XML 76 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance (in thousands):
 As of December 31, 2021
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$524,569 $— $— $524,569 
Loans held for sale, at fair value— 1,072,479 — 1,072,479 
Rate lock commitments— — 3,957 3,957 
Nasdaq Forwards— — — — 
Forward sale contracts— — 4,544 4,544 
Total $524,569 $1,072,479 $8,501 $1,605,549 
Liabilities:
Contingent consideration— — 12,338 12,338 
Rate lock commitments— — 2,836 2,836 
Forward sale contracts— — 2,180 2,180 
Total $— $— $17,354 $17,354 
 As of December 31, 2020
 Level 1Level 2Level 3Total
Assets:    
Marketable securities$33,283 $— $— $33,283 
Loans held for sale, at fair value— 1,086,805 — 1,086,805 
Debt securities— 12,754 — 12,754 
Rate lock commitments— — 21,034 21,034 
Nasdaq Forwards— — 12,822 12,822 
Forward sale contracts— — 7,632 7,632 
Total $33,283 $1,099,559 $41,488 $1,174,330 
Liabilities:
Contingent consideration$— $— $31,481 $31,481 
Rate lock commitments— — 2,977 2,977 
Forwards sale contracts— — 14,971 14,971 
Total $— $— $49,429 $49,429 
Schedule of Changes in Level 3 RBC Forwards, Rate Lock Commitments, Forwards and Contingent Consideration Measured at Fair Value on Recurring Basis Changes in Level 3 Nasdaq Forwards, rate lock commitments, forward sale contracts and contingent consideration measured at fair value on recurring basis were as follows (in thousands):
 As of December 31, 2021
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$21,034 $3,957 $— $(21,034)$3,957 $3,957 
Forward sale contracts7,632 4,544 — (7,632)4,544 4,544 
Nasdaq Forwards12,822 (12,822)— — — — 
Total $41,488 $(4,321)$— $(28,666)$8,501 $8,501 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$31,481 $(1,351)$— $(17,792)$12,338 $12,338 
Rate lock commitments2,977 2,836 — (2,977)2,836 2,836 
Forward sale contracts14,971 2,180 — (14,971)2,180 2,180 
Total $49,429 $3,665 $— $(35,740)$17,354 $17,354 
 
 As of December 31, 2020
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Assets:      
Rate lock commitments$32,035 $21,034 $— $(32,035)$21,034 $21,034 
Forward sale contracts14,389 7,632 — (14,389)7,632 7,632 
Nasdaq Forwards26,502 (13,680)— — 12,822 12,822 
Total $72,926 $14,986 $— $(46,424)$41,488 $41,488 
 Opening
Balance
Total realized
and unrealized
gains (losses)
included in
Net income
IssuancesSettlementsClosing
Balance
Unrealized
gains (losses)
outstanding
Liabilities:      
Contingent consideration$45,172 $(11,063)$2,221 $(4,849)$31,481 $(408)
Rate lock commitments12,124 2,977 (12,124)2,977 2,977 
Forward sale contracts13,537 14,971 (13,537)14,971 14,971 
Total $70,833 $6,885 $2,221 $(30,510)$49,429 $17,540 
Summary of Quantitative Information about Level 3 Fair Value Measurements
The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:
December 31, 2021
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $12,338 Discount rate
4.0% - 10.2%
(1)
8.1%
 Probability of meeting earnout and contingencies
0.0%- 99.0%
(1)
91.6%
 Financial forecast information
Derivative assets and liabilities:
Nasdaq Forwards$— $— Implied volatilityN/AN/A
Forward sale contracts$4,544 $2,180 Counterparty credit riskN/AN/A
Rate lock commitments$3,957 $2,836 Counterparty credit riskN/AN/A

December 31, 2020
Level 3 assets and liabilitiesAssetsLiabilitiesSignificant Unobservable
Inputs
RangeWeighted
Average
Accounts payable, accrued expenses and other liabilities:
     
Contingent consideration$— $31,481 Discount rate
0.3% - 10.4%
7.1%
 Probability of meeting earnout and contingencies
0% - 100%
(1)
93.9%
 Financial forecast information
Derivative assets and liabilities:
Nasdaq Forwards$12,822 $— Implied volatility
42.4% - 42.6%
(2)
42.5%
Forward sale contracts$7,632 $14,971 Counterparty credit riskN/AN/A
Rate lock commitments$21,034 $2,977 Counterparty credit riskN/AN/A
(1)Newmark’s estimate of contingent consideration as of December 31, 2021 and 2020 was based on the acquired business’ projected future financial performance, including revenues.
(2)The volatility of Newmark’s Nasdaq Forwards is primarily based on the volatility of the underlying Nasdaq stock price.