XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sales and operating revenues:        
Net sales and operating revenues $ 1,118,334 $ 986,221 $ 2,216,550 $ 1,741,455
Cost of sales, including $891, $1,217, $1,733, and $2,490, respectively, to related parties 968,128 848,428 1,927,922 1,515,130
Gross profit 150,206 137,793 288,628 226,325
Selling, general and administrative expenses, including $4,491, $2,885, $8,917, and $5,620, respectively, to related parties 239,934 181,843 515,645 337,084
Interest expense, including $333, $333, $666, and $666, respectively, to related parties 19,915 19,315 48,777 34,963
Other (income) expense, net (3,079) 694 14,327 933
Net loss before income taxes (106,564) (64,059) (290,121) (146,655)
Income tax provision (238) 0 (238) 0
Net loss (106,326) (64,059) (289,883) (146,655)
Net loss attributable to non-controlling interests (65,496) (43,736) (189,166) (103,217)
Net loss attributable to Carvana Co. (40,830) (20,323) (100,717) (43,438)
Related Party        
Sales and operating revenues:        
Net sales and operating revenues 22,720 13,989 43,282 24,562
Cost of sales, including $891, $1,217, $1,733, and $2,490, respectively, to related parties 891 1,217 1,733 2,490
Selling, general and administrative expenses, including $4,491, $2,885, $8,917, and $5,620, respectively, to related parties 4,491 2,885 8,917 5,620
Interest expense, including $333, $333, $666, and $666, respectively, to related parties $ 333 $ 333 $ 666 $ 666
Class A Common Stock        
Sales and operating revenues:        
Net loss per share of Class A common stock, basic and diluted (in dollars per share) $ (0.62) $ (0.44) $ (1.73) $ (0.99)
Weighted-average shares of Class A common stock, basic and diluted (in shares) [1] 66,327 46,038 58,363 43,695
Used vehicle sales, net        
Sales and operating revenues:        
Net sales and operating revenues $ 991,802 $ 855,785 $ 1,956,081 $ 1,539,614
Wholesale vehicle sales        
Sales and operating revenues:        
Net sales and operating revenues 49,434 63,014 129,040 96,044
Other sales and revenues        
Sales and operating revenues:        
Net sales and operating revenues $ 77,098 $ 67,422 $ 131,429 $ 105,797
[1] Weighted-average shares of Class A common stock outstanding have been adjusted for unvested restricted stock awards.