Business Segment Information (Tables)

9 Months Ended

Nov. 30, 2022

Comparable Adjustments that impacted comparability in our segment operating income (loss) for each period are as follows:


	For the Nine Months Ended November 30,				For the Three Months Ended November 30,
	2022		2021		2022		2021
(in millions)
Cost of product sold
Settlements of undesignated commodity derivative contracts	$	(68.8)	$	(24.8)	$	(14.2)	$	(12.5)
Flow through of inventory step-up	(4.0)		—		(2.1)		(0.1)
Strategic business development costs	(1.1)		(2.6)		(1.1)		—
Net gain (loss) on undesignated commodity derivative contracts	25.3		48.1		(7.8)		—
Net flow through of reserved inventory	1.2		11.6		—		11.6
Recovery of inventory write-down	0.2		(1.0)		—		(1.0)



Total cost of product sold	(47.2)		31.3		(25.2)		(2.0)

Selling, general, and administrative expenses
Costs associated with the Reclassification	(31.5)		—		(10.2)		—
Transition services agreements activity	(11.4)		(11.7)		(3.5)		(4.5)
Restructuring and other strategic business development costs	(2.8)		0.1		(0.2)		0.2
Transaction, integration, and other acquisition-related costs	(1.2)		(0.8)		(0.5)		(0.8)
Gain on sale of business	13.8		1.9		13.8		—




Other gains (losses) (1)	11.6		22.4		2.8		23.2
Total selling, general, and administrative expenses	(21.5)		11.9		2.2		18.1

Impairment of brewery construction in progress	—		(665.9)		—		—



Comparable Adjustments, Operating income (loss)	$	(68.7)	$	(622.7)	$	(23.0)	$	16.1


(1)	Primarily includes the following:
		For the Nine Months Ended November 30,				For the Three Months Ended November 30,
		2022		2021		2022		2021
	(in millions)
	Gain from remeasurement of previously held equity method investments	$	5.2	$	13.5	$	—	$	13.5
	Property tax settlement	$	—	$	10.4	$	—	$	10.4
	Decreases in estimated fair values of contingent liabilities associated with prior period acquisitions	$	5.9	$	—	$	1.5	$	—

Segment information

Segment information is as follows:


	For the Nine Months Ended November 30,				For the Three Months Ended November 30,
	2022		2021		2022		2021
(in millions)
Beer
Net sales	$	5,929.4	$	5,185.9	$	1,891.9	$	1,752.6
Segment operating income (loss)	$	2,338.4	$	2,089.7	$	710.0	$	723.6


Capital expenditures	$	539.3	$	501.5	$	181.5	$	205.7
Depreciation and amortization	$	206.2	$	183.1	$	71.0	$	64.6

Wine and Spirits
Net sales:
Wine	$	1,316.6	$	1,351.1	$	470.5	$	506.2
Spirits	208.8		181.2		74.1		61.8
Net sales	$	1,525.4	$	1,532.3	$	544.6	$	568.0
Segment operating income (loss)	$	325.2	$	348.9	$	134.8	$	144.5
Income (loss) from unconsolidated investments	$	40.3	$	33.6	$	35.4	$	33.4

Equity method investments	$	134.7	$	117.4	$	134.7	$	117.4

Capital expenditures	$	83.2	$	78.0	$	31.6	$	24.0
Depreciation and amortization	$	63.3	$	59.6	$	20.0	$	20.0

Corporate Operations and Other
Segment operating income (loss)	$	(218.7)	$	(161.7)	$	(75.1)	$	(44.3)
Income (loss) from unconsolidated investments	$	(8.7)	$	(2.1)	$	(4.4)	$	(1.3)

Equity method investments	$	93.7	$	110.3	$	93.7	$	110.3

Capital expenditures	$	61.3	$	19.2	$	35.7	$	15.6
Depreciation and amortization	$	11.7	$	9.7	$	4.8	$	3.2

Canopy
Net sales	$	264.7	$	332.4	$	90.2	$	104.3
Segment operating income (loss)	$	(1,992.6)	$	(508.0)	$	(134.6)	$	(171.0)


Capital expenditures	$	3.4	$	49.7	$	1.6	$	12.2
Depreciation and amortization	$	57.5	$	66.2	$	16.3	$	22.9

Consolidation and Eliminations
Net sales	$	(264.7)	$	(332.4)	$	(90.2)	$	(104.3)
Operating income (loss)	$	1,992.6	$	508.0	$	134.6	$	171.0
Income (loss) from unconsolidated investments	$	(123.4)	$	(142.6)	$	(36.7)	$	(68.4)

Equity method investments	$	543.0	$	2,528.7	$	543.0	$	2,528.7

Capital expenditures	$	(3.4)	$	(49.7)	$	(1.6)	$	(12.2)
Depreciation and amortization	$	(57.5)	$	(66.2)	$	(16.3)	$	(22.9)

Comparable Adjustments

Operating income (loss)	$	(68.7)	$	(622.7)	$	(23.0)	$	16.1
Income (loss) from unconsolidated investments	$	(1,852.4)	$	(1,430.7)	$	(31.5)	$	(135.5)


	For the Nine Months Ended November 30,				For the Three Months Ended November 30,
	2022		2021		2022		2021
(in millions)
Consolidated
Net sales	$	7,454.8	$	6,718.2	$	2,436.5	$	2,320.6
Operating income (loss)	$	2,376.2	$	1,654.2	$	746.7	$	839.9
Income (loss) from unconsolidated investments (1)	$	(1,944.2)	$	(1,541.8)	$	(37.2)	$	(171.8)

Equity method investments	$	771.4	$	2,756.4	$	771.4	$	2,756.4

Capital expenditures	$	683.8	$	598.7	$	248.8	$	245.3
Depreciation and amortization	$	281.2	$	252.4	$	95.8	$	87.8


(1)	Income (loss) from unconsolidated investments consists of:
			For the Nine Months Ended November 30,				For the Three Months Ended November 30,
			2022		2021		2022		2021
		(in millions)
		Impairment of Canopy Equity Method Investment	$	(1,060.3)	$	—	$	—	$	—
		Unrealized net gain (loss) on securities measured at fair value	(39.1)		(1,534.8)		(7.4)		(199.7)
		Equity in earnings (losses) from Canopy and related activities	(876.5)		(39.5)		(60.8)		(4.2)
		Equity in earnings (losses) from other equity method investees	31.7		32.5		31.0		32.1


			$	(1,944.2)	$	(1,541.8)	$	(37.2)	$	(171.8)