell | |||||||||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||||||||
(Principal Financial Officer) |
Date: | May 2, 2024 | /s/ Mark B. Rourke | |||||||||||||||
Mark B. Rourke | |||||||||||||||||
Chief Executive Officer and President | |||||||||||||||||
(Principal Executive Officer) |
Date: | May 2, 2024 | /s/ Darrell G. Campbell | |||||||||||||||
Darrell G. Campbell | |||||||||||||||||
Executive Vice President and Chief Financial Officer | |||||||||||||||||
(Principal Financial Officer) |
Consolidated Statements Shareholders' Equity - USD ($) $ in Millions |
Total |
Class A Common Shares |
Class B Common Stock |
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2022 | $ 2,837.2 | $ 0.0 | $ 1,584.4 | $ 1,257.8 | $ (5.0) | $ 0.0 | ||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 98.0 | 0.0 | 0.0 | 98.0 | 0.0 | 0.0 | ||
Other comprehensive (loss) income | 0.8 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | ||
Share-based compensation expense | 5.1 | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | ||
Dividends declared per share | $ 0.09 | $ 0.09 | ||||||
Dividends declared | (16.4) | 0.0 | 0.0 | (16.4) | 0.0 | 0.0 | ||
Share issuances | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||
Exercise of employee stock options | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||
Shares withheld for employee taxes | (6.1) | 0.0 | (6.1) | 0.0 | 0.0 | 0.0 | ||
Balance at Mar. 31, 2023 | 2,918.8 | 0.0 | 1,583.6 | 1,339.4 | (4.2) | 0.0 | ||
Balance at Dec. 31, 2023 | 2,956.8 | 0.0 | 1,595.2 | 1,431.9 | (3.4) | (66.9) | ||
Increase (Decrease) in Stockholders' Equity | ||||||||
Net income | 18.5 | 0.0 | 0.0 | 18.5 | 0.0 | 0.0 | ||
Other comprehensive (loss) income | (0.2) | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | ||
Share-based compensation expense | 1.5 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | ||
Dividends declared per share | $ 0.095 | $ 0.095 | ||||||
Dividends declared | (16.7) | 0.0 | 0.0 | (16.7) | 0.0 | 0.0 | ||
Repurchases of common stock | (13.0) | 0.0 | 0.0 | 0.0 | 0.0 | (13.0) | ||
Exercise of employee stock options | 1.5 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | ||
Shares withheld for employee taxes | (6.4) | 0.0 | (6.4) | 0.0 | 0.0 | 0.0 | ||
Balance at Mar. 31, 2024 | $ 2,942.0 | $ 0.0 | $ 1,591.8 | $ 1,433.7 | $ (3.6) | $ (79.9) |
General |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
General | GENERAL Nature of Operations Schneider National, Inc. and its subsidiaries (together “Schneider,” the “Company,” “we,” “us,” or “our”) are among the largest providers of surface transportation and logistics solutions in North America. We offer a multimodal portfolio of services and an array of capabilities and resources that leverage artificial intelligence, data science, and analytics to provide innovative solutions that coordinate the timely, safe, and effective movement of customer products. The Company offers truckload, intermodal, and logistics services to a diverse customer base throughout the continental U.S., Canada, and Mexico. Principles of Consolidation and Basis of Presentation The accompanying unaudited interim consolidated financial statements have been prepared in conformity with GAAP and the rules and regulations of the SEC applicable to quarterly reports on Form 10-Q. Therefore, these consolidated financial statements and footnotes do not include all disclosures required by GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2023. Financial results for an interim period are not necessarily indicative of the results for a full year. All intercompany transactions have been eliminated in consolidation. In the opinion of management, these statements reflect all adjustments (consisting only of normal, recurring adjustments) necessary for the fair presentation of our financial results for the interim periods presented. New Accounting Pronouncements On November 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. This ASU provides additional guidance on reportable segment disclosures, including information on significant segment expenses and other items provided to the CODM by reportable segment and the title and position of the CODM. Additionally, annual segment disclosures currently reported under ASC 280 are now required for all interim periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impacts of the new standard. On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This ASU expands the disclosures related to rate reconciliations by requiring entities to disclose items meeting a quantitative threshold and eight categories. The standard is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. We do not believe that this standard will have a material effect on our consolidated financial statements or disclosures.
|
Business Combinations and Asset Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | ACQUISITIONS M&M Transport Services, LLC On August 1, 2023 (“Acquisition Date”), we acquired 100% of the membership interest in M&M for $243.8 million, inclusive of cash and other working capital adjustments. M&M is a dedicated trucking company located primarily in New England with nearly 500 tractors and 1,900 trailers which we believe complements our dedicated operations. The acquisition of M&M was accounted for under the acquisition method of accounting, which requires that assets acquired and liabilities assumed be recognized on the consolidated balance sheets at their fair value as of the Acquisition Date. These inputs represent Level 3 measurements in the fair value hierarchy and required significant judgments and estimates at the time of valuation. Fair value estimates of acquired transportation equipment were based on an independent appraisal, giving consideration to the highest and best use of the assets with key assumptions based on the market approach. The assistance of an independent third-party valuation firm was used to determine the estimated fair values and useful lives of finite-lived intangible assets including customer relationships and trademarks. Valuation methods used were the multi-period excess earnings method and relief from royalty method for customer relationships and trademarks, respectively. Non-compete agreements were recorded based on amount paid at closing. The excess of the purchase price over the estimated fair values of assets acquired and liabilities assumed was recorded as goodwill within the Truckload reporting segment. The goodwill is attributable to expected synergies and growth opportunities within our dedicated business and is expected to be deductible for tax purposes. Acquisition-related costs, which consist of fees incurred for advisory, legal, and accounting services were not material and were included in other general expenses in the Company’s consolidated statements of comprehensive income for the three months ended March 31, 2024. The following table summarizes the preliminary purchase price allocation for M&M, including any adjustments during the measurement period.
