XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable (Tables)
12 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Summary of Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

June 30,

 

 

2021

 

 

2020

 

Mortgage loans:

 

 

 

 

 

 

 

Residential

$

224,305

 

 

$

255,382

 

Commercial

 

826,624

 

 

 

807,106

 

Construction

 

10,151

 

 

 

11,053

 

Net deferred loan origination costs

 

196

 

 

 

739

 

Total mortgages

 

1,061,276

 

 

 

1,074,280

 

Commercial and consumer loans:

 

 

 

 

 

 

 

Commercial loans (1)

 

150,658

 

 

 

164,257

 

Home equity lines of credit

 

25,439

 

 

 

29,838

 

Consumer and overdrafts

 

345

 

 

 

481

 

Net deferred loan origination (fees) costs

 

(386

)

 

 

730

 

Total commercial and consumer loans

 

176,056

 

 

 

195,306

 

Total loans receivable

 

1,237,332

 

 

 

1,269,586

 

Allowance for loan losses

 

(7,881

)

 

 

(8,639

)

Loans receivable, net

$

1,229,451

 

 

$

1,260,947

 

 

 

 

 

 

 

 

 

   (1)  Includes PPP loans of $37.0 million and $49.6 million as of June 30, 2021 and 2020, respectively. No allowance for loan loss was established for these loans as they are fully guaranteed by the Small Business Administration.

Summary of Activity in Allowance for Loan Losses by Portfolio Segment

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2021 and 2020 (in thousands):

 

 

For the year ended June 30, 2021

 

 

Beginning

Allowance

 

 

Provision (Benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

$

373

 

 

$

(53

)

 

$

-

 

 

$

17

 

 

$

337

 

Commercial mortgages

 

6,913

 

 

 

(478

)

 

 

-

 

 

 

-

 

 

 

6,435

 

Construction

 

165

 

 

 

(63

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

1,124

 

 

 

(90

)

 

 

(258

)

 

 

172

 

 

 

948

 

Home equity lines of credit

 

60

 

 

 

(14

)

 

 

-

 

 

 

8

 

 

 

54

 

Consumer and overdrafts

 

4

 

 

 

25

 

 

 

(27

)

 

 

3

 

 

 

5

 

Total

$

8,639

 

 

$

(673

)

 

$

(285

)

 

$

200

 

 

$

7,881

 

 

 

For the year ended June 30, 2020

 

 

Beginning

Allowance

 

 

Provision (Benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

$

446

 

 

$

(51

)

 

$

(31

)

 

$

9

 

 

$

373

 

Commercial mortgages

 

3,853

 

 

 

2,935

 

 

 

-

 

 

 

125

 

 

 

6,913

 

Construction

 

159

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

165

 

Commercial loans

 

1,130

 

 

 

155

 

 

 

(181

)

 

 

20

 

 

 

1,124

 

Home equity lines of credit

 

65

 

 

 

(17

)

 

 

-

 

 

 

12

 

 

 

60

 

Consumer and overdrafts

 

11

 

 

 

36

 

 

 

(51

)

 

 

8

 

 

 

4

 

Total

$

5,664

 

 

$

3,064

 

 

$

(263

)

 

$

174

 

 

$

8,639

 

 

 

Summary of Balance in Allowance for Loan Losses and Recorded investment in Loans by Portfolio Segment, and Based on Impairment Method

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of June 30, 2021 and 2020 (in thousands):

 

 

 

June 30, 2021

 

 

 

Loans

 

 

Allowance for loan losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,356

 

 

$

221,229

 

 

$

720

 

 

$

224,305

 

 

$

113

 

 

$

224

 

 

$

-

 

 

$

337

 

Commercial mortgages

 

 

3,582

 

 

 

822,154

 

 

 

888

 

 

 

826,624

 

 

 

-

 

 

 

6,435

 

 

 

-

 

 

 

6,435

 

Construction

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

102

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,707

 

 

 

148,951

 

 

 

-

 

 

 

150,658

 

 

 

-

 

 

 

948

 

 

 

-

 

 

 

948

 

Home equity lines of credit

 

 

414

 

 

 

24,902

 

 

 

123

 

 

 

25,439

 

 

 

8

 

 

 

46

 

 

 

-

 

 

 

54

 

Consumer and overdrafts

 

 

