XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Receivable
12 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans Receivable

Note 4. Loans Receivable

Loans receivable are summarized as follows (in thousands):

 

June 30,

 

 

2021

 

 

2020

 

Mortgage loans:

 

 

 

 

 

 

 

Residential

$

224,305

 

 

$

255,382

 

Commercial

 

826,624

 

 

 

807,106

 

Construction

 

10,151

 

 

 

11,053

 

Net deferred loan origination costs

 

196

 

 

 

739

 

Total mortgages

 

1,061,276

 

 

 

1,074,280

 

Commercial and consumer loans:

 

 

 

 

 

 

 

Commercial loans (1)

 

150,658

 

 

 

164,257

 

Home equity lines of credit

 

25,439

 

 

 

29,838

 

Consumer and overdrafts

 

345

 

 

 

481

 

Net deferred loan origination (fees) costs

 

(386

)

 

 

730

 

Total commercial and consumer loans

 

176,056

 

 

 

195,306

 

Total loans receivable

 

1,237,332

 

 

 

1,269,586

 

Allowance for loan losses

 

(7,881

)

 

 

(8,639

)

Loans receivable, net

$

1,229,451

 

 

$

1,260,947

 

 

 

 

 

 

 

 

 

   (1)  Includes PPP loans of $37.0 million and $49.6 million as of June 30, 2021 and 2020, respectively. No allowance for loan loss was established for these loans as they are fully guaranteed by the Small Business Administration.

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2021 and 2020 (in thousands):

 

 

For the year ended June 30, 2021

 

 

Beginning

Allowance

 

 

Provision (Benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

$

373

 

 

$

(53

)

 

$

-

 

 

$

17

 

 

$

337

 

Commercial mortgages

 

6,913

 

 

 

(478

)

 

 

-

 

 

 

-

 

 

 

6,435

 

Construction

 

165

 

 

 

(63

)

 

 

-

 

 

 

-

 

 

 

102

 

Commercial loans

 

1,124

 

 

 

(90

)

 

 

(258

)

 

 

172

 

 

 

948

 

Home equity lines of credit

 

60

 

 

 

(14

)

 

 

-

 

 

 

8

 

 

 

54

 

Consumer and overdrafts

 

4

 

 

 

25

 

 

 

(27

)

 

 

3

 

 

 

5

 

Total

$

8,639

 

 

$

(673

)

 

$

(285

)

 

$

200

 

 

$

7,881

 

 

 

For the year ended June 30, 2020

 

 

Beginning

Allowance

 

 

Provision (Benefit)

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Allowance

 

Residential mortgages

$

446

 

 

$

(51

)

 

$

(31

)

 

$

9

 

 

$

373

 

Commercial mortgages

 

3,853

 

 

 

2,935

 

 

 

-

 

 

 

125

 

 

 

6,913

 

Construction

 

159

 

 

 

6

 

 

 

-

 

 

 

-

 

 

 

165

 

Commercial loans

 

1,130

 

 

 

155

 

 

 

(181

)

 

 

20

 

 

 

1,124

 

Home equity lines of credit

 

65

 

 

 

(17

)

 

 

-

 

 

 

12

 

 

 

60

 

Consumer and overdrafts

 

11

 

 

 

36

 

 

 

(51

)

 

 

8

 

 

 

4

 

Total

$

5,664

 

 

$

3,064

 

 

$

(263

)

 

$

174

 

 

$

8,639

 

 

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans, excluding net deferred fees and accrued interest, by portfolio segment, and based on impairment method as of June 30, 2021 and 2020 (in thousands):

 

 

 

June 30, 2021

 

 

 

Loans

 

 

Allowance for loan losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,356

 

 

$

221,229

 

 

$

720

 

 

$

224,305

 

 

$

113

 

 

$

224

 

 

$

-

 

 

$

337

 

Commercial mortgages

 

 

3,582

 

 

 

822,154

 

 

 

888

 

 

 

826,624

 

 

 

-

 

 

 

6,435

 

 

 

-

 

 

 

6,435

 

Construction

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

10,151

 

 

 

-

 

 

 

102

 

 

 

-

 

 

 

102

 

Commercial loans

 

 

1,707

 

 

 

148,951

 

 

 