The above adjustments made during the measurement period were primarily related to working capital, accrued taxes, and intangible assets. No material adjustments were made during the three months ended March 31, 2024, and although we may adjust provisional amounts through July 31, 2024, we do not anticipate any material adjustments. Certain amounts recorded in connection with the acquisition are still considered preliminary as we continue to gather the necessary information to finalize our fair value estimates and provisional amounts. Provisional amounts include items related to deferred taxes and indemnification assets and liabilities. The following unaudited pro forma revenues give effect to the acquisition had it been effective January 1, 2023. Combined unaudited pro forma operating revenues of the Company and M&M would have been approximately $1,459.5 million during the three months ended March 31, 2023, and our earnings for the same period would not have been materially different.
|
Leases (Notes) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finance Leases | LEASES As Lessee We lease real estate and equipment under operating and finance leases. Our real estate operating leases include operating centers, distribution warehouses, offices, and drop yards. Our non-real estate operating and finance leases include transportation, office, yard, warehouse, and other equipment, in addition to truck washes. The majority of our leases include an option to extend the lease, and a small number include an option to terminate the lease early, which may include a termination payment. In conjunction with our acquisition of M&M, the Company entered into nine related party leases. The leases are for the use of shop, warehouse, office, and drop yard locations throughout the country. The leases run through 2026 and the related lease payments are not material. Additional information related to our leases is as follows:
As of March 31, 2024, we had signed leases that had not yet commenced totaling $3.8 million. These leases will commence during the remainder of 2024 and have lease terms of to seven years. As Lessor We finance various types of transportation-related equipment for independent third parties under lease contracts, which are generally for to three years and are accounted for as sales-type leases with fully guaranteed residual values. Our leases contain an option for the lessee to return, extend, or purchase the equipment at the end of the lease term for the guaranteed contract residual amount. This contract residual amount is estimated to approximate the fair value of the equipment. Lease payments primarily include base rentals and guaranteed residual values. As of March 31, 2024 and December 31, 2023, investments in lease receivables were as follows:
Prior to entering a lease contract, we assess the credit quality of the potential lessee using credit checks and other relevant factors, ensuring that the inherent credit risk is consistent with our existing lease portfolio. Given our leases have fully guaranteed residual values and we can take possession of the transportation-related equipment in the event of default, we do not categorize net investment in leases by different credit quality indicators upon origination. We monitor our lease portfolio weekly by tracking amounts past due, days past due, and outstanding maintenance account balances, including performing subsequent credit checks as needed. Our net investment in leases with any portion past due as of March 31, 2024 was $61.6 million, which includes both current and future lease payments. Lease payments on our lease receivables are generally due on a weekly basis and are classified as past due when the weekly payment is not received by its due date. As of March 31, 2024, our lease payments past due were $3.2 million. The table below provides additional information on our sales-type leases. Revenue and cost of goods sold are recorded in operating revenues and operating supplies and expenses—net in the consolidated statements of comprehensive income, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | LEASES As Lessee We lease real estate and equipment under operating and finance leases. Our real estate operating leases include operating centers, distribution warehouses, offices, and drop yards. Our non-real estate operating and finance leases include transportation, office, yard, warehouse, and other equipment, in addition to truck washes. The majority of our leases include an option to extend the lease, and a small number include an option to terminate the lease early, which may include a termination payment. In conjunction with our acquisition of M&M, the Company entered into nine related party leases. The leases are for the use of shop, warehouse, office, and drop yard locations throughout the country. The leases run through 2026 and the related lease payments are not material. Additional information related to our leases is as follows:
As of March 31, 2024, we had signed leases that had not yet commenced totaling $3.8 million. These leases will commence during the remainder of 2024 and have lease terms of to seven years. As Lessor We finance various types of transportation-related equipment for independent third parties under lease contracts, which are generally for to three years and are accounted for as sales-type leases with fully guaranteed residual values. Our leases contain an option for the lessee to return, extend, or purchase the equipment at the end of the lease term for the guaranteed contract residual amount. This contract residual amount is estimated to approximate the fair value of the equipment. Lease payments primarily include base rentals and guaranteed residual values. As of March 31, 2024 and December 31, 2023, investments in lease receivables were as follows:
Prior to entering a lease contract, we assess the credit quality of the potential lessee using credit checks and other relevant factors, ensuring that the inherent credit risk is consistent with our existing lease portfolio. Given our leases have fully guaranteed residual values and we can take possession of the transportation-related equipment in the event of default, we do not categorize net investment in leases by different credit quality indicators upon origination. We monitor our lease portfolio weekly by tracking amounts past due, days past due, and outstanding maintenance account balances, including performing subsequent credit checks as needed. Our net investment in leases with any portion past due as of March 31, 2024 was $61.6 million, which includes both current and future lease payments. Lease payments on our lease receivables are generally due on a weekly basis and are classified as past due when the weekly payment is not received by its due date. As of March 31, 2024, our lease payments past due were $3.2 million. The table below provides additional information on our sales-type leases. Revenue and cost of goods sold are recorded in operating revenues and operating supplies and expenses—net in the consolidated statements of comprehensive income, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales-type Leases | LEASES As Lessee We lease real estate and equipment under operating and finance leases. Our real estate operating leases include operating centers, distribution warehouses, offices, and drop yards. Our non-real estate operating and finance leases include transportation, office, yard, warehouse, and other equipment, in addition to truck washes. The majority of our leases include an option to extend the lease, and a small number include an option to terminate the lease early, which may include a termination payment. In conjunction with our acquisition of M&M, the Company entered into nine related party leases. The leases are for the use of shop, warehouse, office, and drop yard locations throughout the country. The leases run through 2026 and the related lease payments are not material. Additional information related to our leases is as follows:
As of March 31, 2024, we had signed leases that had not yet commenced totaling $3.8 million. These leases will commence during the remainder of 2024 and have lease terms of to seven years. As Lessor We finance various types of transportation-related equipment for independent third parties under lease contracts, which are generally for to three years and are accounted for as sales-type leases with fully guaranteed residual values. Our leases contain an option for the lessee to return, extend, or purchase the equipment at the end of the lease term for the guaranteed contract residual amount. This contract residual amount is estimated to approximate the fair value of the equipment. Lease payments primarily include base rentals and guaranteed residual values. As of March 31, 2024 and December 31, 2023, investments in lease receivables were as follows:
Prior to entering a lease contract, we assess the credit quality of the potential lessee using credit checks and other relevant factors, ensuring that the inherent credit risk is consistent with our existing lease portfolio. Given our leases have fully guaranteed residual values and we can take possession of the transportation-related equipment in the event of default, we do not categorize net investment in leases by different credit quality indicators upon origination. We monitor our lease portfolio weekly by tracking amounts past due, days past due, and outstanding maintenance account balances, including performing subsequent credit checks as needed. Our net investment in leases with any portion past due as of March 31, 2024 was $61.6 million, which includes both current and future lease payments. Lease payments on our lease receivables are generally due on a weekly basis and are classified as past due when the weekly payment is not received by its due date. As of March 31, 2024, our lease payments past due were $3.2 million. The table below provides additional information on our sales-type leases. Revenue and cost of goods sold are recorded in operating revenues and operating supplies and expenses—net in the consolidated statements of comprehensive income, respectively.
