XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 1,047 $ 403
Restricted cash 150 233
Accounts receivable, net 428 206
Finance receivables held for sale, net 393 356
Vehicle inventory 2,865 3,149
Beneficial interests in securitizations 401 382
Other current assets, including $8 and $12, respectively, due from related parties 207 163
Total current assets 5,491 4,892
Property and equipment, net 3,261 1,560
Operating lease right-of-use assets, including $15 and $17, respectively, from leases with related parties 659 369
Intangible assets, net 82 4
Goodwill 847 9
Other assets, including $3 and $7, respectively, due from related parties 162 181
Total assets 10,502 7,015
Current liabilities:    
Accounts payable and accrued liabilities, including $24 and $27, respectively, due to related parties 981 656
Short-term revolving facilities 1,118 2,053
Current portion of long-term debt 212 152
Other current liabilities, including $4 and $3, respectively, from leases with related parties 57 29
Total current liabilities 2,368 2,890
Long-term debt, excluding current portion 6,605 3,208
Operating lease liabilities, excluding current portion, including $11 and $13, respectively, from leases with related parties 640 361
Other liabilities 25 31
Total liabilities 9,638 6,490
Commitments and contingencies (Note 17)
Stockholders' equity:    
Preferred stock, $0.01 par value - 50,000 shares authorized; none issued and outstanding as of June 30, 2022 and December 31, 2021 0 0
Additional paid-in capital 1,526 795
Accumulated deficit (987) (489)
Total stockholders' equity attributable to Carvana Co. 539 306
Non-controlling interests 325 219
Total stockholders' equity 864 525
Total liabilities & stockholders' equity 10,502 7,015
Class A Common Stock    
Stockholders' equity:    
Common stock 0 0
Class B Common Stock    
Stockholders' equity:    
Common stock $ 0 $ 0