EX-99.1 2 d40251dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO


Table of Contents

 

Condensed Interim Consolidated Statements of Financial Position

     1  

Condensed Interim Consolidated Statements of Net Loss and Comprehensive Loss

     2  

Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

     3  

Condensed Interim Consolidated Statements of Cash Flows

     4  

Notes to the Condensed Interim Consolidated Financial Statements:

  

1. Description of Business

     5  

2. Basis of Preparation

     5  

3. New Accounting Policies and Pronouncements

     5  

4. Restricted Funds

     5  

5. Commodity Taxes Recoverable and Other Receivables

     6  

6. Inventory

     6  

7. Biological Assets

     6  

8. Investments in Associates & Joint Ventures

     7  

9. Long-term Investments

     7  

10. Property, Plant and Equipment

     8  

11. Intangible Assets

     8  

12. Warrant Liabilities

     9  

13. Convertible Debentures

     9  

14. Lease Liabilities

     10  

15. Term Loan

     10  

16. Share Capital

     11  

17. Common Share Purchase Warrants

     12  

18. Share-based Compensation

     12  

19. Net Loss per Share

     14  

20. Financial Instruments

     14  

21. Operating Expenses by Nature

     16  

22. Related Party Disclosure

     16  

23. Capital Management

     17  

24. Commitments and Contingencies

     17  

25. Fair Value of Financial Instruments

     18  

26. Non-Controlling Interest

     19  

27. Revenue from Sale of Goods

     19  

28. Segmented Information

     20  

29. Operating Cash Flow

     20  

30. Comparative Information

     20  

31. Income Taxes

     20  

32. Subsequent Events

     21  


Condensed Interim Consolidated Statements of Financial Position

(Unaudited, expressed in thousands of Canadian Dollars)

 

As at

   Note      October 31, 2020     July 31, 2020  

Assets

       

Current assets

       

Cash and cash equivalents

      $ 149,773     $ 184,173  

Restricted funds

     4        31,424       8,261  

Trade receivables

     25        21,967       19,426  

Commodity taxes recoverable and other receivables

     5        13,298       16,733  

Prepaid expenses – current

        6,816       4,606  

Inventory

     6        74,597       64,933  

Biological assets

     7        10,474       7,571  
     

 

 

   

 

 

 
        308,349       305,703  
     

 

 

   

 

 

 

Non-current assets

       

Property, plant and equipment

     10        283,716       285,366  

Intangible assets

     11        16,027       16,008  

Investment in associate and joint ventures

     8        75,232       76,306  

Lease receivable

        3,842       3,865  

License and prepaid royalty – HIP

        931       1,020  

Long-term investments

     9        2,627       3,209  

Prepaid expenses

        3,049       1,392  
     

 

 

   

 

 

 
        693,773       692,869  
     

 

 

   

 

 

 

Liabilities

       

Current liabilities

       

Accounts payable and accrued liabilities

        38,520       32,451  

Excise taxes payable

        4,136       7,121  

Warrant liabilities

     12        2,717       3,450  

Lease liability – current

     14        4,817       4,772  

Term loan

     15        3,084       29,930  

Onerous contract

     24        4,763       4,763  
     

 

 

   

 

 

 
        58,037       82,487  
     

 

 

   

 

 

 

Non-current liabilities

       

Lease liability

     14        23,574       24,344  

Convertible debentures

     13        29,925       28,969  

Term loan

     15        26,025       —    

Other long-term liabilities

        199       393  
        137,760       136,193  

Shareholders’ equity

       

Share capital

     16        1,023,588       1,023,788  

Share-based payment reserve

     18        64,191       65,746  

Warrant reserve

     17        95,617       95,617  

Contributed surplus

        32,295       27,377  

Accumulated deficit

        (663,428     (659,231

Non-controlling interest

     26        3,750       3,379  
     

 

 

   

 

 

 
        556,013       556,676  
     

 

 

   

 

 

 
      $ 693,773     $ 692,869  
     

 

 

   

 

 

 

Commitments and contingencies (Note 24)

Subsequent events (Note 32)

Approved by the Board of Directors

/s/ Jason Ewart, Director

/s/ Michael Munzar, Director

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Condensed Interim Consolidated Statements of Net Loss and Comprehensive Loss

(Unaudited, expressed in thousands of Canadian Dollars, except per share data)

 

For the three months ended

   Note      October 31, 2020     October 31, 2019  

Revenue from sale of goods

     27      $ 41,300     $ 19,297  

Excise taxes

        (11,887     (4,839
     

 

 

   

 

 

 

Net revenue from sale of goods

        29,413       14,458  

Ancillary revenue

        55       41  
     

 

 

   

 

 

 

Net revenue

        29,468       14,499  

Cost of goods sold

     6,21        17,544       35,826  
     

 

 

   

 

 

 

Gross (loss)/profit before fair value adjustments

        11,924       (21,327

Realized fair value amounts on inventory sold

     6        4,806       6,663  

Unrealized gain on changes in fair value of biological assets

     7        (11,096     (7,051
     

 

 

   

 

 

 

Gross profit/(loss)

      $ 18,214     $ (20,939
     

 

 

   

 

 

 

Operating expenses

       

Selling, general and administrative

     21        11,916       15,973  

Marketing and promotion

        2,082       6,220  

Share-based compensation

     21        2,930       8,164  

Research and development

        1,033       1,744  

Depreciation of property, plant and equipment

     10        1,078       1,333  

Amortization of intangible assets

     11        331       1,666  

Restructuring costs

        525       3,722  

Impairment of property, plant and equipment

     10        803       702  

Loss on disposal of property, plant and equipment

        78       —    
     

 

 

   

 

 

 
      $ 20,776     $ 39,524  
     

 

 

   

 

 

 

Loss from operations

        (2,562     (60,463

Revaluation of financial instruments gain

        733       297  

Share of loss from investment in associate and joint ventures

     8        (1,073     (1,682

Loss on convertible debenture receivable

        —         (2,627

Unrealized loss on investments

     9        (587     (1,671

Realized gain on investments

        —         17  

Foreign exchange gain/(loss)

        (461     (46

Interest and financing expenses

        (2,307     (435

Interest income

        412       571  

Other income

        1,648       —    
     

 

 

   

 

 

 

Loss and comprehensive loss attributable to shareholders before tax

      $ (4,197   $ (66,039
     

 

 

   

 

 

 

Income tax recovery

        —         6,023  
     

 

 

   

 

 

 

Net loss and comprehensive loss

      $ (4,197   $ (60,016
     

 

 

   

 

 

 

Comprehensive loss attributable to:

       

Shareholders of HEXO Corp.

        (4,197     (60,016

Non-controlling interest

        —         —    
     

 

 

   

 

 

 
      $ (4,197   $ (60,016
     

 

 

   

 

 

 

Net loss per share, basic and diluted

      $ (0.01   $ (0.23
     

 

 

   

 

 

 

Weighted average number of outstanding shares

       

Basic and diluted

     19        483,399,018       256,996,663  
     

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

2


Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited, expressed in thousands of Canadian Dollars, except per share data)

 

For the three months ended

   Note      Number of
common
shares
     Share
capital
    Share-based
payment
reserve
    Warrant
reserves
     Contributed
surplus
     Non-
controlling
interest
     Accumulated
deficit
    Shareholders’
equity
 

Balance at July 31, 2019

        256,981,753      $ 799,706     $ 40,315     $ 60,433      $ —        $ 1,000      $ (112,742   $ 788,712  

Exercise of stock options

     18        80,030        174       (69     —          —          —          —         105  

Equity-settled share-based payments

     18,21        —          —         10,825       —          —          —          —         10,825  

Net loss and comprehensive loss

        —          —         —         —          —          —          (60,016)       (60,016)  
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at October 31, 2019

        257,061,783      $ 799,880     $  51,071     $  60,433      $ —        $  1,000      $  (172,758)     $  739,626  
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at July 31, 2020

        482,465,748      $  1,023,788     $ 65,746     $ 95,617      $  27,377      $ 3,379      $ (659,231)     $ 556,676  

June 2020 at the market offering

     16        979,500        —         —         —          —          —          —         —    

Issuance fees

        —          (200     —         —          —          —          —         (200

Expiry of stock options

        —          —         (4,918     —          4,918        —          —         —    

Equity-settled share-based payments

     18,21        —          —         3,363       —          —          —          —         3,363  

Non-controlling interest

     26        —          —         —         —          —          371        —         371  

Net loss and comprehensive loss

        —          —         —         —          —          —          (4,197     (4,197
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at October 31, 2020

        483,445,248      $ 1,023,588     $ 64,191     $ 95,617      $ 32,295      $ 3,750      $ (663,428   $ 556,013  
     