-

 

 

 

150,658

 

 

 

-

 

 

 

948

 

 

 

-

 

 

 

948

 

Home equity lines of credit

 

 

414

 

 

 

24,902

 

 

 

123

 

 

 

25,439

 

 

 

8

 

 

 

46

 

 

 

-

 

 

 

54

 

Consumer and overdrafts

 

 

-

 

 

 

345

 

 

 

-

 

 

 

345

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Total

 

$

8,059

 

 

$

1,227,732

 

 

$

1,731

 

 

$

1,237,522

 

 

$

121

 

 

$

7,760

 

 

$

-

 

 

$

7,881

 

 

 

 

June 30, 2020

 

 

 

Loans

 

 

Allowance for loan losses

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Acquired With

Deteriorated

Credit Quality

 

 

Total

 

Residential mortgages

 

$

2,448

 

 

$

252,195

 

 

$

739

 

 

$

255,382

 

 

$

118

 

 

$

255

 

 

$

-

 

 

$

373

 

Commercial mortgages

 

 

-

 

 

 

806,224

 

 

 

882

 

 

 

807,106

 

 

 

-

 

 

 

6,913

 

 

 

-

 

 

 

6,913

 

Construction

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

11,053

 

 

 

-

 

 

 

165

 

 

 

-

 

 

 

165

 

Commercial loans

 

 

1,921

 

 

 

162,336

 

 

 

-

 

 

 

164,257

 

 

 

1

 

 

 

1,123

 

 

 

-

 

 

 

1,124

 

Home equity lines of credit

 

 

350

 

 

 

29,349

 

 

 

139

 

 

 

29,838

 

 

 

4

 

 

 

56

 

 

 

-

 

 

 

60

 

Consumer and overdrafts

 

 

-

 

 

 

481

 

 

 

-

 

 

 

481

 

 

 

-

 

 

 

4

 

 

 

-

 

 

 

4

 

Total

 

$

4,719

 

 

$

1,261,638

 

 

$

1,760

 

 

$

1,268,117

 

 

$

123

 

 

$

8,516

 

 

$

-

 

 

$

8,639

 

 

The following tables present information related to loans individually evaluated for impairment (excluding loans acquired with deteriorated credit quality) by class of loans as of and for the years ended June 30, 2021 and 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for loan losses

 

 

Unpaid

Principal

Balance

 

 

Recorded Investment

 

 

Allowance for loan losses

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

$

2,044

 

 

$

1,931

 

 

$

-

 

 

$

2,123

 

 

$

2,013

 

 

$

-

 

Commercial mortgages

 

3,582

 

 

 

3,582

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial loans

 

1,878

 

 

 

1,707

 

 

 

-

 

 

 

2,067

 

 

 

1,897

 

 

 

-

 

Home equity lines of credit

 

358

 

 

 

381

 

 

 

-

 

 

 

326

 

 

 

339

 

 

 

-

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

363

 

 

 

425

 

 

 

113

 

 

 

372

 

 

 

435

 

 

 

118

 

Commercial loans

 

-

 

 

 

-

 

 

 

-

 

 

 

24

 

 

 

24

 

 

 

1

 

Home equity lines of credit

 

33

 

 

 

33

 

 

 

8

 

 

 

11

 

 

 

11

 

 

 

4

 

Total

$

8,258

 

 

$

8,059

 

 

$

121

 

 

$

4,923

 

 

$

4,719

 

 

$

123

 

 

 

 

 

 

For the year ended

 

 

For the year ended

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

Average

Recorded Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded Investment

 

 

Interest

Income

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

$

1,930

 

 

$

38

 

 

$

2,149

 

 

$

48

 

Commercial mortgages

 

 

1,194

 

 

 

30

 

 

 

728

 

 

 

149

 

Commercial loans

 

 

1,769

 

 

 

191

 

 

 

2,163

 

 

 

205

 

Home equity lines of credit

 

 

384

 

 

 

1

 

 

 

468

 

 

 

15

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

430

 

 

 

14

 

 

 

375

 

 

 

14

 

Commercial loans

 

 

-

 

 

 

-

 

 

 

38

 

 

 

2

 

Home equity lines of credit

 

 

26

 

 

 

-

 

 

 

85

 

