XML 128 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair value measurement
12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Fair value measurement

28. Fair value measurement

The main valuation techniques employed in internal models to measure the fair value of the financial instruments as of December 31, 2023 and December 31, 2022 are set out below. The principal inputs into these models are derived from observable market data. The Group did not make any material changes to its valuation techniques and internal models in those periods.

a) Fair value of financial instruments carried at amortized cost

The following tables show the fair value of the financial instruments carried at amortized cost as of December 31, 2023, and December 31, 2022. The Group has not disclosed the fair values of financial instruments such as compulsory and other deposits at central banks, other financial assets at amortized cost, deposits in electronic money, RDB, time deposit, and borrowings and financing, because their carrying amounts are a reasonable approximation of fair value.

 

                       
    2023   2022
    Carrying amount  

Fair value -

Level 2

 

Fair value -

Level 3

  Carrying amount  

Fair value -

Level 2

 

Fair value -

Level 3

                         
Assets                        
Credit card receivables (i)   12,414,101   -   12,821,731   8,233,123   -   8,204,077
Loans to customers (i)   3,201,636   -   3,212,542   1,676,276   -   1,920,518
Compulsory and other deposits at central banks   7,447,483           2,778,019        
Other receivables   1,689,030   -   1,691,884   521,670   -   522,359
Other financial assets   131,519           478,283        
Securities   104,420   104,668   -   -   -   -
Total   24,988,189   104,668   17,726,157   13,687,371   -   10,646,954
                         
                         
Liabilities                        
Deposits in electronic money   2,388,601           1,534,582        
Bank receipt of deposits (RDB)   21,054,443           14,273,959        
Bank certificate of deposit (CDB)   248,086   249,009   -   -        
Payables to network   9,755,285   9,605,576   -   7,054,783   6,399,704   -
Borrowings and financing   1,136,344   1,136,978   -   585,568        
Total   34,582,759   10,991,563   -   23,448,892   6,399,704   -

 

(i)It excludes the fair value adjustment from the hedge accounting.

 

The book value from credit card receivables and loans to customers includes the amounts that are the hedge items of the portfolio hedge, described in note 19. The credit risk components for both receivables are not part of the hedge strategy.

Borrowings and financing includes the fair value calculated by the discounted cash flow method, and also cases in which the fair value is the same amount as the book value (cases with prepayment clauses at the amortized cost). The fair value of floating rate demand deposits are assumed to be equal to carrying amounts.

The valuation approach to specific categories of financial instruments is described below.

i) Fair value models and inputs

Credit card: The fair values of credit card receivables and payables to the network are calculated using the discounted cash flow method. Fair values are determined by discounting the contractual cash flows by the interest rate curve and credit spread. For payables, cash flows are also discounted by the Group's own credit spread.

Loans to customers: Fair value is estimated based on groups of clients with similar risk profiles, using valuation models. The fair value of a loan is determined by discounting the contractual cash flows by the interest rate curve and a credit spread. -

Other receivables: Fair value is calculated by discounting future cash flows by the interest rate curve and a credit spread.

b) Fair value of financial instruments measured at fair value

The following table shows a summary of the fair values, as of December 31, 2023, and December 31, 2022, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:

               
    2023
   

Fair value -

Level 1

 

Fair value -

Level 2

 

Fair value -

Level 3

  Total
                 
Assets                
Government bonds                
Brazil   7,475,904   -   -   7,475,904
United States   126,914   -   -   126,914
Mexico   1,407   -   -   1,407
                 
Corporate bonds and other instruments                
Certificate of bank deposits (CDB)   -   5,770   -   5,770
Investment funds   -   70,967   -   70,967
Time deposit   -   194,390   -   194,390
Bill of credit (LC)   -   1   -   1
Real estate and agribusiness certificate of receivables   234   17,839   -   18,073
Real estate and agribusiness letter of credit   -   186   -   186
Corporate bonds and debentures   1,124,154   143,354       1,267,508
Equity instrument   -   -   13,199   13,199
Derivative financial instruments   3,079   17,882   20   20,981
Collateral for credit card operations   -   320   -   320
                 