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Condensed Interim Consolidated Statements of Cash Flows

(Unaudited, expressed in thousands of Canadian Dollars)

 

For the three months ended

   Note      October 31, 2020     October 31, 2019  

Operating activities

       

Total net loss

      $ (4,197   $ (60,016

Items not affecting cash

     29        3,023       37,173  

Changes in non-cash operating working capital items

     29        (4,930     (11,376
     

 

 

   

 

 

 

Cash used in operating activities

        (6,104     (34,219
     

 

 

   

 

 

 

Financing activities

       

Issuance fees

        (200     —    

Proceeds from the exercise of stock options

     18        —         105  

Payments on term loan

     15        (875     (872

Debt interest payments

        (285     —    

Lease payments

     14        (1,107     (369

Interest paid on unsecured convertible debentures

     13        (803     —    
     

 

 

   

 

 

 

Cash used financing activities

        (3,270     (1,136
     

 

 

   

 

 

 

Investing activities

       

Settlement of short-term investments

        —         12,535  

Restricted cash

        (23,163     3,574  

Proceeds from sale of property, plant and equipment

     10        196       —    

Acquisition of property, plant and equipment

        (1,709     (45,248

Purchase of intangible assets

        (350     (147

Investment in associate and joint ventures

     9        —         (7,650
     

 

 

   

 

 

 

Cash used in investing activities

        (25,026     (36,936
     

 

 

   

 

 

 

Cash used

        (34,400     (72,291 ) 

Cash and cash equivalents, beginning of year

        184,173       113,568  
     

 

 

   

 

 

 

Cash and cash equivalents, end of year

      $  149,773     $ 41,277  
     

 

 

   

 

 

 

Supplemental cashflow information in Note 29.

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Notes to the Consolidated Financial Statements

For the three months ended October 31, 2020 and 2019

(Unaudited, expressed in thousands of Canadian Dollars, except share amounts or where otherwise stated)

1. Description of Business

HEXO Corp. (the “Company”), is a publicly traded corporation, incorporated in Ontario. HEXO is licensed to produce and sell cannabis and cannabis products under the Cannabis Act. Its head office is located at 3000 Solandt Road Ottawa, Canada. The Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange (“NYSE”), both under the trading symbol “HEXO”.

COVID-19

In March 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic. In response to the outbreak, governmental authorities in Canada and internationally have introduced various recommendations and measures to try to limit the pandemic, including travel restrictions, border closures, non-essential business closures, quarantines, self-isolations, shelters-in-place and social distancing. These measures remain in effect as at October 31, 2020. The production and sale of cannabis in Canada has been deemed as an essential service.

The Company continuously monitors the impact of the pandemic on all aspects of its business and operations and as of October 31, 2020, we have not observed any material changes.

2. Basis of Preparation

Statement of Compliance

These condensed interim consolidated financial statements (“interim consolidated financial statements”) have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”), using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and IFRS Interpretations Committee (“IFRIC”). These interim consolidated financial statements do not contain all the disclosures required in annual consolidated financial statements and should be read in conjunction with the amended and restated annual consolidated financial statements of the Company for the year ended July 31, 2020, prepared in accordance with IFRS.

The interim consolidated financial statements have been prepared using accounting policies consistent with those described in the amended and restated annual consolidated financial statements for the year ended July 31, 2020.

These interim consolidated financial statements were approved and authorized for issue by the Board of Directors on December 14, 2020.

3. New Accounting Policies and Pronouncements

New Accounting Policy

CAPTIVE INSURANCE

Insurance coverage for the Company’s directors and officers has been secured through a Captive Cell program (“the Captive Program”). The Captive Program was effected by entering into a participation agreement with registered insurer for the purposes of holding and managing the Company’s coverage funds through a separate cell account (the “Cell Captive”). The Company applies IFRS 10 Consolidated Financial Statements in its assessment of control as it relates to the Cell Captive. The Company’s accounting policy is to consolidate the Cell Captive. Currently the Captive Program funds are held as cash in the Cell Captive with the possibility of reinvestment into short-term investments and/or marketable securities in the future. As the funds cannot be transferred to other parts of the group without providing 6 month notice, the funds are disclosed as Restricted cash. The Company recognizes gains and losses from, interest, foreign exchange activity and/or fair market value adjustments through the Statement of Loss and Comprehensive Loss.

New Accounting Procurement Not Yet Effective

AMENDMENTS TO IAS 37: ONEROUS CONTRACTS AND THE COST OF FULFILLING A CONTRACT

The amendment specifies that the ‘cost of fulfilling’ a contract comprises the ‘costs that relate directly to the contract’. Costs that relate directly to a contract consist of both the incremental costs of fulfilling that contract or an allocation of other costs that relate directly to fulfilling contracts. The amendment is effective for annual periods beginning on or after January 1, 2022 with early application permitted. The Company is currently evaluating the potential impact of these amendments on the Company’s consolidated financial statements.

4. Restricted Funds

 

     October 31, 2020      July 31, 2020  
     $      $  

Debt service reserve account – term loan (Note 15)

     8,424        8,191  

Letters of credit, collateral and guarantees for purchases

     —          70  

Captive insurance

     23,000        —    
  

 

 

    

 

 

 

Total

     31,424        8,261  
  

 

 

    

 

 

 

 

5


5. Commodity Taxes Recoverable and Other Receivables

 

     October 31, 2020      July 31, 2020  

Commodity taxes recoverable

     9,028        12,821  

Lease receivable – current1

     630        630  

Other receivables

     3,640        3,282  
  

 

 

    

 

 

 

Total

     13,298        16,733  
  

 

 

    

 

 

 

 

1 

A related party capital lease receivable related to Truss Limited Partnership (Note 22).

6. Inventory

 

     As at October 31, 2020  
     Capitalized
cost
     Biological asset fair
value adjustment
     Total  

Dried cannabis

   $ 34,948      $ 19,562      $ 54,510  

Purchased dried cannabis

     1,301        —          1,301  

Extracts

     6,360        92        6,452  

Purchased extracts

     6,467        —          6,467  

Hemp derived distillate

     566        —          566  

Packaging and supplies

     5,301        —          5,301  
  

 

 

    

 

 

    

 

 

 
   $ 54,943      $ 19,654      $ 74,597  
  

 

 

    

 

 

    

 

 

 

 

     As at July 31, 2020  
     Capitalized
cost
     Biological asset fair
value adjustment
     Total  

Dried cannabis

   $ 29,702      $ 16,981      $ 46,683  

Purchased dried cannabis

     1,956        —          1,956  

Extracts

     4,828        385        5,213  

Purchased extracts

     5,977        —          5,977  

Hemp derived distillate

     566        —          566  

Packaging and supplies

     4,538        —          4,538  
  

 

 

    

 

 

    

 

 

 
   $ 47,567      $ 17,366      $ 64,933  
  

 

 

    

 

 

    

 

 

 

Capitalized costs relating to inventory expensed and included in Cost of goods sold and amounted to $19,087 for the three months ended October 31, 2020 (October 31, 2019 – $8,278). The unrealized fair value gain on biological asset fair value adjustments on the consolidated statement of loss for the three months ended October 31, 2020 was $11,096 (October 31, 2019 – $7,051). The realized fair value amounts on inventory sold on the consolidated statement of loss was $4,806 for the three months ended October 31, 2020 (October 31, 2019 – $6,663). During the three months ended October 31, 2020, the Company reversed certain prior period impairment losses of $1,543 (October 31, 2019 – $nil) recorded in costs of sales on the consolidated statement of loss and $688 (October 31, 2019 – $nil) of fair value recorded in fair value amounts on inventory sold.

Total share-based compensation capitalized to inventory in the three months ended October 31, 2020 was $239 (October 31, 2019 – $2,661). Total depreciation capitalized to inventory in the three months ended October 31, 2020 was $3,724 (October 31, 2019 – $2,551).

7. Biological Assets

The Company’s biological assets consist of cannabis plants throughout the growth cycle; from mother plants to plants in propagation, vegetative and flowering stages. The changes in the carrying value of biological assets are as follows:

 

     For the three
months ended

October 31, 2020
     For the year ended
July 31, 2020
 
     $      $  

Balance, beginning of year

     7,571        7,371  

Production costs capitalized

     7,764        38,638  

Net increase in fair value due to biological transformation and estimates

     11,096        29,356  

Transferred to inventory upon harvest

     (15,957      (67,131

Disposal of biological assets

     —          (663
  

 

 

    

 

 

 

Balance, end of period

     10,474        7,571  
  

 

 

    

 

 

 

The valuation of biological assets is based on an income approach (Level 3) in which the fair value at the point of harvesting is estimated based on selling prices less the costs to sell. For in process biological assets, the fair value at the point of harvest is adjusted based on the stage of growth at period-end.

