XML 97 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Comprehensive Income or Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Profit or loss [abstract]      
Profit (loss) for the year $ 1,030,530 $ (364,634) $ (165,334)
Other comprehensive income or loss:      
Effective portion of changes in fair value 29,305 (29,795) 2,705
Changes in fair value reclassified to profit or loss (13,018) 18,007 (242)
Deferred income taxes 3,616 2,815 (1,025)
Cash flow hedge 19,903 (8,973) 1,438
Changes in fair value 32,246 (22,053) 3,046
Deferred income taxes (1,950) (1,986) (1,305)
Financial assets at fair value through other comprehensive income 30,296 (24,039) 1,741
Currency translation on foreign entities 243,853 2,580 (13,855)
Total other comprehensive income that may be reclassified to profit or loss subsequently 294,052 (30,432) (10,676)
Changes in fair value - own credit adjustment 29 2,008 (1,051)
Total other comprehensive income or loss that will not be reclassified to profit or loss subsequently 29 2,008 (1,051)
Total other comprehensive income (loss), net of tax 294,081 (28,424) (11,727)
Total comprehensive income (loss) for the year, net of tax 1,324,611 (393,058) (177,061)
Total comprehensive income (loss) attributable to shareholders of the parent company 1,324,611 (393,002) (176,720)
Total comprehensive income (loss) attributable to non-controlling interests $ (56) $ (341)