XML 205 R111.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans to customers (Details 3) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 3,713,770 $ 1,976,499
Credit exposure ratio 100.00% 100.00%
Loss Allowance $ 512,134 $ 300,223
Credit loss ratio 100.00% 100.00%
Coverage Ratio 13.80% 15.20%
Stage 1 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 2,831,131 $ 1,521,040
Credit exposure ratio 76.20% 77.00%
Credit loss ratio 28.40% 25.50%
Coverage Ratio 5.10% 5.00%
Stage 2 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 648,296 $ 351,166
Credit exposure ratio 17.50% 17.80%
Credit loss ratio 43.70% 49.30%
Coverage Ratio 34.50% 42.20%
Stage 3 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 234,343 $ 104,293
Credit exposure ratio 6.30% 5.20%
Credit loss ratio 27.90% 25.20%
Coverage Ratio 60.90% 72.40%
Strong Credit [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 1,437,136 $ 832,448
Credit exposure ratio 38.70% 42.10%
Loss Allowance $ 14,129 $ 9,344
Credit loss ratio 2.80% 3.10%
Coverage Ratio 1.00% 1.10%
Strong Credit [Member] | Stage 1 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 1,396,591 $ 819,605
Credit exposure ratio 2.80% 98.50%
Loss Allowance $ 13,441 $ 9,093
Credit loss ratio 95.10% 97.30%
Coverage Ratio 1.00% 1.10%
Strong Credit [Member] | Stage 2 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 40,545 $ 12,843
Credit exposure ratio 97.20% 1.50%
Loss Allowance $ 688 $ 251
Credit loss ratio 4.90% 2.70%
Coverage Ratio 1.70% 2.00%
Satisfactory Credit [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 1,228,949 $ 642,099
Credit exposure ratio 33.10% 32.50%
Loss Allowance $ 69,361 $ 40,852
Credit loss ratio 13.50% 13.60%
Coverage Ratio 5.60% 6.40%
Satisfactory Credit [Member] | Stage 1 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 1,081,293 $ 583,925
Credit exposure ratio 88.00% 90.90%
Loss Allowance $ 59,291 $ 36,228
Credit loss ratio 85.50% 88.70%
Coverage Ratio 5.50% 6.20%
Satisfactory Credit [Member] | Stage 2 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 147,656 $ 58,174
Credit exposure ratio 12.00% 9.10%
Loss Allowance $ 10,070 $ 4,624
Credit loss ratio 14.50% 11.30%
Coverage Ratio 6.80% 7.90%
Higher Risk Credit [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 1,047,685 $ 501,952
Credit exposure ratio 28.20% 25.40%
Loss Allowance $ 428,644 $ 250,027
Credit loss ratio 83.70% 83.30%
Coverage Ratio 40.90% 49.80%
Higher Risk Credit [Member] | Stage 1 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 353,247 $ 117,510
Credit exposure ratio 33.70% 23.40%
Loss Allowance $ 72,609 $ 31,133
Credit loss ratio 17.00% 10.40%
Coverage Ratio 20.60% 26.50%
Higher Risk Credit [Member] | Stage 2 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 460,095 $ 280,149
Credit exposure ratio 43.90% 55.80%
Loss Allowance $ 213,224 $ 143,358
Credit loss ratio 49.70% 47.80%
Coverage Ratio 46.30% 51.20%
Higher Risk Credit [Member] | Stage 3 [Member]    
IfrsStatementLineItems [Line Items]    
Gross Exposure $ 234,343 $ 104,293
Credit exposure ratio 22.40% 20.80%
Loss Allowance $ 142,811 $ 75,536
Credit loss ratio 33.30% 25.20%
Coverage Ratio 60.90% 72.40%