The significant estimates used in determining the fair value of cannabis plants are as follows:

 

6


   

yield per plant;

 

   

stage of growth percentage estimated as costs incurred as a percentage of total cost as applied to the estimated total fair value per gram (less fulfilment costs) to arrive at an in-process fair value for estimated biological assets, which have not yet been harvested;

 

   

percentage of costs incurred for each stage of plant growth.

 

   

fair value selling price per gram less cost to complete and cost to sell.

 

   

destruction/wastage of plants during the harvesting and processing process.

Management’s identified significant unobservable inputs, their range of values and sensitivity analysis are presented in the tables below.

 

Unobservable inputs

   Input values   An increase or decrease of 5% applied to
the unobservable input would result in a
change to the fair value of approximately
 
     October 31, 2020   July 31, 2020   October 31, 2020      July 31, 2020  

Weighted average selling price

Derived from actual retail prices on a per product basis using the expected Flower and Trim yields per plant.

   $3.00 per dried
gram
  $3.23 per dried
gram
  $ 768      $ 550  

Yield per plant

Derived from historical harvest cycle results on a per strain basis.

   55 – 149 grams

per plant

  46 – 135 grams
per plant
  $ 521      $ 376  

Stage of growth

Derived from the estimates of stage of completion within the harvest cycle.

   Average of 45%

completion

  Average of 43%

completion

  $ 521      $ 376  

Waste

Derived from the estimates of planned removal and naturally occurring waste within the cultivation and production cycle.

   0%–21%

dependent upon

the stage within

the harvest cycle

  0%–21%

dependent upon
the stage within
the harvest cycle

    No material variance        No material variance  

8. Investments in Associates & Joint Ventures

 

     For the three months ended October 31, 2020     For the year ended July 31,
2020
 
     Truss LP     Other      Total     Truss
LP
    Other     Total  
     $     $      $     $     $     $  

Opening Balance

     74,966       1,340        76,306       51,786       1,063       52,849  

Cash contributed to investment

     —         —          —         29,155       1,231       30,386  

Capitalized transaction costs

     —         —          —         —         109       109  

Share of net (loss)/gain

     (1,454     380        (1,074     (5,975     (356     (6,331

Impairment

     —         —          —         —         (707     (707
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

     73,512       1,720        75,232       74,966       1,340       76,306  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Truss LP

The Truss Limited Partnership (“Truss LP”) is a joint arrangement between the Company and Molson Coors Canada (the “Partner”) and is a standalone entity, incorporated in Canada, with its own board of directors and an independent management team. The Partner holds 57,500 common shares representing 57.5% controlling interest in Truss with the Company holding 42,500 common shares and representing the remaining 42.5%. Truss is a private limited partnership and its principal operating activities consist of pursuing opportunities to develop non-alcoholic, cannabis-infused beverages (Note 22).

9. Long-term Investments

 

     Units      Fair value
July 31,
2020
     Investment      Change in
fair value
    Fair value
October 31,
2020
 
            $      $      $     $  

Level 1 Investments

             

Fire and Flower common shares

     1,319,377        1,292        —          (317     975  

Inner Spirit common shares

     8,994,500        1,260        —          (270     990  

Other long-term investments

     n/a        517        5        —         522  

Level 3 Investments

             

Segra International Corp.

     400,000        140        —          —         140  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

        3,209        5        (587     2,627  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

7


10. Property, Plant and Equipment

 

Cost

   Land     Buildings     Leasehold
improvements
     Cultivation
and production
equipment
    Furniture,
computers,
vehicles and
equipment
    Construction
in progress
    Right-of-Use
assets
     Total  
     $     $     $      $     $     $     $      $  

At July 31, 2019

     5,339       150,834       627        42,029       10,368       57,550       —          266,747  

Additions

     —         24,432       1,395        14,969       9,404       66,246       24,405        140,851  

Disposals

     (3,683     (18,260     —          (13,402     (909     (5,428     —          (41,682

Transfers

     —         7,943       22,417        (10,135     8       (20,233     —          —    

At July 31, 2020

     1,656       164,949       24,439        33,461       18,871       98,135       24,405        365,916  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Additions

     —         885       87        629       127       2,242       —          3,970  

Disposals

     —         —         —          (15     —         —         —          (15

Transfers

     —         —         3,964        877       —         (4,841     —          —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

At October 31, 2020

     1,656       165,834       28,490        34,952       18,998       95,536       24,405        369,871  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Accumulated depreciation and impairments

   

 

    

 

   

 

   

 

   

 

    

 

 

At July 31, 2019

     —         4,392       130        2,216       1,216       —         —          7,954  

Depreciation

     —         7,395       879        3,702       3,562       —         2,522        18,060  

Transfers

     —         —         —          271       (271     —         —          —    

Disposals

     —         (17,081     —          (7,435     (366     —         —          (24,882

Impairments

     307       19,006       —          9,937       —         48,990       1,178        79,418  

At July 31, 2020

     307       13,712       1,009        8,691       4,141       48,990       3,700        80,550  

Depreciation

     —         1,848       407        1,014       927       —         606        4,802  

Impairments

     —         —         —          —         —         42       761        803  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

At October 31, 2020

     307       15,560       1,416        9,705       5,068       49,032       5,067        86,155  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net book value

   

 

    

 

   

 

   

 

   

 

    

 

 

At July 31, 2019

     5,339       146,442       497        39,813       9,152       57,550       —          258,793  

At July 31, 2020

     1,349       151,237       23,430        24,770       14,730       49,145       20,705        285,366  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

At October 31, 2020

     1,349       150,274       27,074        25,247       13,930       46,504       19,338        283,716  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

In the three months ended October 31, 2020, the Company capitalized $3,724 (July 31, 2020 – $11,988) of depreciation to inventory. During the three months ended October 31, 2020, depreciation expensed to the consolidated statement of loss and comprehensive loss was $1,078 (July 31, 2020 – $6,072).

Capitalized borrowing costs to buildings in the three months ended October 31, 2020 were $617 (July 31, 2020 – $2,385) at an average interest rate of 6.5% (July 31, 2020 – 7.22%).

11. Intangible Assets

 

Cost

   Cultivating and
processing license
     Brand      Software     Domain
names
     Patents     Total  
     $      $      $     $      $     $  

At July 31, 2019

     116,433        8,440        3,558       585        1,231       130,247  

Additions

     —          —          702       —          875       1,577  

Disposals

     —          —          (550     —          (173     (723
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

At July 31, 2020

     116,433        8,440        3,710       585        1,933       131,101  

Additions

     —          —          184       —          166       350  

Disposals

     —          —          (872     —          —         (872
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

At October 31, 2020

     116,433        8,440        3,022       585        2,099       130,579  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated amortization

               

At July 31, 2019

     1,601        —          1,269       66        29       2,965  

Amortization

     3,167        —          697       59        16       3,939  

Impairment

     106,189        2,000        —         —          —         108,189  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

At July 31, 2020

     110,957        2,000        1,966       125        45       115,093  

Amortization

     128        —          159       15        29       331  

Disposals

     —          —          (872     —          —         (872
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

At October 31, 2020

     111,085        2,000        1,253       140        74       114,552  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

8


Net book value

   Cultivating and
processing license
     Brand      Software      Domain
names
     Patents      Total  

At July 31, 2019

     114,832        8,440        2,289        519        1,202        127,282  

At July 31, 2020

     5,476        6,440        1,744        460        1,888        16,008  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At October 31, 2020

     5,348        6,440        1,769        445        2,025        16,027  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development expenses in the three months ended October 31, 2020 amounted to $1,033 (October 31, 2019 - $1,744).

12. Warrant Liabilities

 

     USD$25,000
Registered Direct
Offering
     USD$20,000
Registered Direct
Offering
     Total  
     $      $      $  

Balance as at July 31, 2020

     1,917        1,533        3,450  

Gain on revaluation of financial instruments

     (408      (325      (733
  

 

 

    

 

 

    

 

 

 

Balance as at October 31, 2020

     1,509        1,208        2,717  
  

 

 

    

 

 

    

 

 

 

The warrants are classified as a liability because the exercise price is denominated in US dollars, which is different to the functional currency of the Company.

The warrant liabilities were revalued on October 31, 2020 using the Black-Scholes-Merton option pricing model (Level 2) using the following assumptions:

 

   

stock price of USD$0.61;

 

   

expected life of 2.5 years;

 

   

$nil dividends;

 

   

96% volatility based upon historical data;

 

   

risk-free interest rate of 0.24%; and

 

   

USD/CAD exchange rate of 1.3318.