|
Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer | REVENUE RECOGNITION Disaggregated Revenues The majority of our revenues are related to transportation and have similar characteristics. Beginning on August 1, 2023, M&M revenues are included within Transportation revenues, consistent with the remainder of our Truckload segment. The following table summarizes our revenues by type of service.
Quantitative Disclosure The following table provides information related to transactions and expected timing of revenue recognition for performance obligations that are fixed in nature and relate to contracts with terms greater than one year as of the date shown.
This disclosure does not include revenues related to performance obligations that are part of a contract with an original expected duration of one year or less, nor does it include expected consideration related to performance obligations for which the Company elects to recognize revenue in the amount it has a right to invoice (e.g., usage-based pricing terms). The following table provides information related to contract balances associated with our contracts with customers as of the dates shown.
We generally receive payment within 40 days of completion of performance obligations. Contract assets in the table above relate to revenue in transit at the end of the reporting period. Contract liabilities relate to amounts customers paid in advance of the associated services. Non-monetary Consideration Occasionally we provide freight movements to customers in exchange for non-monetary services. The fair value of non-monetary consideration on these freight movements is included in operating revenues on the consolidated statements of comprehensive income and consists primarily of transportation equipment. There was no revenue recorded for freight movements in exchange for non-monetary consideration for the three months ended March 31, 2024 and 2023.
|
Fair Value |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | FAIR VALUE Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability. Inputs to valuation techniques used to measure fair value fall into three broad levels (Levels 1, 2, and 3) as follows: Level 1—Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that we have the ability to access at the measurement date. Level 2—Observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Level 3—Unobservable inputs reflecting the reporting entity’s estimates of the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The table below sets forth the Company’s financial assets that are measured at fair value on a recurring, monthly basis in accordance with ASC 820.
(1)Our equity investment in TuSimple is classified as Level 1 in the fair value hierarchy as shares of TuSimple’s Class A common stock are traded on an Over the Counter (“OTC”) market beginning February 8, 2024 and the NASDAQ prior to that date. See Note 6, Investments, for additional information. (2)Marketable securities are classified as Level 2 in the fair value hierarchy as they are valued based on quoted prices for similar assets in active markets or quoted prices for identical or similar assets in markets that are not active. See Note 6, Investments, for additional information. The fair value of the Company’s debt was $181.9 million and $183.2 million as of March 31, 2024 and December 31, 2023, respectively. The carrying value of the Company’s debt was $185.0 million as of March 31, 2024 and December 31, 2023. The fair value of our debt was calculated using a fixed rate debt portfolio with similar terms and maturities, which is based on the borrowing rates available to us in the applicable period. This valuation used Level 2 inputs. The recorded values of cash, trade accounts receivable, lease receivables, trade accounts payable, and amounts outstanding under revolving credit agreements approximate fair values. As part of the acquisition of M&M on August 1, 2023, certain assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. Refer to Note 2, Acquisitions, for further details.
|
Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments | INVESTMENTS Marketable Securities Our marketable securities are classified as available-for-sale and carried at fair value in current assets on the consolidated balance sheets. While our intent is to hold our securities to maturity, sudden changes in the market or our liquidity needs may cause us to sell certain securities in advance of their maturity date. Any unrealized gains and losses, net of tax, are included as a component of accumulated other comprehensive income on the consolidated balance sheets, unless we determine that the amortized cost basis is not recoverable. If we determine that the amortized cost basis of the impaired security is not recoverable, we recognize the credit loss by increasing the allowance for those losses. We did not have an allowance for credit losses on our marketable securities as of March 31, 2024 or December 31, 2023. Cost basis is determined using the specific identification method. The following table presents the maturities and values of our marketable securities as of the dates shown.
Equity Investments without Readily Determinable Fair Values The Company’s primary strategic equity investments without readily determinable fair values include Platform Science, Inc., a provider of telematics and fleet management tools; MLSI, a transportation technology development company; and ChemDirect, a business-to-business digital marketplace for the chemical industry. These investments are being accounted for under ASC 321, Investments - Equity Securities, using the measurement alternative, and their combined values as of March 31, 2024 and December 31, 2023 were $121.8 million. If the Company identifies observable price changes for identical or similar securities of the same issuer, the equity security is measured at fair value as of the date the observable transaction occurred using Level 3 inputs. In addition to our investment in MLSI, we also hold a $10.0 million note receivable from MLSI as of March 31, 2024 and 2023. The note was funded during the first quarter of 2023, is subject to interest over its term, and matures in March 2030. As of March 31, 2024, our cumulative upward adjustments were $72.0 million. The following table summarizes the activity related to these equity investments during the periods presented.