 

 

7

 

Total

 

$

5,733

 

 

$

274

 

 

$

6,006

 

 

$

440

 

 

The following table presents the recorded investment in nonaccrual loans and in loans past due over 90 days still on accrual status, by class of loans as of June 30, 2021 and 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due Over 90 Days

 

 

 

Nonaccrual

 

 

and Still Accruing

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Residential mortgages

 

$

1,391

 

 

$

1,457

 

 

$

-

 

 

$

-

 

Commercial mortgages

 

 

3,582

 

 

 

-

 

 

 

411

 

 

 

-

 

Home equity lines of credit

 

 

381

 

 

 

338

 

 

 

-

 

 

 

-

 

Total

 

$

5,354

 

 

$

1,795

 

 

$

411

 

 

$

-

 

Nonperforming loans include both smaller-balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The table above excludes acquired loans that are accounted for as purchased credit impaired loans totaling $368,000 and $392,000 as of June 30, 2021 and 2020, respectively. Such loans are excluded because the loans are in pools that are considered performing. The discounts arising from recording these loans at fair value upon acquisition were due in part to credit quality and the accretable yield is being recognized as interest income over the life of the loans based on expected cash flows.

The following tables present the aging of the recorded investment in past due loans by class of loans as of June 30, 2021 and 2020 (in thousands):

 

 

 

June 30, 2021

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

198

 

 

$

126

 

 

$

948

 

 

$

1,272

 

 

$

223,033

 

 

$

224,305

 

Commercial mortgages

 

 

453

 

 

 

-

 

 

 

411

 

 

 

864

 

 

 

825,760

 

 

 

826,624

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,151

 

 

 

10,151

 

Commercial loans

 

 

69

 

 

 

76

 

 

 

-

 

 

 

145

 

 

 

150,513

 

 

 

150,658

 

Home equity lines of credit

 

 

-

 

 

 

19

 

 

 

381

 

 

 

400

 

 

 

25,039

 

 

 

25,439

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345

 

 

 

345

 

Total

 

$

720

 

 

$

221

 

 

$

1,740

 

 

$

2,681

 

 

$

1,234,841

 

 

$

1,237,522

 

 

 

 

 

June 30, 2020

 

 

 

30-59

 

 

60-89

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

Days Past

 

 

More Past

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Due

 

 

Due

 

 

Due

 

 

Due

 

 

Current (1)

 

 

Total

 

Residential mortgages

 

$

495

 

 

$

10

 

 

$

806

 

 

$

1,311

 

 

$

254,071

 

 

$

255,382

 

Commercial mortgages

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

807,106

 

 

 

807,106

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,053

 

 

 

11,053

 

Commercial loans

 

 

76

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

164,181

 

 

 

164,257

 

Home equity lines of credit

 

 

44

 

 

 

-

 

 

 

338

 

 

 

382

 

 

 

29,456

 

 

 

29,838

 

Consumer and overdrafts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

481

 

 

 

481

 

Total

 

$

615

 

 

$

10

 

 

$

1,144

 

 

$

1,769

 

 

$

1,266,348

 

 

$

1,268,117

 

 

 

(1).

As of June 30, 2021 and 2020, loans on COVID-19-related payment deferrals are considered current.

Troubled Debt Restructurings

The terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

As of June 30, 2021 and 2020, the Company had 12 and 14 loans classified as troubled debt restructurings totaling $3.1 million and $3.3 million, respectively, including $2.7 million and $2.9 million, respectively, of loans still accruing. The Company has allocated $121,000 and $123,000, respectively, of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2021 and 2020. As of June 30, 2021 we have committed to lend an additional $3,000 to one customer with an outstanding loan that is classified as a troubled debt restructuring.

The Company did not modify any loans during the year ended June 30, 2021 that were classified as TDRs.  The Company modified two commercial loans classified as troubled debt restructurings during the year ended June 30, 2020. These loans had a carrying amount as of June 30, 2020 of $195,000.