USD$20,000 Registered Direct Offering – Warrants

On October 31, 2020 the Company had 5,988,024 common share purchase warrants outstanding (Note 17) with an exercise price of USD$2.45 per share with a five year-term.

The loss on the revaluation of the warrant liability during the three months ended October 31, 2020 was $325 (October 31, 2019 - $nil) which is recorded in Other income and losses on the consolidated statements of loss and comprehensive loss.

USD$25,000 Registered Direct Offering – Warrants

On October 31, 2020 the Company had 7,485,032 common share purchase warrants outstanding (Note 17) with an exercise price of USD$2.45 per share with a five year-term.

The loss on the revaluation of the warrant liability during the three months ended October 31, 2020 was $408 (October 31, 2019 - $nil) which is recorded in Other income and losses on the consolidated statements of loss and comprehensive loss.

13. Convertible Debentures

 

Balance as at July 31, 2020

   $ 28,969  

Interest expense

     1,759  

Interest paid

     (803
  

 

 

 

Balance as at October 31, 2020

   $ 29,925  
  

 

 

 

On December 5, 2019, the Company closed a $70,000 private placement of convertible debentures. The Company issued a total of $70,000 principal amount of 8.0% unsecured convertible debentures maturing on December 5, 2022 (the “Debentures”). The Debentures are convertible at the option of the holder at any time after December 7, 2020 and prior to maturity at a conversion price of $3.16 per share (the “Conversion Price”), subject to adjustment in certain events. The Company may force the conversion of all of the then outstanding Debentures at the Conversion Price at any time after December 7, 2020 and prior to maturity on 30 days’ notice if the daily volume weighted average trading price of the common shares of the Company is greater than $7.50 for any 15 consecutive trading days.

At any time on or before December 4, 2020, the Company may repay all, but not less than all, of the principal amount of the Debentures, plus accrued and unpaid interest. Upon maturity, the holders of the Debentures have the right to require the Company to repay any principal amount of their Debentures through the issuance of common shares of the Company in satisfaction of such amounts at a price equal to the volume weighted average trading price of the common shares on the TSX for the five trading days immediately preceding the payment date.

 

9


In May 2020, the Company provided notice to all holders of the Debentures of an option to voluntarily convert their Debentures into units of the Company (the “Conversion Units”) at a discounted early conversion price of $0.80 (the “Early Conversion Price”) calculated based on the 5-day volume weighted average HEXO Corp. market prices (the “VWAP”) preceding the announcement. The VWAP unitized data from both the TSX and NYSE. Each Conversion Unit will provide the holder one common share and one half common share purchase warrant (with an exercise price of $1.00 and term of three years). The early conversion occurred in two phases, the first being on June 10, 2020 followed by the second and final phase June 30, 2020. During phases one and two, $23,595 principal amount, or approximately 34%, and $6,265 principal amount, or approximately 9% of the Debentures were converted under the Early Conversion Price into 29,493,750 and 7,831,250 common shares and 14,746,875 and 3,915,625 common share purchase warrants of HEXO Corp, respectively.

On October 31, 2020, there remains $40,140 in principal debentures, the net present value of the debt was $26,600 and the remaining balance of $13,540, was allocated to the conversion feature.

The accrued and unpaid interest as at October 31, 2020 was $220.

14. Lease Liabilities

The following is a continuity schedule of lease liabilities for the three months ended October 31, 2020:

 

     $  

Balance as at July 31, 2020

     29,116  

Lease disposals

     (419

Lease payments

     (1,107

Interest expense on lease liabilities

     801  
  

 

 

 

Balance as at October 31, 2020

     28,391  
  

 

 

 

Current portion

     4,817  
  

 

 

 

Long-term portion

     23,574  
  

 

 

 

The Company’s leases consist of administrative real estate leases and a production real estate property. Effective August 1, 2020, the Company exited a real estate lease and the corresponding liability was written off for a realized a gain $419 recognized in Other income and losses on the consolidated statements of loss and comprehensive loss. The Company expensed variable lease payments of $871 for the three months ended October 31, 2020 (October 31, 2019 $961).

The following table is the Company’s lease obligations over the next five fiscal years and thereafter as at October 31, 2020:

 

Fiscal year

   2021      2022 – 2023      2024 – 2025      Thereafter      Total  
     $      $      $      $      $  

Lease obligations

     3,415        9,267        8,749        31,082        52,513  

15. Term Loan

Term Loan

On February 14, 2019, the Company entered into a syndicated credit facility with Canadian Imperial Bank of Commerce (“CIBC”) as Sole Bookrunner, Co-Lead Arranger and Administrative Agent and Bank of Montreal as Co-Lead Arranger and Syndication Agent (together “the Lenders”). The Lenders provided the Company with up to $65,000 in secured debt financing at a rate of interest that is expected to average in the mid-to-high 5% per annum range. The credit facility consisted of an up to $50,000 term loan (“Term Loan”) and up to a $15,000 in a revolving credit facility which since expired in the year end July 31, 2020. The credit facility matures in February 14, 2022. The Company may repay the loan without penalty, at any time and the loan is secured against the Company’s property, plant and equipment. The Company shall repay at minimum 2.5% of the initial amount drawn each quarter per the terms of the credit facility agreement. On February 14, 2019, the Company received $35,000 on the Term Loan and incurred financing costs of $1,347.

During the year ended July 31, 2020 the Company amended its credit facility which resulted in:

 

(i)

The modification of financial covenants which require the Company to:

 

  i.

Maintain a Tangible Net Worth Ratio of not more than 1:00 to 1:00 at all times;

 

  ii.

Maintain a Cash Balance of more than $15,000 at all times; and

 

  iii.

Maintain certain EBITDA requirements (as defined in the Credit Facility Agreement) with respect to each Fiscal Quarter.

The Company was in compliance with the revised financial covenants noted above as at October 31, 2020.

On July 31, 2020 the Company was not in compliance with an administrative banking covenant which mandated that the Company does not utilize a Canadian dollar operating bank account with any institution other than the Lenders. The Company was subject to the

 

10


covenant 90 days after entering the syndicated credit facility on February 14, 2019. The Company received an amendment on October 29, 2020 allowing it to rectify this administrative breach by April 27, 2021. Therefore, since the amendment was received after July 31, 2020 and within the three months ended October 31, 2020 the Company classified its Term Loan as a current liability on July 31, 2020 and has classified the Term Loan between current and long term liabilities as appropriate at October 31, 2020. As at October 31, 2020 the Company continues working towards satisfying the terms of the above amendment.

In the three months ended October 31, 2020, the total interest expense and total interest capitalized were $346 (October 31, 2019 - $252) and $186 (October 31, 2019 - $511), respectively. The non-cash interest expense relating to the amortization of deferred financing costs was $100 for the three months ended October 31, 2020 (October 31, 2019 - $387).

The following table illustrates the continuity schedule of the term loan as at October 31, 2020 and July 31, 2020:

 

     October 31, 2020      July 31, 2020  
Term loan    $      $  

Opening balance

     30,625        34,125  

Repayments

     (875      (3,500
  

 

 

    

 

 

 

Ending balance

     29,750        30,625  
  

 

 

    

 

 

 

Deferred financing costs

     $        $  

Opening balance

     (695      (751

Additions

     (46      (445

Amortization of deferred finance costs

     100        501  
  

 

 

    

 

 

 

Ending balance

     (641      (695

Total term loan

     29,109        29,930  
  

 

 

    

 

 

 

Current portion

     3,084        29,930  
  

 

 

    

 

 

 

Long-term portion

     26,025        —    
  

 

 

    

 

 

 

16. Share Capital

(a) Authorized

An unlimited number of common shares and an unlimited number of special shares, issuable in series.

(b) Consolidation Announcement

On October 30, 2020 the Company announced a proposed share consolidation of its common shares on basis of eight pre-consolidation common shares for one post-consolidation common share (8:1). The purpose of the proposed share consolidation is to increase the Company’s common share price to regain compliance with the USD$1.00 minimum share price continued listing standard of the New York Stock Exchange. The Consolidation will be effected by the filing of articles of amendment to the Company’s articles under the Business Corporations Act (Ontario) and is subject to shareholder approval by way of a special resolution. The Consolidation will be submitted to the Company’s shareholders for approval at an annual and special meeting of shareholders scheduled to be held on December 11, 2020 (Note 32). The Consolidation is also subject to the approval of the NYSE and the Toronto Stock Exchange.

(c) Issued and Outstanding

As at October 31, 2020, a total of 483,445,248 (July 31, 2020 – 482,465,748) common shares were issued and outstanding. No special shares have been issued or are outstanding.