-

 

 

 

345

 

 

 

-

 

 

 

345

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Total

 

$

8,059

 

 

$

1,227,732

 

 

$

1,731

 

 

$

1,237,522

 

 

$

121

 

 

$

7,760

 

 

$

-

 

 

$

7,881

 

 

 

 

June 30, 2020

 

 

 

Loans

 

 

Allowance for loan losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,448

 

 

$

252,195

 

 

$

739

 

 

$

255,382

 

 

$

118

 

 

$

255

 

 

$

-

 

 

$

373

 

Commercial mortgages

 

 

-

 

 

 

806,224

 

 

 

882

 

 

 

807,106

 

 

 

-

 

 

 

6,913

 

 

 

-

 

 

 

6,913

 

Construction

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

165

 

 

 

-

 

 

 

165

 

Commercial loans

 

 

1,921

 

 

 

162,336

 

 

 

-

 

 

 

164,257

 

 

 

1

 

 

 

1,123

 

 

 

-

 

 

 

1,124

 

Home equity lines of credit

 

 

350

 

 

 

29,349

 

 

 

139

 

 

 

29,838

 

 

 

4

 

 

 

56

 

 

 

-

 

 

 

60

 

Consumer and overdrafts

 

 

-

 

 

 

481

 

 

 

-

 

 

 

481

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

4,719

 

 

$

1,261,638

 

 

$

1,760

 

 

$

1,268,117

 

 

$

123

 

 

$

8,516

 

 

$

-

 

 

$

8,639

 

Summary of Loans Individually Evaluated for Impairment (Excluding Loans Acquired with Deteriorated Credit Quality) by Class of Loans

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by class of loans as of and for the years ended June 30, 2021 and 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for loan losses

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for loan losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

2,044

 

 

$

1,931

 

 

$

-

 

 

$

2,123

 

 

$

2,013

 

 

$

-

 

Commercial mortgages

 

3,582

 

 

 

3,582

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

1,878

 

 

 

1,707

 

 

 

-

 

 

 

2,067

 

 

 

1,897

 

 

 

-

 

Home equity lines of credit

 

358

 

 

 

381

 

 

 

-

 

 

 

326

 

 

 

339

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

363

 

 

 

425

 

 

 

113

 

 

 

372

 

 

 

435

 

 

 

118

 

Commercial loans

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

24

 

 

 

1

 

Home equity lines of credit

 

33

 

 

 

33

 

 

 

8

 

 

 

11

 

 

 

11

 

 

 

4

 

Total

$

8,258

 

 

$

8,059

 

 

$

121

 

 

$

4,923

 

 

$

4,719

 

 

$

123

 

 

Summary of Average Recorded Investment and Interest Income Recognized on Loans Individually Evaluated for Impairment, by Class of Loans

 

 

 

 

For the year ended

 

 

For the year ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

Average

Recorded Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,930

 

 

$

38

 

 

$

2,149

 

 

$

48

 

Commercial mortgages

 

 

1,194

 

 

 

30

 

 

 

728

 

 

 

149

 

Commercial loans

 

 

1,769

 

 

 

191

 

 

 

2,163

 

 

 

205

 

Home equity lines of credit

 

 

384

 

 

 

1

 

 

 

468

 

 

 

15

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

430

 

 

 

14

 

 

 

375

 

 

 

14

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

38

 

 

 

2

 

Home equity lines of credit

 

 

26

 

 

 

-

 

 

 

85

 

 

 

7

 

Total

 

$

5,733

 

 

$

274

 

 

$

6,006

 

 

$

440

 

 

Nonaccrual Loans and in Loans Past Due over 90 Days Still on Accrual Status by Class of Loans

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days still on accrual status, by class of loans as of June 30, 2021 and 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

 

Nonaccrual

 

 

and Still Accruing

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Residential mortgages

 

$

1,391

 

 

$

1,457

 

 

$

-

 

 

$

-

 

Commercial mortgages

 

 

3,582

 

 

 

-

 

 

 

411

 

 

 

-

 

Home equity lines of credit

 

 

381

 

 

 

338

 

 

 

-

 

 

 

-

 

Total

 

$

5,354

 

 

$

1,795

 

 

$

411

 

 

$

-

 

