XML 44 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables) - WSL
12 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Schedule of Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
(in millions)
 
Recognized amounts of identifiable assets acquired and liabilities assumed
As of
June 1, 2016
Cash
$
1.3

Receivables
16.2

Inventories
0.5

Prepaid expenses and other current assets
4.4

Property and equipment
81.8

Capitalized software and other noncurrent assets
5.8

Intangible assets
10.9

Goodwill
138.2

Total assets acquired
259.1

 
 
Payables assumed
7.8

Accrued liabilities assumed
5.3

Current maturities of debt and capital lease obligations assumed
47.7

Debt and capital lease obligations assumed
46.2

Other noncurrent liabilities assumed
1.7

Fair value of total consideration transferred
$
150.4

Schedule of Pro Forma Condensed Combined Financial Information
The following unaudited pro forma condensed combined financial information presents our results as if we had acquired WSL on January 1, 2015.
 (in millions, except per share data)
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
Pro forma net sales
 
$
4,119.3

 
$
4,137.0

Pro forma net income
 
$
155.0

 
$
144.8

Basic earnings per share as reported
 
$
1.00

 
$
0.91

Pro forma basic earnings per share
 
$
0.99

 
$
0.93

Diluted earnings per share as reported
 
$
1.00

 
$
0.91

Pro forma diluted earnings per share
 
$
0.99

 
$
0.93