 

            Number of shares      Share Capital  

Balance at July 31, 2020

        482,465,748      $ 1,023,788  

June 2020 at the market offering

     (i      979,500        —    

Issuance fees

           (200
     

 

 

    

 

 

 

Balance at October 31, 2020

        483,445,248      $ 1,023,588  
     

 

 

    

 

 

 

 

(i)

June 2020 At-the-market (“ATM”) Offering

On June 16, 2020, the Company established an ATM equity program allowing the Company to issue up to $34,500 (or its U.S. dollar equivalent) of common shares to the public. The common shares sold through the ATM program were sold through the TSX, the NYSE and other marketplaces on which the common shares were listed, quoted or otherwise traded, at the prevailing market price at the time of sale. The program closed on July 31, 2020 and a total of approximately $34,551 (after foreign exchange gains) was generated through the issuance of 32,942,479 common shares in the year ended July 31, 2020. On July 31, 2020 a receivable of $883 remained for irrevocable sales which occurred prior to year end and subsequently settled on August 5, 2020, at which time the remaining 979,500 shares were issued.

 

11


17. Common Share Purchase Warrants

The following table summarizes warrant activity during the three months ended October 31, 2020 and year ended July 31, 2020.

 

     October 31, 2020      July 31, 2020  
     Number of
warrants
     Weighted average
exercise price1
     Number of
warrants
     Weighted average
exercise price1
 

Outstanding, beginning of year

     133,517,607      $ 1.90        29,585,408      $ 9.95  

Expired

     —          —          (15,559,483      12.25  

Issued

     —          —          123,905,556        1.24  

Exercised

     —          —          (4,413,874      0.97  
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding, end of year

     133,517,607      $ 1.90        133,517,607      $ 1.90  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

USD denominated warrant’s exercise price have been converted to the CAD equivalent as at the period end for presentation purposes.

The following is a consolidated summary of warrants outstanding as at October 31, 2020 and July 31, 2020.

 

     October 31, 2020      July 31, 2020  
     Number
outstanding
     Book value      Number
outstanding
     Book value  
Classified as Equity           $             $  

June 2019 financing warrants

           

Exercise price of $15.79 expiring June 19, 2023

     2,184,540        10,022        2,184,540        10,022  

April 2020 underwritten public offering warrants

           

Exercise price of $0.96 expiring April 13, 2025

     56,017,500        18,906        56,017,500        18,906  

May 2020 underwritten public offering warrants

           

Exercise price of $1.05 expiring May 21, 2025

     31,410,050        10,805        31,410,050        10,805  

Conversion Unit warrants

           

Exercise price of $1.00 expiring June 10, 2023

     14,746,875        11,426        14,746,875        11,426  

Exercise price of $1.00 expiring June 30, 2023

     3,915,625        1,928        3,915,625        1,928  

Broker / Consultant warrants

           

Exercise price of $0.75 expiring November 3, 2021

     175,618        78        175,618        78  

Exercise price of $0.75 expiring March 14, 2022

     94,282        66        94,282        66  

Exercise price of $15.79 expiring June 19, 2023

     61        —          61        —    

Molson warrants

           

Exercise price of $6.00 expiring October 4, 2021

     11,500,000        42,386        11,500,000        42,386  
  

 

 

    

 

 

    

 

 

    

 

 

 
     120,044,551      95,617      120,044,551      95,617  

Classified as Liability

           

Exercise price of USD$2.45 expiring December 31, 2024

     7,485,032        1,509        7,485,032        1,917  

USD$20m Registered Direct Offering Warrants

           

Exercise price of USD$2.45 expiring January 22, 2025

     5,988,024        1,208        5,988,024        1,533  
  

 

 

    

 

 

    

 

 

    

 

 

 
     13,473,056        2,717        13,473,056        3,450  
  

 

 

    

 

 

    

 

 

    

 

 

 
     133,517,607        98,334        133,517,607        99,067  
  

 

 

    

 

 

    

 

 

    

 

 

 

18. Share-based Compensation

Stock Options

The following table summarizes stock option activity during the three months ended October 31, 2020 and the year ended July 31, 2020.

 

     October 31, 2020      July 31, 2020  
     Number of
options
     Weighted average
exercise price
     Number of
options
     Weighted average
exercise price
 

Opening balance

     30,014,703      $ 4.07        24,288,919      $ 5.87  

Granted

     2,660,031        0.97        11,946,027        1.62  

Forfeited

     (1,133,970      2.94        (4,582,440      5.55  

Expired

     (800,230      7.58        (1,521,271      9.16  

Exercised

     —          —          (116,532      1.15  
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     30,740,534      $ 3.76        30,014,703      $ 4.07  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

12


The following table summarizes the stock option grants during the three months ended October 31, 2020.

 

            Options granted                

Grant date

   Exercise price
($)
     Executives and
directors
     Non-executive
employees
     Total      Vesting terms      Expiry period  

October 30, 2020

     0.97        1,398,606        1,261,425        2,660,031        Terms A        10 years  
     

 

 

    

 

 

    

 

 

       

Total

        1,398,606        1,261,425        2,660,031        
     

 

 

    

 

 

    

 

 

       

Vesting terms A – One-third of the options will vest on each of the one-year anniversaries of the date of grant over a three-year period.

The following table summarizes information concerning stock options outstanding as at October 31, 2020.

 

Exercise price

   Number outstanding      Weighted average
remaining life (years)
     Number exercisable      Weighted average
remaining life (years)
 

$0.58–$2.69

     13,507,430        8.89        2,648,583        5.82  

$3.30–$6.54

     11,252,676        8.16        6,902,597        7.90  

$7.13–$8.50

     5,866,831        8.29        1,539,183        8.24  

$8.84–$17.37

     113,597        1.06        108,846        1.06  
  

 

 

       

 

 

    
     30,740,534           11,199,209     

Restricted Share Units (“RSUs”)    

Under the Omnibus Plan, the Board of Directors is authorized to issue RSUs up to 10% of the issued and outstanding common shares, inclusive of the outstanding stock options. At the time of issuance, the Board of Directors establishes conversion values and expiry dates, which are up to 10 years from the date of issuance. The restriction criteria of the units are at the discretion of the Board of Directors and from time to time may be inclusive of Company based performance restrictions, employee-based performance restrictions or no restrictions to the units.

The following table summarizes RSU activity during the three months ended October 31, 2020 and the year ended July 31, 2020.

 

     Units      October 31, 2020
Value of units on
grant date
     Units      July 31, 2020
Value of units on
grant date
 

Opening balance

     2,348,431      $ 2.10        —        $ —    

Granted

     28,645        0.81        2,438,544        2.13  

Forfeited

     (139,204      3.30        (90,113      2.94  
  

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     2,237,872      $ 2.03        2,348,431      $ 2.10  
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the RSUs granted during the three months ended October 31, 2020.

 

            RSUs granted                

Grant date

   Unit value      Executive and
directors
     Non-executive
employees
     Vesting terms      Expiry period  

October 30, 2020

   $ 0.79        28,645        —          Terms A        10 years  
     

 

 

          

Total

        28,645           
     

 

 

          

Vesting terms A – One-third of the units vest on each of the one-year anniversaries for the first three years after the grant date.

Share-based Compensation

Share-based compensation is measured at fair value at the date of grant and are expensed over the vesting period (See Note 21 for share-based compensation allocation by expense group). In determining the amount of share-based compensation, the Company used the Black-Scholes-Merton option pricing model to establish the fair value of stock options and RSUs granted at grant date by applying the following assumptions:

 

     October 31, 2020     October 31, 2019  

Exercise price (weighted average)

   $ 3.37     $ 3.30  

Stock price (weighted average)

   $ 5.28     $ 3.03  

Risk-free interest rate (weighted average)

     1.53     1.62

Expected life (years) of options (weighted average)

     5       5  

Expected annualized volatility (weighted average)

     80     84

Volatility was estimated using the average historical volatility of the Company and comparable companies in the industry that have trading history and volatility history.

For the three months ended October 31, 2020, the Company allocated to inventory $239 (October 31, 2019 – $2,661) of share-based compensation applicable to direct and indirect labour in the cultivation and production process.     

 

13


The cash-settled share-based compensation liability is presented in Other liabilities. The following table summarizes the Company’s equity-settled and cash-settled share-based payments for the three months ended October 31, 2020 and 2019.