Liabilities                
Derivative financial instruments   4   28,169   -   28,173
Instruments eligible as capital   -   3,988   -   3,988
Repurchase agreements   -   210,454   -   210,454

 

    2022
   

Fair value -

Level 1

 

Fair value -

Level 2

 

Fair value -

Level 3

  Total
                 
Assets                
Government bonds                
Brazil   8,222,278   -   -   8,222,278
United States   171,184   -   -   171,184
Mexico   1,382   -   -   1,382
                 
Corporate bonds and other instruments                
Certificate of bank deposits (CDB)   -   3,712   -   3,712
Investment funds   -   302,779   -   302,779
Time deposit   -   446,436   -   446,436
Bill of credit (LC)   -   138   -   138
Real estate and agribusiness certificate of receivables (CRIs/CRAs)   2   32,173   -   32,175
Real estate and agribusiness letter of credit (LCIs/LCAs)   -   1,197   -   1,197
Corporate bonds and debentures   676,953   158,675   -   835,628
Equity instrument   -   -   22,082   22,082
Derivative financial instruments   2,154   11,423   27,908   41,485
Collateral for credit card operations   -   305   -   305
                 
Liabilities                
Derivative financial instruments   384   9,041   -   9,425
Instruments eligible as capital   -   11,507   -   11,507
Repurchase agreements   -   197,242   -   197,242

 

i) Fair value models and inputs

Securities: The securities with high liquidity and quoted prices in the active market are classified as level 1. Therefore, all the government bonds and some corporate bonds are included in level 1 as they are traded in active markets. Brazilian securities values are the published prices by the "Associação Brasileira das Entidades dos Mercados Financeiro e de Capitais" ("Anbima"). For US and Mexico bonds, fair values are the published prices by Bloomberg. Other corporate bonds and investment fund shares, the valuation of which is based on observable data, such as interest rates and interest rate curves are classified as level 2.

Derivatives: Derivatives traded on stock exchanges are classified as level 1 of the hierarchy. Derivatives traded on the Brazilian stock exchange are fairly valued using B3 quotations. Interest rate OTC Swaps are valued by discounting future expected cash flows to present values using interest rate curves and are classified as level 2.

Equity instrument: For the fair value of the equity instrument, the Group used contractual conditions as inputs that are not directly observable, and therefore it is classified as level 3.

Instruments eligible as capital: If the instrument has an active market, prices quoted in this market are used. Otherwise, valuation techniques are used, such as discounted cash flows, where cash flows are discounted by a risk-free rate and a credit spread. Instruments eligible as capital were designated at fair value through profit (loss) in the initial recognition (fair value option).

Repurchase agreements: The fair value is calculated by discounted cash flow.

c) Transfers between levels of the fair value hierarchy

For the year ended December 31, 2023, 2022 and 2021, there were no transfers of financial instruments between levels 1 and 2 or between levels 2 and 3.

The table below shows a reconciliation from the opening balances to the closing balances for recurring fair value measurements categorized within Level 3 of the fair value hierarchy

 

           
    2023
    Equity instrument   Derivative financial instruments   Total
             
Financial assets at beginning of year   22,082   27,908   49,990
Recognized through profit or loss   (8,883)   (27,888)   (36,771)
Financial assets at end of year   13,199   20   13,219

 

             
    2022
    Equity instrument   Derivative financial instruments   Total
             
Financial assets at beginning of year   30,735   19,756   50,491
Recognized through profit or loss   (8,653)   8,152   (501)
Financial assets at end of year   22,082   27,908   49,990

 

             
    2021
    Equity instrument   Derivative financial instruments   Total
             
Financial assets at beginning of year   -   -   -
New issuances   11,211   19,756   30,967
Recognized through profit or loss   19,524   -   19,524
Financial assets at end of year   30,735   19,756   50,491