Aging of Recorded Investment in Past Due Loans by Class of Loans

The following tables present the aging of the recorded investment in past due loans by class of loans as of June 30, 2021 and 2020 (in thousands):

 

 

 

June 30, 2021

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

198

 

 

$

126

 

 

$

948

 

 

$

1,272

 

 

$

223,033

 

 

$

224,305

 

Commercial mortgages

 

 

453

 

 

 

-

 

 

 

411

 

 

 

864

 

 

 

825,760

 

 

 

826,624

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,151

 

 

 

10,151

 

Commercial loans

 

 

69

 

 

 

76

 

 

 

-

 

 

 

145

 

 

 

150,513

 

 

 

150,658

 

Home equity lines of credit

 

 

-

 

 

 

19

 

 

 

381

 

 

 

400

 

 

 

25,039

 

 

 

25,439

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345

 

 

 

345

 

Total

 

$

720

 

 

$

221

 

 

$

1,740

 

 

$

2,681

 

 

$

1,234,841

 

 

$

1,237,522

 

 

 

 

 

June 30, 2020

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

495

 

 

$

10

 

 

$

806

 

 

$

1,311

 

 

$

254,071

 

 

$

255,382

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

807,106

 

 

 

807,106

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,053

 

 

 

11,053

 

Commercial loans

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

164,181

 

 

 

164,257

 

Home equity lines of credit

 

 

44

 

 

 

-

 

 

 

338

 

 

 

382

 

 

 

29,456

 

 

 

29,838

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

481

 

 

 

481

 

Total

 

$

615

 

 

$

10

 

 

$

1,144

 

 

$

1,769

 

 

$

1,266,348

 

 

$

1,268,117

 

 

 

(1).

As of June 30, 2021 and 2020, loans on COVID-19-related payment deferrals are considered current.

Summary of Risk Category of Loans by Class of Loans Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

 

 

June 30, 2021

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

219,901

 

 

$

2,480

 

 

$

1,924

 

 

$

224,305

 

Commercial mortgages

 

 

809,660

 

 

 

1,615

 

 

 

15,349

 

 

 

826,624

 

Construction

 

 

9,038

 

 

 

1,113

 

 

 

-

 

 

 

10,151

 

Commercial loans

 

 

146,275

 

 

 

491

 

 

 

3,892

 

 

 

150,658

 

Home equity lines of credit

 

 

24,400

 

 

 

602

 

 

 

437

 

 

 

25,439

 

Consumer and overdrafts

 

 

345

 

 

 

-

 

 

 

-

 

 

 

345

 

Total

 

$

1,209,619

 

 

$

6,301

 

 

$

21,602

 

 

$

1,237,522

 

 

 

 

June 30, 2020

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

252,604

 

 

$

687

 

 

$

2,091

 

 

$

255,382

 

Commercial mortgages

 

 

803,048

 

 

 

3,176

 

 

 

882

 

 

 

807,106

 

Construction

 

 

11,053

 

 

 

-

 

 

 

-

 

 

 

11,053

 

Commercial loans

 

 

160,137

 

 

 

201

 

 

 

3,919

 

 

 

164,257

 

Home equity lines of credit

 

 

28,894

 

 

 

498

 

 

 

446

 

 

 

29,838

 

Consumer and overdrafts

 

 

481

 

 

 

-

 

 

 

-

 

 

 

481

 

Total

 

$

1,256,217

 

 

$

4,562

 

 

$

7,338

 

 

$

1,268,117

 

Schedule of Carrying Amount of Purchased Credit Impaired Loans The carrying amount of those loans is as follows (in thousands):

 

 

June 30,

 

 

2021

 

 

2020

 

Residential mortgages

$

720

 

 

$

739

 

Commercial mortgages

 

888

 

 

 

882

 

Home equity lines of credit

 

123

 

 

 

139

 

Carrying amount, net of allowance of $0

$

1,731

 

 

$

1,760

 

Summary of Accretable Yield, or Income Expected to be Collected for Acquired Loans

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

Year ended June 30,

 

 

2021

 

 

2020

 

Beginning balance

$

156

 

 

$

192

 

New loans acquired

 

-

 

 

 

-

 

Accretion income

 

(26

)

 

 

(36

)

Reclassification from non-accretable difference

 

-

 

 

 

-

 

Disposals

 

-

 

 

 

-

 

Ending balance

$

130

 

 

$

156