 

     October 31, 2020      October 31, 2019  
     $      $  

Stock option share-based compensation

     3,363        10,825  

RSU share-based compensation

     —          —    
  

 

 

    

 

 

 

Total equity-settled share-based compensation

     3,363        10,825  
  

 

 

    

 

 

 

RSU share-based compensation

     (194      —    
  

 

 

    

 

 

 

Total cash-settled share-based compensation

     (194      —    
  

 

 

    

 

 

 

19. Net Loss per Share

The following securities could potentially dilute basic net loss per share in the future but have not been included in diluted loss per share because their effect was anti-dilutive:

 

Instrument

   October 31, 2020      July 31, 2020  

Stock Options

     30,794,534        29,996,748  

RSUs

     2,237,872        2,348,434  

2019 June financing warrants

     2,184,540        2,184,540  

USD$25m registered direct offering warrants

     7,485,032        7,485,032  

USD$20m registered direct offering warrants

     5,988,024        5,988,024  

2020 April underwritten public offering warrants

     56,017,500        56,017,500  

2020 May underwritten public offering warrants

     31,410,050        31,410,050  

Warrants issued under conversion of debentures

     18,662,500        18,662,500  

Joint venture and Inner Spirit issued warrants

     11,500,000        11,500,000  

Convertible debenture broker/finder warrants

     269,961        269,961  
  

 

 

    

 

 

 
     166,550,013        165,862,789  
  

 

 

    

 

 

 

20. Financial Instruments

Market Risk

Interest Risk

The Company has minimal exposure to interest rate risk related to any investments of cash and cash equivalents and its term loan. The Company may invest cash in highly liquid investments with short terms to maturity that would accumulate interest at prevailing rates for such investments. As at October 31, 2020, the Company had a term loan with a carrying value of $29,109 (July 31, 2020 – $29,930) (Note 15). All interest rates are fixed. An increase or decrease of 1% to the applicable interest rates would not result in a material variance to net loss.

Price Risk

Price risk is the risk of variability in fair value due to movements in equity or market prices. The Company’s level 1 and 2 investments are susceptible to price risk arising from uncertainties about their future outlook, future values and the impact of market conditions. The fair value of marketable securities and derivatives held in publicly traded entities is based on quoted market prices, which the shares of the investments can be exchanged for. The Company elected an early conversion option in the year ended July 31, 2020 in which $29,860 of the aggregate principal amount of its 8% unsecured convertible debentures (Note 13) were converted, which partially mitigates the Company’s Price Risk.

There would be no material impact (July 31, 2020 – no material impact) if the fair value of these financial assets were to increase or decrease by 10% as of October 31, 2020. The price risk exposure as at October 31, 2020 and July 31, 2020 is presented in the table below.

 

     October 31, 2020      July 31, 2020  
     $      $  

Financial assets

     2,627        2,692  

Financial liabilities

     (2,717      (3,450
  

 

 

    

 

 

 

Total exposure

     (90      (758
  

 

 

    

 

 

 

Credit Risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s trade receivables and convertible debentures receivable. As at October 31, 2020, the Company was exposed to credit related losses in the event of non-performance by the counterparties.

 

14


The Company provides credit to its customers in the normal course of business and has established credit evaluation and monitoring processes to mitigate credit risk. Since the majority of the medical sales are transacted with clients that are covered under various insurance programs, and adult use sales are transacted with crown corporations, the Company has limited credit risk.

Cash and cash equivalents, certain restricted funds and short-term investments are held with four Canadian commercial banks that hold Dun and Bradstreet credit ratings of AA (July 31, 2020 – AA) and $145 is held with a credit union that does not have a publicly available credit rating. Certain restricted funds in the amount of $23,000 are managed by an insurer and are held as a cell captive within a Bermuda based private institution which does not have a publicly available credit rating, however the utilized custodian is Citibank which holds a credit rating of A+. The majority of the trade receivables balance is held with crown corporations of Quebec, Ontario and Alberta. Creditworthiness of a counterparty is evaluated prior to the granting of credit. The Company has estimated the expected credit loss using a lifetime credit loss approach. The current expected credit loss for the three months ended October 31, 2020 is $34 (July 31, 2020—$35).

In measuring the expected credit losses, the adult-use cannabis trade receivables have been assessed on a per customer basis as they consist of a low number of material contracts. Medical trade receivables have been assessed collectively as they have similar credit risk characteristics. They have been grouped based on the days past due.

Credit risk from the convertible debenture receivable arises from the possibility that principal and/or interest due may become uncollectible. The Company mitigates this risk by managing and monitoring the underlying business relationship.

The carrying amount of cash and cash equivalents, restricted cash and trade receivables represents the maximum exposure to credit risk and as at October 31, 2020; this amounted to $203,164 (July 31, 2020 – $211,860).

The following table summarizes the Company’s aging of trade receivables as at October 31, 2020 and July 31, 2020:

 

     October 31,
2020
     July 31,
2020
 
     $      $  

0–30 days

     14,089        15,253  

31–60 days

     6,976        2,972  

61–90 days

     199        412  

Over 90 days

     703        789  
  

 

 

    

 

 

 

Total

     21,967        19,426  
  

 

 

    

 

 

 

Economic Dependence Risk

Economic dependence risk is the risk of reliance upon a select number of customers, which significantly impacts the financial performance of the Company. For the three months ended October 31, 2020, the Company’s recorded sales to the crown corporations; Société québécoise du cannabis (“SQDC”) the Ontario Cannabis Store (“OCS”) and the Alberta Gaming, Liquor and Cannabis agency (“ALGC”) representing 54%, 15% and 18%, respectively of total applicable periods gross cannabis sales (October 31, 2019 – three crown corporations representing 93%).

The Company holds trade receivables from the crown corporations SQDC, OCS and the AGLC representing 32%, 29% and 13% of total trade receivable, respectively as at October 31, 2020 (July 31, 2020 – the two crown corps SQDC and OCS representing 47% and 25% of total trade receivables, respectively).

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by reviewing on an ongoing basis its capital requirements. As at October 31, 2020, the Company had $149,773 (July 31, 2020 – $184,173) of cash and cash equivalents and $21,967 (July 31, 2020 – $19,426) in trade receivables.

The Company has current liabilities of $58,037 and contractual commitments of $10,488 due before July 31, 2022. The Company’s existing cash and cash equivalents and trade receivables are expected to provide sufficient liquidity to meet cash outflow requirements over the next twelve months.

The Company’s success in executing on its longer-term strategy is dependent upon its ability to fund the repayment of existing borrowings and to generate positive cash flows from operations. If additional liquidity is required, management plans to secure the necessary financing through the issuance of new public or private equity or debt instruments. There is no assurance that additional future funding will be available to the Company, or that it will be available on terms which are acceptable to management.

The carrying values of cash and cash equivalents, trade receivables and accounts payable and accrued liabilities approximate their fair values due to their short-term to maturity.

Foreign Currency Risk

On October 31, 2020, the Company holds certain financial assets and liabilities denominated in United States Dollars (“USD”) which consist of cash and cash equivalents, and warrant liabilities. The Company does not currently use foreign exchange contracts to hedge its exposure of its foreign currency cash flows as management has determined that this risk is not significant. The Company closely monitors relevant economic information to minimize its net exposure to foreign currency risk. The Company is exposed to unrealized foreign exchange risk through its cash and cash equivalents. As at October 31, 2020, approximately $34,755 USD ($46,286) (July 31,

 

15


2020 – $42,981 USD ($57,652)) of the Company’s cash and cash equivalents was in USD. A 1% change in the foreign exchange rate would result in a change of $463 to the unrealized gain or loss on foreign exchange or on the gain or loss on financial instrument revaluation of USD denominated warrants.

21. Operating Expenses by Nature

The following table disaggregates the selling, general and administrative expenses as presented on the Statement of Loss and Comprehensive Loss into specified classifications based upon their nature:

 

For the three months ended

  October 31, 2020     October 31, 2019  
    $     $  

Salaries and benefits

    3,765       4,169  

Selling, general and administrative

    2,719       4,341  

Consulting

    858       2,349  

Professional fees

    2,481       2,777  

Facilities

    1,975       1,397  

Travel

    118       940  
 

 

 

   

 

 

 

Total

    11,916       15,973  
 

 

 

   

 

 

 

The following table summarizes the nature of share-based compensation in the period:

 

For the three months ended

  October 31, 2020     October 31, 2019  
    $     $  

General and administrative related share-based compensation

    2,722       7,946  

Marketing and promotion related share-based compensation

    208       218  
 

 

 

   

 

 

 

Total operating expense related share-based compensation

    2,930       8,164  
 

 

 

   

 

 

 

Share based compensation capitalized to inventory

    239       2,661  
 

 

 

   

 

 

 

Total share-based compensation

    3,169       10,825  
 

 

 

   

 

 

 

The following table summarizes the total payroll related wages and benefits by nature in the period:

 

For the three months ended

  October 31, 2020     October 31, 2019  
    $     $  

General and administrative related wages and benefits

    3,765       4,169  

Marketing and promotion related wages and benefits

    1,354       3,939  

Research and development related wages and benefits

    564       981  
 

 

 

   

 

 

 

Total operating expense related wages and benefits

    5,683       9,089  

Wages and benefits capitalized to inventory

    4,270       6,132  
 

 

 

   

 

 

 

Total wages and benefits

    9,953       15,221  
 

 

 

   

 

 

 

22. Related Party Disclosure

Key Management Personnel Compensation

Key management personnel are those persons having the authority and responsibility for planning, directing and controlling the Company’s operations, directly or indirectly. The key management personnel of the Company are the members of the executive management team and Board of Directors.

