XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables) - WSL
9 Months Ended
Sep. 30, 2017
Schedule of Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed
(in millions)
 
Recognized amounts of identifiable assets acquired and liabilities assumed
 
Cash
$
1.3

Receivables
16.2

Inventories
0.5

Prepaid expenses and other current assets
4.4

Property and equipment
81.8

Capitalized software and other noncurrent assets
5.8

Intangible assets
10.9

Goodwill
138.2

Total assets acquired
259.1

 
 
Payables assumed
7.8

Accrued liabilities assumed
5.3

Current maturities of debt and capital lease obligations assumed
47.7

Debt and capital lease obligations assumed
46.2

Other noncurrent liabilities assumed
1.7

Fair value of total consideration transferred
$
150.4

Schedule of Pro Forma Condensed Combined Financial Information
The following unaudited pro forma condensed combined financial information presents our results as if we had acquired WSL on January 1, 2016.
 (in millions, except per share data)
Nine Months Ended September 30, 2016
Pro forma net sales
$
3,049.4

Pro forma net income
$
107.0

Basic earnings per share as reported
$
0.70

Pro forma basic earnings per share
$
0.69

Diluted earnings per share as reported
$
0.70

Pro forma diluted earnings per share
$
0.68