XML 86 R74.htm IDEA: XBRL DOCUMENT v3.21.2
Net Earnings (Loss) Per Share - Calculation of Basic and Diluted Net Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Numerator:        
Net income (loss) attributable to Carvana Co. - basic $ 22 $ (41) $ (14) $ (101)
Income impact of assumed conversions from LLC Units 23 0 0 0
Net income (loss) attributable to Carvana Co. - diluted $ 45 $ (41) $ (14) $ (101)
Denominator:        
Weighted-average shares of Class A common stock outstanding - basic (in shares)   66,327 79,751 58,363
Class A Common Stock        
Denominator:        
Weighted-average shares of Class A common stock outstanding (in shares) 81,439 66,430 79,795 58,493
Weighted-average shares of Class A common stock outstanding - basic (in shares) [1] 81,398 66,327 79,751 58,363
Dilutive potential Class A common shares:        
Weighted-average shares of Class A common stock outstanding - diluted (in shares) 176,015 66,327 79,751 58,363
Net earnings (loss) per share of Class A common stock - basic (in dollars per share) $ 0.27 $ (0.62) $ (0.18) $ (1.73)
Net earnings (loss) per share of Class A common stock - diluted (in dollars per share) $ 0.26 $ (0.62) $ (0.18) $ (1.73)
Class A Common Stock | Options        
Dilutive potential Class A common shares:        
Dilutive potential Class A common shares (in shares) 835 0 0 0
Class A Common Stock | Restricted Stock Units and Awards        
Dilutive potential Class A common shares:        
Dilutive potential Class A common shares (in shares) 420 0 0 0
Class A Common Stock | Class A Units        
Dilutive potential Class A common shares:        
Dilutive potential Class A common shares (in shares) 91,078 0 0 0
Class A Common Stock | Class B Units        
Dilutive potential Class A common shares:        
Dilutive potential Class A common shares (in shares) 2,284 0 0 0
Class A Common Stock | Restricted Stock        
Denominator:        
Nonvested weighted-average restricted stock awards (in shares) (41) (103) (44) (130)
[1] Weighted-average shares of Class A common stock - basic - outstanding have been adjusted for unvested restricted stock awards.