 

The Company had no troubled debt restructurings for which there was a payment default in the year ended June 30, 2021 that were modified in the twelve months prior to default. The Company had one troubled debt restructuring incur a payment default in the year ended June 30, 2020 that was modified in the twelve months prior to default. This default resulted in no charge-offs or additional provision for loan losses.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. On December 27, 2020, the Consolidated Appropriations Act 2021 was signed into law. Section 541 of this legislation, “Extension of Temporary Relief From Troubled Debt Restructurings and Insurer Clarification,” extends Section 4013 of the CARES Act to the earlier of January 1, 2022 or 60 days after the termination of the national emergency declared relating to COVID-19. Additionally, on April 7, 2020, the banking agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, issued a statement, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)” (“Interagency Statement”), to encourage banks to work prudently with borrowers and to describe the agencies’ interpretation of how accounting rules under ASC 310-40, “Troubled Debt Restructurings by Creditors,” apply to certain COVID-19-related modifications.

During the year ended June 30, 2021, the Company granted or extended loan payment deferrals for 31 residential mortgage loans and home equity lines of credit totaling $10.3 million, as well as 35 commercial mortgage, construction and commercial loans totaling $42.1 million. In accordance with either the CARES Act (as amended) or Interagency Statement, these modifications are not considered troubled debt restructurings. The Company had 19 and 293 loans totaling $27.3 million and $200.6 million on loan payment deferral as of June 30, 2021 and June 30, 2020, respectively.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company utilized the same grading process for acquired loans as it does for originated loans. The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process and loans in groups of homogenous loans are considered to be pass rated loans. These loans are monitored based on delinquency and performance. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

 

 

 

June 30, 2021

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

219,901

 

 

$

2,480

 

 

$

1,924

 

 

$

224,305

 

Commercial mortgages

 

 

809,660

 

 

 

1,615

 

 

 

15,349

 

 

 

826,624

 

Construction

 

 

9,038

 

 

 

1,113

 

 

 

-

 

 

 

10,151

 

Commercial loans

 

 

146,275

 

 

 

491

 

 

 

3,892

 

 

 

150,658

 

Home equity lines of credit

 

 

24,400

 

 

 

602

 

 

 

437

 

 

 

25,439

 

Consumer and overdrafts

 

 

345

 

 

 

-

 

 

 

-

 

 

 

345

 

Total

 

$

1,209,619

 

 

$

6,301

 

 

$

21,602

 

 

$

1,237,522

 

 

 

 

June 30, 2020

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Total

 

Residential mortgages

 

$

252,604

 

 

$

687

 

 

$

2,091

 

 

$

255,382

 

Commercial mortgages

 

 

803,048

 

 

 

3,176

 

 

 

882

 

 

 

807,106

 

Construction

 

 

11,053

 

 

 

-

 

 

 

-

 

 

 

11,053

 

Commercial loans

 

 

160,137

 

 

 

201

 

 

 

3,919

 

 

 

164,257

 

Home equity lines of credit

 

 

28,894

 

 

 

498

 

 

 

446

 

 

 

29,838

 

Consumer and overdrafts

 

 

481

 

 

 

-

 

 

 

-

 

 

 

481

 

Total

 

$

1,256,217

 

 

$

4,562

 

 

$

7,338

 

 

$

1,268,117

 

 

As of June 30, 2021, of the $27.3 million in loans in a COVID-19 related payment deferral, $9.9 million were pass-rated, with $3.2 million and $14.2 million rated special mention and substandard, respectively. As of June 30, 2020, of the $200.6 million in loans on deferral, $195.4 million and $5.2 million were rated pass and substandard, respectively.

Purchased Credit Impaired Loans

The Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows (in thousands):

 

 

June 30,

 

 

2021

 

 

2020

 

Residential mortgages

$

720

 

 

$

739

 

Commercial mortgages

 

888

 

 

 

882

 

Home equity lines of credit

 

123

 

 

 

139

 

Carrying amount, net of allowance of $0

$

1,731

 

 

$

1,760

 

Accretable yield, or income expected to be collected, for acquired loans is as follows (in thousands):

 

 

Year ended June 30,

 

 

2021

 

 

2020

 

Beginning balance

$

156

 

 

$

192

 

New loans acquired

 

-

 

 

 

-

 

Accretion income

 

(26

)

 

 

(36

)

Reclassification from non-accretable difference

 

-

 

 

 

-

 

Disposals

 

-

 

 

 

-

 

Ending balance

$

130

 

 

$

156