(1)Our updated investment value in 2023 was determined using a hybrid backsolve method, a valuation approach incorporating both IPO and M&A scenarios to estimate the value based on recently issued shares. Equity Investments with Readily Determinable Fair Values In 2021, the Company purchased a $5.0 million non-controlling interest in TuSimple, a global self-driving technology company. Upon completion of its IPO in April 2021, our investment in TuSimple was converted into Class A common shares and is now being accounted for under ASC 321, Investments - Equity Securities. Our pre-tax net losses were not material for the three months ended March 31, 2024 and 2023. See Note 5, Fair Value, for additional information on the fair value of our investment in TuSimple. Equity Method Investment In the second quarter of 2023, the Company invested $5.0 million consisting primarily of internal use software and cash in exchange for a 50% non-controlling ownership interest in Scope 23 LLC, an entity that provides a platform for shippers to track and manage their greenhouse gas emissions. Our interest is being accounted for under ASC 323, Investments - Equity Method and Joint Ventures. For the three months ended March 31, 2024, activity was not material. The carrying value of our investment was $4.9 million as of March 31, 2024. All of our equity investments, as well as our note receivable from MLSI, are included in internal use software and other noncurrent assets on the consolidated balance sheets. Gains or losses on our equity investments are recognized within other expenses (income)—net on the consolidated statements of comprehensive income.
|
Goodwill and Other Intangibles |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles Disclosure | GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill represents the excess of the purchase price of acquisitions over the fair value of the identifiable net assets acquired. Our goodwill balance as of March 31, 2024 and December 31, 2023 was $331.7 million and was comprised of $317.5 million and $14.2 million in our Truckload and Logistics segments, respectively. As of both March 31, 2024 and December 31, 2023, our Truckload segment had accumulated goodwill impairment charges of $34.6 million. The identifiable finite lived intangible assets listed below are included in internal use software and other noncurrent assets on the consolidated balance sheets and relate to the acquisitions of MLS and M&M. The weighted-average amortization period is 15.0 years for customer relationships and trademarks and 5.0 years for non-compete agreements for a total weighted-average amortization period of 13.9 years. Refer to Note 2, Acquisitions, for further details.
Amortization expense for intangible assets was $1.3 million and $0.3 million for the three months ended March 31, 2024 and 2023, respectively. Estimated future amortization expense related to intangible assets is as follows:
|
Debt and Credit Facilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt and Credit Facilities | DEBT AND CREDIT FACILITIES As of March 31, 2024 and December 31, 2023, debt included the following:
Our Credit Agreement (the “2022 Credit Facility”) provides borrowing capacity of $250.0 million and allows us to request an additional increase in total commitment by up to $150.0 million, for a total potential commitment of $400.0 million through November 2027. The agreement also provides a sublimit of $100.0 million to be used for the issuance of letters of credit. Balances are included within long-term debt and finance lease obligations on the consolidated balance sheets. Standby letters of credit under this agreement amounted to $0.4 million as of March 31, 2024 and December 31, 2023, and were primarily related to the requirements of certain of our real estate leases. We also have a Receivables Purchase Agreement (the “2021 Receivables Purchase Agreement”), which allows us to borrow funds against qualifying trade receivables at rates based on one-month Term SOFR up to $150.0 million and provides for the issuance of standby letters of credit through July 2024. Borrowings under this agreement are included within current maturities of debt and finance lease obligations on the consolidated balance sheets. As of March 31, 2024 and December 31, 2023, standby letters of credit under this agreement amounted to $73.9 million and $81.4 million, respectively, and were primarily related to the requirements of certain of our insurance obligations. Our combined available capacity under our Credit Agreement and our Receivables Purchase Agreement as of March 31, 2024 was $215.6 million.
|
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXESOur effective income tax rate was 25.0% and 24.2% for the three months ended March 31, 2024 and 2023, respectively. In determining the quarterly provision for income taxes, we use an estimated annual effective tax rate adjusted for discrete items. This rate is based on our expected annual income, statutory tax rates, and best estimates of nontaxable and nondeductible income and expense items. |
Common Equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Equity | COMMON EQUITY Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023, respectively.
(1)Weighted average diluted common shares outstanding may not sum due to rounding. The calculation of diluted earnings per share excluded 0.1 million and 0.5 million share-based awards and options that had an anti-dilutive effect for the three months ended March 31, 2024, and 2023, respectively. Common Shares Outstanding As of both March 31, 2024 and December 31, 2023, we had 83,029,500 shares of Class A common stock outstanding. There were no changes to the number of shares of Class A common stock outstanding for the three months ended March 31, 2024 and 2023. The following table shows changes to our Class B common shares outstanding for the three months ended March 31, 2024 and 2023.
In January 2023, our Board approved a share repurchase program under which the Company is authorized to repurchase up to $150.0 million of its Class A and/or Class B common shares. The program does not obligate the Company to repurchase a minimum number of shares and is intended to help offset the dilutive effect of equity grants to employees over time. Under this program, the Company may repurchase shares in privately negotiated and/or open market transactions. As of March 31, 2024, the Company has repurchased $79.2 million of the $150.0 million authorized under the repurchase program. Subsequent Event - Dividends Declared In April of 2024, the Board of Directors declared a quarterly cash dividend for the second fiscal quarter of 2024 in the amount of $0.095 per share to holders of our Class A and Class B common stock. The dividend is payable to shareholders of record at the close of business on June 7, 2024 and will be paid on July 9, 2024.
|
Share-based Compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement | SHARE-BASED COMPENSATION We grant various equity-based awards relating to Class B common stock to employees under our 2017 Omnibus Incentive Plan (“the Plan”). These awards have historically consisted of restricted shares, RSUs, performance-based restricted shares (“performance shares”), PSUs, and non-qualified stock options. Performance shares and PSUs granted are earned based on attainment of threshold performance of earnings and return on capital targets, in addition to a multiplier applied based on rTSR against peers over the performance period. Share-based compensation expense was $1.2 million and $4.8 million for the three months ended March 31, 2024 and 2023, respectively. We recognize share-based compensation expense over the awards’ vesting period. As of March 31, 2024, we had $31.0 million of pre-tax unrecognized compensation cost related to outstanding share-based compensation awards expected to be recognized over a weighted average period of 2.2 years. Equity-based awards granted during the first quarter of 2024 had a grant date fair value of $23.6 million and are included in the table below. RSUs granted in 2024 vest ratably over a period of three years. No restricted shares, performance shares, or non-qualified stock options were granted during the first quarter of 2024.
The Monte-Carlo valuation model is used by the Company to determine the grant date fair value of PSUs, while the Company uses its stock price on the grant date as the fair value assigned to RSUs.