Compensation provided to key management during the year was as follows:

 

For the year ended

   October 31, 2020     October 31, 2019  
     $     $  

Salary and/or consulting fees

     768       792  

Termination benefits

     525       616  

Bonus compensation

     —         42  

Stock-based compensation

     1,927       5,351  
  

 

 

   

 

 

 

Total

     3,220       6,801  
  

 

 

   

 

 

 

Belleville Complex Inc.

The Company holds a 25% interest in Belleville Complex Inc. (“BCI”) with the related party Olegna Holdings Inc., a company owned and controlled by a director of the Company, holding the remaining 75% in BCI. BCI purchased a configured 2,004,000 sq. ft. facility through a $20,279 loan issued and repaid during the year ended July 31, 2019. The Company will be the anchor tenant for a 15-year, with an option to renew for 15 years and additional space to rent. The Company has also subleased a portion of the space to Truss Limited Partnership (Note 8). Consideration for the 25% interest on the joint venture is deemed $nil. The carrying value of BCI as at October 31, 2020 is $nil (July 31, 2020 - $nil).

 

16


The Company leases a space in Belleville from a related party BCI, that supports its manufacturing activities and is based in Belleville, Ontario. Under this lease arrangement, the Company incurred $1,075 in lease and operating expenses during the three months ended October 31, 2020 (October 31, 2019 - $907). This lease liability is recognized on the Company’s balance sheet under IFRS 16 (Note 14).

Truss LP

The Company owns a 42.5% interest in Truss LP and accounts for the interest as an investment in an associate (Note 8).

The Company subleases section of its Belleville lease to Truss LP this sublease is recognized as a finance lease receivable on the Company’s balance sheet (Note 5). The Company recognizes a recovery on its partnership with Truss LP in Other receivables and Other income.

Under a Temporary Supply and Services Agreement (“TSSA”) with Truss LP, the Company produces and packages cannabis infused beverages in the CIB Facility (located at the Belleville Facility) and in the Gatineau Facility, an markets and sells beverages for the legal adult-use markets in Canada, in each case subject to the terms of its regulatory approvals and applicable laws, all for its own account and as a stand-alone division of HEXO. Truss LP applied to be a licensed producer of Cannabis during the period, but until the time where Truss LP obtains all regulatory approval required under the Cannabis Act (Canada), the TSSA will remain in place. Under the TSSA, Truss LP will be an exclusive supplier to the Company of all property and all services required to carry on the business, other than specific services which are required to be provided by HEXO. As a result of this arrangement, there is a receivable from Truss of $3,610 at October 31, 2020 (July 31, 2020 – $3,405). During the three months ended October 31, 2020, the Company purchased $4,289 (October 31, 2019 – $nil) of raw materials from Truss LP under the arrangement and received $1,220 (October 31, 2019 – $nil) of Income.

23. Capital Management

The Company’s objectives when managing capital are to (1) safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders, and (2) maintain an optimal capital structure to reduce the cost of capital.

Management defines capital as the Company’s shareholders’ equity and interest-bearing debt. The Board of Directors does not establish quantitative return on capital criteria for management. The Company has not paid any dividends to its shareholders. The Company is not subject to any externally imposed capital requirements, with the exception of covenants related to the Company’s Term Loan as set out in Note 15.

As at October 31, 2020, total managed capital was $556,013 (July 31, 2020 – $556,676).

24. Commitments and Contingencies

COMMITMENTS

The Company has certain contractual financial obligations related to service agreements, purchase agreements, rental agreements and construction contracts.

Some of these contracts have optional renewal terms that the Company may exercise at its option. The annual minimum payments payable under these obligations over the next five fiscal years and thereafter are as follows:

 

July 31, 2022

   $ 10,488  

July 31, 2023

     3,666  

July 31, 2024

     3,444  

July 31, 2025

     3,444  

July 31, 2026

     2,450  

Thereafter

     19,274  
  

 

 

 
   $ 42,766  
  

 

 

 

See Note 14 for recognized contractual commitments regarding the Company’s lease obligations under IFRS 16.

Letter of Credit

On August 21, 2019, the Company entered into a five-year letter of credit with a Canadian financial institution to provide a maximum of $250 that amortizes $50 annually until its expiry on July 14, 2024. The letter of credit has not been drawn upon as at October 31, 2020. As at October 31, 2020, the letter of credit is secured by a combination of the Company’s credit facility (Note 15).

CONTINGENCIES

The Company may be, from time to time, subject to various administrative and other legal proceedings arising in the ordinary course of business. Contingent liabilities associated with legal proceedings are recorded when a liability is probable, and the contingent liability can be reasonably estimated.

 

17


As of October 31, 2020, the Company is named as a defendant in securities class actions that have been filed in superior courts of the provinces of Quebec and Ontario and in the Supreme Court of the State of New York and the U.S. District Court for the Southern District of New York. One or more of the Company’s current and/or former officers and directors, and/or certain underwriters of past public offerings by the Company, are also named as defendants in certain of the actions. The lawsuits assert causes of action under Canadian and U.S. securities legislation, and at common law, in connection with statements made by the defendants that are alleged to have been materially false and/or misleading statements and their alleged failure to disclose material adverse facts. The alleged misrepresentations relate to, among other things, the Company’s forward-looking information, including but not limited to the Company’s forecast revenues for Q4 2019 and fiscal 2020, its inventory, “channel stuffing” and the Company’s supply agreement with the Province of Quebec. As at the date hereof, the amounts claimed for damages in each of these actions have not been quantified. These actions are in a preliminary stage and have not yet been certified as class actions.

As of October 31, 2020, the Company was named as a defendant in a proposed consumer protection class action filed on June 18, 2020 in the Court of Queens’ Bench in Alberta on behalf of residents of Canada who purchased cannabis products over specified periods of time. Several other licensed producers are also named as co-defendants in the action. The lawsuit asserts causes of action, including for breach of contract and breach of consumer protection legislation, arising out of allegations that the Tetrahydrocannabinol (THC) or Cannabidiol (CBD) content of medicinal and recreational cannabis products sold by the Company and the other defendants to consumers was different from what was advertised on the products’ labels. Many of the cannabis products sold by the Company and other defendants were allegedly sold to consumers in containers using plastic bottles or caps that may have rapidly absorbed or degraded the THC or CBD content within them. By allegedly over-representing the true amount of THC or CBD in the products, the plaintiff claims that consumers would be required to consume substantially more product than they otherwise would have in order to obtain the desired effects or, in the alternative, would have consumed the product without obtaining the desired effects. The action has not yet been certified as a class action.

While the Company cannot predict the outcome of the actions discussed above, it intends to assert all available defences and vigorously defend these proceedings. Defending litigation, whether or not meritorious, is time-consuming for our management and detracts from our ability to fully focus our internal resources on our business activities. In addition, legal fees and costs incurred in connection with such activities may be significant and we could, in the future, be subject to judgments or enter into settlements of claims for significant monetary damages. Further, the Company’s underwriting agreement with the underwriters contains contractual indemnification provisions that may require the Company to indemnify the underwriters with respect to the claims against them and their legal costs of defending the actions. A decision adverse to our interests could result in the payment of substantial damages and could have a material adverse effect on our cash flow, results of operations and financial position, and the limits of available insurance may be insufficient to cover our eventual liability.

ONEROUS CONTRACT

During the year ended July 31, 2020, the Company recognized a $4,763 onerous contract provision related to a fixed price supply agreement for the supply of certain cannabis products. The supply agreement is currently the subject of legal proceedings as disclosed above. The costs and purchase obligations under the contract exceed the economic benefits expected to be received. The related loss has been included in Other gains and losses. The onerous contract liability remains as at October 31, 2020.