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES In the ordinary course of conducting our business, we become involved in certain legal matters and investigations including liability claims, taxes other than income taxes, contract disputes, employment, and other litigation matters. We accrue for anticipated costs to resolve matters that are probable and estimable. We believe the outcomes of these matters will not have a material impact on our business or our consolidated financial statements. We record liabilities for claims against the Company based on our best estimate of expected losses. The primary claims arising for the Company through its trucking, intermodal, and logistics operations consist of accident-related claims for personal injury, collision, and comprehensive compensation, in addition to workers’ compensation, property damage, cargo, and wage and benefit claims. We maintain excess liability insurance with licensed insurance carriers for liability in excess of amounts we self-insure, which serves to largely offset the Company’s liability associated with these claims, with the exception of wage and benefit claims for which we self-insure. We review our accruals periodically to ensure that the aggregate amounts of our accruals are appropriate at any period after consideration of available insurance coverage. Although we expect that our claims accruals will continue to vary based on future developments, assuming that we are able to continue to obtain and maintain excess liability insurance coverage for such claims, we do not anticipate that such accruals will, in any period, materially impact our operating results. As of March 31, 2024, our firm commitments to purchase transportation equipment totaled $138.2 million. During the first quarter of 2022, the Company recorded a $5.2 million charge as a result of an adverse audit assessment by a state tax authority over the applicability of sales tax for prior periods on rolling stock equipment used within that state. The Company filed a request for appeal of the audit assessment with the state jurisdiction, and during the second quarter of 2023, a ruling was made in favor of the state resulting in an additional $2.9 million in interest and penalties being recorded by the Company. The Company filed a petition request with the state Appellate Tax Board in January 2024. Both the initial charge and the additional interest and penalties incurred are recorded within operating supplies and expenses—net on the consolidated statements of comprehensive income.
|
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | SEGMENT REPORTING We have three reportable segments – Truckload, Intermodal, and Logistics – which are based primarily on the services each segment provides. As of January 1, 2023, our operating segments within the Truckload reportable segment were VTL, Bulk, and MLS. As a result of expanding our dedicated business through recent acquisitions, in the fourth quarter of 2023, we reorganized the operating segments within Truckload into Dedicated, which includes MLS and M&M; Van Network; and Bulk. The three operating segments are aggregated because they have similar economic characteristics with our other Truckload operating segments and meet the other aggregation criteria described in ASC 280. Dedicated provides truckload services primarily focused on freight with consistent routes often based on long-term contracts, Van Network consists of irregular routes, and Bulk delivers key inputs for manufacturing processes, such as specialty chemicals using specialty trailers. The CODM reviews revenues for each segment without the inclusion of fuel surcharge revenues. For segment purposes, any fuel surcharge revenues earned are recorded as a reduction of the segment’s fuel expenses. Income from operations at the segment level reflects the measure presented to the CODM for each segment. Separate balance sheets are not prepared by segment, and as a result, assets are not separately identifiable by segment. All transactions between reportable segments are eliminated in consolidation. Substantially all of our revenues and assets were generated or located within the U.S. The following tables summarize our segment information. Inter-segment revenues within Other include revenues from insurance premiums charged to other segments for workers’ compensation, auto, and other types of insurance. Inter-segment revenues included in Other revenues below were $25.1 million and $18.2 million for the three months ended March 31, 2024 and 2023, respectively.
|
Pay vs Performance Disclosure - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Pay vs Performance Disclosure | ||
Net income | $ 18.5 | $ 98.0 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Non-Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
General (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations | Nature of Operations Schneider National, Inc. and its subsidiaries (together “Schneider,” the “Company,” “we,” “us,” or “our”) are among the largest providers of surface transportation and logistics solutions in North America. We offer a multimodal portfolio of services and an array of capabilities and resources that leverage artificial intelligence, data science, and analytics to provide innovative solutions that coordinate the timely, safe, and effective movement of customer products. The Company offers truckload, intermodal, and logistics services to a diverse customer base throughout the continental U.S., Canada, and Mexico.
|
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The accompanying unaudited interim consolidated financial statements have been prepared in conformity with GAAP and the rules and regulations of the SEC applicable to quarterly reports on Form 10-Q. Therefore, these consolidated financial statements and footnotes do not include all disclosures required by GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2023. Financial results for an interim period are not necessarily indicative of the results for a full year. All intercompany transactions have been eliminated in consolidation. In the opinion of management, these statements reflect all adjustments (consisting only of normal, recurring adjustments) necessary for the fair presentation of our financial results for the interim periods presented.
|
New accounting pronouncements | New Accounting Pronouncements On November 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. This ASU provides additional guidance on reportable segment disclosures, including information on significant segment expenses and other items provided to the CODM by reportable segment and the title and position of the CODM. Additionally, annual segment disclosures currently reported under ASC 280 are now required for all interim periods. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impacts of the new standard. On December 14, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This ASU expands the disclosures related to rate reconciliations by requiring entities to disclose items meeting a quantitative threshold and eight categories. The standard is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. We do not believe that this standard will have a material effect on our consolidated financial statements or disclosures.
|
Business Combinations and Asset Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of recognized identified assets acquired and liabilities assumed |
|
Leases (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Information | Additional information related to our leases is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment In Lease Receivables | As of March 31, 2024 and December 31, 2023, investments in lease receivables were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Sales-type Lease Income | The table below provides additional information on our sales-type leases. Revenue and cost of goods sold are recorded in operating revenues and operating supplies and expenses—net in the consolidated statements of comprehensive income, respectively.
|
Revenue Recognition (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table summarizes our revenues by type of service.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining Performance Obligations | The following table provides information related to transactions and expected timing of revenue recognition for performance obligations that are fixed in nature and relate to contracts with terms greater than one year as of the date shown.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract Balances | The following table provides information related to contract balances associated with our contracts with customers as of the dates shown.
|
Fair Value (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Measured on Recurring Basis | The table below sets forth the Company’s financial assets that are measured at fair value on a recurring, monthly basis in accordance with ASC 820.
(1)Our equity investment in TuSimple is classified as Level 1 in the fair value hierarchy as shares of TuSimple’s Class A common stock are traded on an Over the Counter (“OTC”) market beginning February 8, 2024 and the NASDAQ prior to that date. See Note 6, Investments, for additional information. (2)Marketable securities are classified as Level 2 in the fair value hierarchy as they are valued based on quoted prices for similar assets in active markets or quoted prices for identical or similar assets in markets that are not active. See Note 6, Investments, for additional information.
|
Investments (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Marketable Securities | The following table presents the maturities and values of our marketable securities as of the dates shown.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Investments without Readily Determinable Fair Values | As of March 31, 2024, our cumulative upward adjustments were $72.0 million. The following table summarizes the activity related to these equity investments during the periods presented.
(1)Our updated investment value in 2023 was determined using a hybrid backsolve method, a valuation approach incorporating both IPO and M&A scenarios to estimate the value based on recently issued shares.
|
Goodwill (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Carrying Amount of Goodwill | Goodwill represents the excess of the purchase price of acquisitions over the fair value of the identifiable net assets acquired. Our goodwill balance as of March 31, 2024 and December 31, 2023 was $331.7 million and was comprised of $317.5 million and $14.2 million in our Truckload and Logistics segments, respectively. As of both March 31, 2024 and December 31, 2023, our Truckload segment had accumulated goodwill impairment charges of $34.6 million.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets | The weighted-average amortization period is 15.0 years for customer relationships and trademarks and 5.0 years for non-compete agreements for a total weighted-average amortization period of 13.9 years. Refer to Note 2, Acquisitions, for further details.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Estimated future amortization expense related to intangible assets is as follows:
|
Debt and Credit Facilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt | As of March 31, 2024 and December 31, 2023, debt included the following:
|
Common Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calculation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023, respectively.
(1)Weighted average diluted common shares outstanding may not sum due to rounding.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Common Shares Outstanding Roll Forward | The following table shows changes to our Class B common shares outstanding for the three months ended March 31, 2024 and 2023.
|
Share-based Compensation (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation Grant Activity | Equity-based awards granted during the first quarter of 2024 had a grant date fair value of $23.6 million and are included in the table below. RSUs granted in 2024 vest ratably over a period of three years. No restricted shares, performance shares, or non-qualified stock options were granted during the first quarter of 2024.
|
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Segment Reporting Information | The following tables summarize our segment information. Inter-segment revenues within Other include revenues from insurance premiums charged to other segments for workers’ compensation, auto, and other types of insurance. Inter-segment revenues included in Other revenues below were $25.1 million and $18.2 million for the three months ended March 31, 2024 and 2023, respectively.
|
Business Combinations and Asset Acquisitions- Acquisition Details (Details) - M&M Transport Services, Inc. - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Aug. 01, 2023 |
Mar. 31, 2024 |
|
Business Acquisition | ||
Date of acquisition | Aug. 01, 2023 | |
Percentage of business acquired | 100.00% | |
Fair value of consideration transferred | $ 243.8 | |
Pro forma operating revenues | $ 1,459.5 |
Leases - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Leases - Lessee | ||
Leases not yet commenced | $ 3.8 | |
Leases - Lessor | ||
Lease payments | 267.2 | $ 265.7 |
Past due | ||
Leases - Lessor | ||
Lease payments | 3.2 | |
Past Due | ||
Leases - Lessor | ||
Net investment in leases | $ 61.6 | |
Minimum | ||
Leases - Lessee | ||
Lease terms of leases not yet commenced | 2 years | |
Leases - Lessor | ||
Terms of sales-type lease | 1 year | |
Maximum | ||
Leases - Lessee | ||
Lease terms of leases not yet commenced | 7 years | |
Leases - Lessor | ||
Terms of sales-type lease | 3 years |
Leases - Schedule of Lease Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Leases [Abstract] | ||
Operating cash flows for operating leases | $ 9.7 | $ 9.0 |
Operating cash flows for finance leases | 0.1 | 0.1 |
Financing cash flows for finance leases | 1.1 | 0.8 |
Right-of-use assets obtained in exchange for new operating lease liability | 9.3 | 14.0 |
Right-of-use assets obtained in exchange for new finance lease liability | $ 0.0 | $ 0.3 |
Leases - Summary of Investment in Lease Receivables (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Leases [Abstract] | ||
Future minimum payments to be received on leases | $ 166.4 | $ 161.8 |
Guaranteed residual lease values | 100.8 | 103.9 |
Total minimum lease payments to be received | 267.2 | 265.7 |
Unearned income | (44.0) | (42.2) |
Net investment in leases | $ 223.2 | $ 223.5 |
Leases - Schedule of Sales-type Lease Income (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Leases [Abstract] | ||
Revenue | $ 57.9 | $ 60.8 |
Cost of goods sold | (50.8) | (51.4) |
Operating profit | 7.1 | 9.4 |
Interest income on lease receivable | $ 7.7 | $ 9.4 |
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Disaggregation of Revenue | ||