25. Fair Value of Financial Instruments

The carrying values of the financial instruments as at October 31, 2020 are summarized in the following table:

 

     Amortized
cost
     FVTPL      Financial liabilities
designated as
FVTPL
     Total  

Assets

     $        $        $        $  

Cash and cash equivalents

     149,773        —          —          149,773  

Restricted funds

     31,424        —          —          31,424  

Trade receivables

     21,967        —          —          21,967  

Commodity taxes recoverable and other receivables

     13,298        —          —          13,298  

Lease receivable – long term

     3,842        —          —          3,842  

Long – term investments

     —          2,627        —          2,627  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     $        $        $        $  

Accounts payable and accrued liabilities

     38,520        —          —          38,520  

Warrant liability

     —          2,717        —          2,717  

Lease liability – current

     4,817        —          —          4,817  

Lease liability – long term

     23,574        —          —          23,574  

Convertible debentures

     29,925        —          —          29,925  

Term loan – current

     3,084        —          —          3,084  

Term loan – long term

     26,025        —          —          26,025  

Other long-term liabilities

     —          —          199        199  

 

18


The carrying values of the financial instruments as at July 31, 2020 are summarized in the following table:

 

     Amortized
cost
     FVTPL      Financial liabilities
designated as
FVTPL
     Total  

Assets

     $        $        $        $  

Cash and cash equivalents

     184,173        —          —          184,173  

Restricted funds

     8,261        —          —          8,261  

Trade receivables

     19,426        —          —          19,426  

Commodity taxes recoverable and other receivables

     16,773        —          —          16,773  

Lease receivable – long term

     3,865        —          —          3, 865  

Long – term investments

     —          3,209        —          3,209  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

     $        $        $        $  

Accounts payable and accrued liabilities

     32,451        —          —          32,451  

Warrant liability

     —          3,450        —          3,450  

Lease liability – current

     4,772        —          —          4,772  

Lease liability – long term

     24,344        —          —          24,344  

Convertible debentures

     28,969        —          —          28,969  

Term loan – current

     29,930        —          —          29,930  

Other long-term liabilities

     —          —          393        393  

The carrying values of cash and cash equivalents, restricted funds, short term investments, trade and other receivables, lease receivables, accounts payable and accrued liabilities, lease liabilities and term loan approximate their fair values due to their relatively short periods to maturity.

26. Non-Controlling Interest

The following table summarizes the information relating to the Company’s non-controlling interests, before intercompany eliminations.

 

     October 31, 2020     July 31, 2020  

Current assets

   $ —       $ —    

Non-current assets

     7,825       7,455  

Current liabilities

     —         —    

Non-current liabilities

     —         —    
  

 

 

   

 

 

 

Non-controlling interest (%)

     40     40
  

 

 

   

 

 

 

Non-controlling interest

   $ 3,750     $  3,379  
  

 

 

   

 

 

 

The Company holds a 60% interest in Keystone Isolation Technology Inc. (“KIT”) which is intended to principally operate out of Belleville Facility, and the remaining 40% represents the non-controlling interest held by Chroma Global Technologies Ltd (the “Partner”). Under the terms of the shareholder agreement, the Company has contributed cash of $4,075 (USD$3,100), subject to foreign exchange rates. The non-controlling interest value of $3,750 represents the value of the Partners contribution in kind for their respective equity interest in the entity. During the three months ended October 31, 2020, the Partner contributed capital equipment in-kind of $371 as required under the terms of the shareholders agreement. There remains approximately $325 of an in-kind commissioning contribution to satisfy the acquisition terms of the shareholders agreement. KIT had no revenues or expenses during the three months ended October 31, 2020 and the year ended July 31, 2020.

27. Revenue from Sale of Goods

The Company disaggregated it’s revenues from the sale of goods between sales of cannabis beverages (“Cannabis beverage sales”) and dried flower, vapes, and other cannabis products (“Cannabis sales excluding beverages”). The Company’s cannabis beverage sales are derived from the Cannabis Infused Beverage (“CIB”) line, which was established in order to manufacture, produce and sell cannabis beverage products. CIB operates under the Company’s cannabis licensing and in compliance with Health Canada and the Cannabis Act’s regulations. The Company has assessed the beverage revenue stream to be realized by the Company and presented on a gross basis as defined under IFRS 15. The Company will continue to operate CIB until Truss has obtained its independent licensing to manufacture and sell cannabis products, at which point these operations will shift to Truss.

 

For the three months ended

  

 

     October 31, 2020     

 

     October 31, 2019  

Revenue stream

   Cannabis sales
excluding
beverages
     Cannabis
beverage
sales
     Total      Cannabis sales
excluding
beverages
     Cannabis
beverage
sales
     Total  
     $      $      $      $      $      $  

Retail

     35,898        3,302        39,200        18,250        —          18,250  

Medical

     574        —          574        1,047        —          1,047  

Wholesale

     401        —          401        —          —          —    

International

     1,125        —          1,125        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue from sale of goods

     37,998        3,302        41,300        19,297        —          19,297  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Total revenue from the sale of goods is presented net of provisions for sales returns and price concessions. During the three months ended October 31, 2020, the Company incurred $786 (October 31, 2019 - $1,978) of net sales provisions and price concessions.

28. Segmented Information

The Company operates under one material operating segment. All property, plant and equipment and intangible assets are located in Canada.

29. Operating Cash Flow

The following items comprise the Company’s operating cash flow activity for the periods herein.

 

For the three months ended

   October 31, 2020      October 31, 2019  
     $      $  

Items not affecting cash

     

Income tax recovery

     —          (6,023

Depreciation of property, plant and equipment

     1,078        1,333  

Depreciation of property, plant and equipment in cost of sales

     2,406        —    

Amortization of intangible assets

     331        1,666  

Loss/(gain) on convertible debentures

     —          2,627  

Unrealized gain on changes in fair value of biological assets

     (11,096      (7,051

Unrealized fair value adjustment on investments

     587        1,671  

Amortization of deferred financing costs

     54        49  

Accrued interest income

     2,579        —    

Gain on investment

     —          (17

License depreciation and prepaid royalty expenses

     89        125  

Write-off of inventory and biological assets

     —          2,838  

Write (up)/down of inventory to net realizable value

     (1,543      23,041  

Realized fair value amounts on inventory sold

     4,806        6,663  

Loss from investment in associate and joint ventures

     1,073        1,682  

Share-based compensation

     2,930        8,164  

Revaluation of financial instruments (gain)/loss

     (733      (297

Impairment losses

     803        702  

Loss on disposal of property, plant and equipment

     78        —    

Gain on exit of lease

     (419      —    
  

 

 

    

 

 

 

Total items not affecting cash

     3,023        37,173  
  

 

 

    

 

 

 

Changes in non-cash operating working capital items

     

Trade receivables

     (2,541      11,678  

Commodity taxes recoverable and other receivables

     3,458        (211

Prepaid expenses

     (3,768      (2,044

Inventory

     (12,688      (32,823

Biological assets

     8,193        7,150  

Accounts payable and accrued liabilities

     5,401        1,421  

Excise taxes payable

     (2,985      3,453  
  

 

 

    

 

 

 

Total non-cash operating working capital

     (4,930      (11,376
  

 

 

    

 

 

 

Additional supplementary cash flow information is as follows:

 

For the

   three months ended
July 31, 2020
     year ended
July 31, 2020
 
   $        $    

Property, plant and equipment in accounts payable

     4,898        19,751  

Right-of-use asset additions

     —          24,405  

Capitalized borrowing costs

     617        2,385  

Interest paid

     1,068        2,527  

30. Comparative Information

The Company has reclassified Impairment loss on inventory within Cost of goods sold, to conform with the current presentation. The amount is disclosed in Note 6. The Company has reclassified purchased extracts inventory from extracts to conform with the current presentation, the amount is disclosed in Note 6.

31. Income Taxes

The Company’s effective income tax rate was nil% for the three months ended October 31, 2020 (October 31, 2019 – 8.8%). The effective tax rate is different than the statutory rate primarily due to the non-recognition of deferred tax assets.

 

20


32. Subsequent Events

Approval of Share Consolidation

On December 11, 2020, by special resolution requiring approval by not less than two-thirds (66 2/3%) of the votes casted during its annual general and special meeting of shareholders, the Company’s shareholders authorized and approved the filing of articles of amendment to consolidate the Company’s issued and outstanding common shares on the basis of four (4) old common shares for one (1) new common share (the “Consolidation”). The Consolidation will become effective by the filing of articles of amendment to the Company’s articles under the Business Corporations Act (Ontario) on December 15, 2020, and it is expected it will be implemented soon thereafter. The Company will not be issuing fractional post-Consolidation common shares in connection with the Consolidation. Where the Consolidation would otherwise result in a shareholder being entitled to a fractional common share, the number of post Consolidation common shares issued to such shareholder shall be rounded up or down to the nearest whole number of common shares. Fractional interests of 0.5 or greater will be rounded up to the nearest whole number of common shares and fractional interests of less than 0.5 will be rounded down to the nearest whole number of common shares.

 

21