Operating revenues | $ 1,319.0 | $ 1,428.7 |
Transportation | ||
Disaggregation of Revenue | ||
Operating revenues | 1,217.4 | 1,317.0 |
Logistics Management | ||
Disaggregation of Revenue | ||
Operating revenues | 50.6 | 49.8 |
Other | ||
Disaggregation of Revenue | ||
Operating revenues | $ 51.0 | $ 61.9 |
Revenue Recognition - Contract Balances (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Revenue from Contract with Customer [Abstract] | ||
Contract assets | $ 27.7 | $ 23.7 |
Contract liabilities | $ 0.0 | $ 0.0 |
Revenue Recognition- Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Revenue from Contract with Customer [Abstract] | ||
Timing of payment after completion of performance obligations | 40 days | |
Noncash consideration recorded as revenue | $ 0.0 | $ 0.0 |
Fair Value - Recurring Fair Value Measurements (Details) - Recurring fair value measurements - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Level 1 inputs | ||
Fair Value, Assets Measured on Recurring Basis | ||
Fair value of equity investment in TuSimple | $ 0.2 | $ 0.3 |
Level 2 inputs | ||
Fair Value, Assets Measured on Recurring Basis | ||
Fair value of marketable securities | $ 56.9 | $ 57.2 |
Fair Value - Debt Portfolio (Details) - Unsecured Senior Notes - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Debt Instrument | ||
Total principal outstanding | $ 185.0 | $ 185.0 |
Level 2 inputs | ||
Debt Instrument | ||
Fair value of debt | $ 181.9 | $ 183.2 |
Investments - Narrative (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
Mar. 31, 2023 |
---|---|---|---|
Other Investments | |||
Credit loss allowance | $ 0.0 | $ 0.0 | |
Value of investments without readily determinable fair values | 121.8 | $ 121.8 | |
Mastery Logistics | Notes receivable | |||
Other Investments | |||
Notes receivable | $ 10.0 | $ 10.0 |
Investments - Equity Investments without Readily Determinable Fair Values (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Other Investments | ||
Cumulative upward adjustments | $ 72.0 | |
Investment in equity security | 0.0 | $ 5.0 |
Upward adjustments | $ 0.0 | $ 17.7 |
Investments - Investment in TuSimple (Details) $ in Millions |
Jan. 12, 2021
USD ($)
|
---|---|
Other Investments | |
Investment in equity security | $ 5.0 |
Investments - Equity Method Investment (Details) $ in Millions |
Mar. 31, 2024
USD ($)
|
---|---|
Other Investments | |
Investment in equity method investment | $ 5.0 |
Equity Method Investments | $ 4.9 |
Scope 23 | |
Other Investments | |
Ownership interest in investment | 50.00% |
Intangibles- Future Amortization Expense (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Finite-Lived Intangible Assets | ||
Remaining 2024 | $ 3.7 | |
2025 | 5.0 | |
2026 | 5.0 | |
2027 | 5.1 | |
2028 | 4.6 | |
2029 and thereafter | 31.4 | |
Net carrying amount | $ 54.8 | $ 56.1 |
Goodwill - Additional Information (Details) - USD ($) $ in Millions |
Mar. 31, 2024 |
Dec. 31, 2023 |
---|---|---|
Goodwill | ||
Goodwill | $ 331.7 | $ 331.7 |
Accumulated goodwill impairment charge | 34.6 | 34.6 |
Truckload | ||
Goodwill | ||
Goodwill | 317.5 | 317.5 |
Logistics | ||
Goodwill | ||
Goodwill | $ 14.2 | $ 14.2 |
Intangibles- Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Finite-Lived Intangible Assets | ||
Amortization of intangible assets | $ 1.3 | $ 0.3 |
Debt and Credit Facilities - Summary of Debt (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Debt Instrument | ||
Total debt and credit facilities | $ 295.0 | $ 290.0 |
Unsecured Senior Notes | ||
Debt Instrument | ||
Frequency of payments | semiannual | |
Weighted-average interest rate | 3.86% | 3.68% |
Total principal outstanding | $ 185.0 | $ 185.0 |
Current maturities | (205.0) | (100.0) |
Long-term debt | $ 90.0 | 190.0 |
Unsecured Senior Notes | Minimum | ||
Debt Instrument | ||
Maturity year | 2024 | |
Unsecured Senior Notes | Maximum | ||
Debt Instrument | ||
Maturity year | 2028 | |
Credit Facility | ||
Debt Instrument | ||
Total principal outstanding | $ 40.0 | $ 45.0 |
Debt, Weighted Average Interest Rate | 6.44% | 6.43% |
Receivables Purchase Agreement | ||
Debt Instrument | ||
Short-Term Debt | $ 70.0 | $ 60.0 |
Debt, Weighted Average Interest Rate | 6.28% | 6.28% |
Debt and Credit Facilities - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Debt Instrument | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ 215.6 | |
Credit Facility | ||
Debt Instrument | ||
Current borrowing capacity | 250.0 | |
Potential increase amount | $ 150.0 | |
Line of Credit Facility, Expiration Date | Nov. 04, 2027 | |
Maximum borrowing capacity | $ 400.0 | |
Credit Facility | Standby Letters of Credit | ||
Debt Instrument | ||
Standby letters of credit | 0.4 | $ 0.4 |
Maximum borrowing capacity | $ 100.0 | |
Receivables Purchase Agreement | ||
Debt Instrument | ||
Line of Credit Facility, Expiration Date | Jul. 30, 2024 | |
Maximum borrowing capacity | $ 150.0 | |
Receivables Purchase Agreement | Standby Letters of Credit | ||
Debt Instrument | ||
Standby letters of credit | $ 73.9 | $ 81.4 |
Income Taxes - Additional Information (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Income Tax Disclosure [Abstract] | ||
Effective income tax rate | 25.00% | 24.20% |
Common Equity - Calculation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Basic earnings per common share | ||
Net income available to common shareholders | $ 18.5 | $ 98.0 |
Weighted average common shares outstanding | 176.0 | 178.2 |
Diluted earnings per common share | ||
Dilutive effect of share-based awards and options outstanding | 0.6 | 0.9 |
Weighted average diluted shares outstanding | 176.6 | 179.1 |
Basic earnings per share | $ 0.11 | $ 0.55 |
Diluted earnings per share | $ 0.10 | $ 0.55 |
Common Equity - Schedule of common shares outstanding (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Class A Common Shares | ||
Class of Stock | ||
Common shares outstanding | 83,029,500 | |
Common shares outstanding | 83,029,500 | |
Class B Common Stock | ||
Class of Stock | ||
Common shares outstanding | 92,931,242 | 94,993,144 |
Repurchases of common stock | (562,767) | 0 |
Share issuances | 659,784 | 633,860 |
Exercise of employee stock options | 71,529 | 6,000 |
Shares withheld for employee taxes | (255,458) | (244,277) |
Common shares outstanding | 92,844,330 | 95,388,727 |
Common Equity - Additional Information (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
May 01, 2024 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
Jan. 31, 2023 |
|
Class of Stock | |||||
Anti-dilutive share-based awards and options excluded from computation of diluted earnings per share | 0.1 | 0.5 | |||
Stock repurchase program - amount authorized | $ 150.0 | ||||
Treasury stock, value | $ 79.9 | $ 66.9 | |||
Repurchase Program 2023 | |||||
Class of Stock | |||||
Treasury stock, value | $ 79.2 | ||||
Class A Common Shares | |||||
Class of Stock | |||||
Dividends declared per share | $ 0.095 | $ 0.09 | |||
Class A Common Shares | Subsequent Event | Quarterly Dividend Declared | |||||
Class of Stock | |||||
Dividends declared per share | $ 0.095 | ||||
Class B Common Stock | |||||
Class of Stock | |||||
Dividends declared per share | $ 0.095 | $ 0.09 | |||
Class B Common Stock | Subsequent Event | Quarterly Dividend Declared | |||||
Class of Stock | |||||
Dividends declared per share | $ 0.095 |
Share-based Compensation - Grants (Details) - 2017 Omnibus Incentive Plan $ / shares in Units, $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2024
USD ($)
$ / shares
shares
| |
Share-based Compensation Arrangement by Share-based Payment Award | |
Grant date fair value | $ | $ 23.6 |
Number of units grants | 945,211 |
Restricted Share Units | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Number of units grants | 642,370 |
Weighted average grant date fair value, units | $ / shares | $ 24.14 |
Restricted Share Units | 2024 Awards | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Vesting period | 3 years |
Performance Share Units | |
Share-based Compensation Arrangement by Share-based Payment Award | |
Number of units grants | 302,841 |
Weighted average grant date fair value, units | $ / shares | $ 26.77 |
Share-based Compensation - Additional Information (Details) - 2017 Omnibus Incentive Plan - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Share-based Compensation Arrangement by Share-based Payment Award | ||
Share-based compensation expense | $ 1.2 | $ 4.8 |
Pre-tax unrecognized compensation cost | $ 31.0 | |
Unrecognized compensation cost, period for recognition | 2 years 2 months 12 days |
Commitments and Contingencies - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2022 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Commitments to purchase transportation equipment | $ 138.2 | |
Loss Contingencies | ||
Loss contingency expense | $ 2.9 | $ 5.2 |
Segment Reporting - Additional Information (Details) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024
USD ($)
Segment
|
Mar. 31, 2023
USD ($)
|
|
Segment Reporting Information | ||
Number of reportable segments | Segment | 3 | |
Operating revenues | $ 1,319.0 | $ 1,428.7 |
Other | Other Insurance | ||
Segment Reporting Information | ||
Operating revenues | $ 25.1 | $ 18.2 |
Segment Reporting - Revenue by Segment (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Segment Reporting Information | ||
Operating revenues | $ 1,319.0 | $ 1,428.7 |
Intersegment Eliminations | ||
Segment Reporting Information | ||
Operating revenues | (41.4) | (28.0) |
Truckload | Operating Segments | ||
Segment Reporting Information | ||
Revenues (excluding fuel charge by segment) | 538.1 | 537.0 |
Intermodal | Operating Segments | ||
Segment Reporting Information | ||
Revenues (excluding fuel charge by segment) | 247.2 | 266.1 |
Logistics | Operating Segments | ||
Segment Reporting Information | ||
Revenues (excluding fuel charge by segment) | 324.9 | 382.2 |
Other | Operating Segments | ||
Segment Reporting Information | ||
Operating revenues | 94.3 | 92.2 |
Fuel Surcharge | Operating Segments | ||
Segment Reporting Information | ||
Operating revenues | $ 155.9 | $ 179.2 |
Segment Reporting - Income From Operations (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Segment Reporting Information | ||
Income from operations | $ 28.7 | $ 114.6 |
Truckload | ||
Segment Reporting Information | ||
Income from operations | 14.9 | 62.6 |
Intermodal | ||
Segment Reporting Information | ||
Income from operations | 7.0 | 30.0 |
Logistics | ||
Segment Reporting Information | ||
Income from operations | 5.4 | 18.5 |
Other | ||
Segment Reporting Information | ||
Income from operations | $ 1.4 | $ 3.5 |
Segment Reporting - Depreciation and Amortization Expense (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Segment Reporting Information | ||
Depreciation and amortization | $ 102.8 | $ 91.8 |
Truckload | ||
Segment Reporting Information | ||
Depreciation and amortization | 75.3 | 67.2 |
Intermodal | ||
Segment Reporting Information | ||
Depreciation and amortization | 13.5 | 13.1 |
Logistics | ||
Segment Reporting Information | ||
Depreciation and amortization | 0.0 | 0.1 |
Other | ||
Segment Reporting Information | ||
Depreciation and amortization | $ 14.0 | $ 11.4 |
U?7CES(Y,D=(0K]3%@JY]9.
MJ?VM;O(+Q@/:-QZNEW_K,
MT'+DTD:+_?7B@!:17?@2T.+(]PNQ$EEN'/6H)KX>;<)W78O]C7<-46GI7F]V
M>5\4^<[K1[($[]N^BGN']=4C!+3M-!8$ZJ@_!@%(#R+S:_,;)VKR0:O\1;
MMRSHD8O*"M#W7%+#M1OKH'LV3_X#4$L#!!0 ( N$HEAP)2F : 4 "(.
M 9 >&PO=V]R:W-H965T
*>I> U2L.5!(WE-)J/SA9CY^\=?G#LS-X:7"9+I1[=YJJ81HD3A )SZQ@8
M?9[Q'(5P1"3C:
8Z-/;0#DMU:]EA?HU!O/W[^+QX.,!@FE/,#V$/G^@BY;7
M D$MP9.%6]G<-I+M/K('X?:3O
%XXUH-JG%&A?HGNI[0ZNHUY++"I656H'!U328)UNM%RLF6$46F#--I$B+CA6NE%>88KDB<^UI AN2[25)
M%$ZI5X1P;4^"]CB5)3FL,;-@O22:AN,]F5XT"N/NA%(KR9<'U:2/0K+,B7R2
M:ZX-3S5H7)
N. \NZ_P;Q]K[H0?C,V=Y[)P9C_S&GR5D
MF#:3,((CS)]TS)_\3\SOPTUC[)NQE]GK9YJ6-!YJBZ.[?%-=TVI2M?[FWM
M$1"]+5] DB'2?9\[:AAF62UH^M+GKYCTBGAW:*W^*E<1(DCA (+ZQ 8#6N\
M12$<$-'X:XL9#4