EX-99.1 2 cg6-kfinancialstatementsq2.htm EXHIBIT 99.1 Exhibit
    







Canada Goose Holdings Inc.
Condensed Consolidated Interim Financial Statements
As at and for the three and six months ended
September 30, 2018 and 2017
(Unaudited)







Condensed Consolidated Interim Statements of Income and Comprehensive Income
(unaudited)
For the three and six months ended September 30
(in millions of Canadian dollars, except per share amounts)
 
 
Three months ended
September 30
 
Six months ended
September 30
 
 
 Notes
2018

2017

2018

2017

 
 
$

$

$

$

 
 
 
 
 
 
Revenue
3
230.3

172.3

275.0

200.5

Cost of sales
6
101.8

85.2

117.9

100.2

Gross profit
 
128.5

87.1

157.1

100.3

Selling, general and administrative expenses
 
59.9

36.6

105.0

62.4

Depreciation and amortization
 
3.6

2.3

7.0

4.5

Operating income
 
65.0

48.2

45.1

33.4

Net interest and other finance costs
9
4.1

3.6

7.2

6.7

Income before income taxes
 
60.9

44.6

37.9

26.7

Income tax expense
 
11.0

7.5

6.7

1.7

Net income
 
49.9

37.1

31.2

25.0

 
 
 
 
 
 
Other comprehensive income
 
 
 
 
 
Items that will not be reclassified to earnings, net of tax:
 
 
 
 
 
Actuarial gain (loss) on post-employment obligation
 
(0.1
)
0.1

(0.1
)
0.1

Items that may be reclassified to earnings, net of tax:
 
 
 
 
 
Cumulative translation adjustment
 
(1.0
)
0.1

(2.0
)
0.3

Net gain (loss) on derivatives designated as cash flow hedges
 
0.6

1.1

(1.5
)
1.0

Reclassification of net (gain) loss on cash flow hedges to income
 
1.5

(0.1
)
2.8

(0.1
)
Net gain on net investment hedge
 
1.1


2.6


Other comprehensive income
 
2.1

1.2

1.8

1.3

Comprehensive income
 
52.0

38.3

33.0

26.3

 
 
 
 
 
 
Earnings per share
4
 
 
 
 
Basic
 
0.46

0.35

0.29

0.23

Diluted
 
0.45

0.33

0.28

0.23

The accompanying notes to the condensed consolidated interim financial statements are an integral part of this financial statement.

Canada Goose Holdings Inc.    Page 1 of 28



Condensed Consolidated Interim Statements of Financial Position
(unaudited)
As at September 30, 2018 and 2017 and March 31, 2018
(in millions of Canadian dollars)
 
 
September 30

September 30

March 31

 
Notes
2018

2017

2018

Assets
 
 $

$

 $

Current assets
 
 
 
 
Cash
16
32.2

13.3

95.3

Trade receivables
5
114.5

99.6

11.9

Inventories
6
226.2

154.5

165.4

Income taxes receivable
 
4.7

3.8

5.1

Other current assets
14
28.5

12.1

23.3

Total current assets
 
406.1

283.3

301.0

 
 
 
 
 
Deferred income taxes
 
14.4

10.2

3.0

Property, plant and equipment
 
73.1

46.1

60.2

Intangible assets
 
143.1

134.7

136.8

Other long-term assets
14
2.6


2.1

Goodwill
 
45.3

45.3

45.3

Total assets
 
684.6

519.6

548.4

 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable and accrued liabilities
7, 14
93.0

63.8

109.6

Provisions
8
7.3

6.9

6.3

Income taxes payable
 
3.6


17.7

Total current liabilities
 
103.9

70.7

133.6

 
 
 
 
 
Provisions
8
11.7

10.2

10.8

Deferred income taxes
 
15.4

13.4

13.3

Revolving facility
9
124.3

116.8


Term loan
9
138.5

131.3

137.1

Other long-term liabilities
14
10.4

3.8

10.0

Total liabilities
 
404.2

346.2

304.8

 
 
 
 
 
Shareholders' equity
10
280.4

173.4

243.6

Total liabilities and shareholders' equity
 
684.6

519.6

548.4

The accompanying notes to the condensed consolidated interim financial statements are an integral part of this financial statement.

Canada Goose Holdings Inc.    Page 2 of 28



Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
(unaudited)
For the six months ended September 30, 2018 and 2017    
(in millions of Canadian dollars)
 
 
Common Shares
 
Contributed Surplus

Retained Earnings

Accumulated Other Comprehensive Loss

Total

 
Notes
Multiple voting shares

Subordinate voting shares

Total

 
 
 
 
 
 
 $

 $

 $

 $

 $

 $

 $

 
 
 
 
 
 
 
 
 
Balance as at March 31, 2018
 
1.9

104.2

106.1

4.5

136.1

(3.1
)
243.6

Convert multiple voting shares to subordinate voting shares
10
(0.3
)
0.3






Exercise of stock options
10

3.4

3.4

(1.2
)


2.2

Net income
 




31.2


31.2

Other comprehensive income
 





1.8

1.8

Recognition of share-based compensation
11



1.6



1.6

Balance as at September 30, 2018
 
1.6

107.9

109.5

4.9

167.3

(1.3
)
280.4

 
 
 
 
 
 
 
 
 
Balance as at March 31, 2017
 
2.2

101.1

103.3

4.0

40.1

(1.3
)
146.1

Convert multiple voting shares to subordinate voting shares
10
(0.3
)
0.3






Exercise of stock options
10

0.9

0.9

(0.6
)


0.3

Net income
 




25.0


25.0

Other comprehensive income
 





1.3

1.3

Recognition of share-based compensation
11



0.7



0.7

Balance as at September 30, 2017
 
1.9

102.3

104.2

4.1

65.1


173.4

The accompanying notes to the condensed consolidated interim financial statements are an integral part of this financial statement.


Canada Goose Holdings Inc.    Page 3 of 28



Condensed Consolidated Interim Statements of Cash Flows
(unaudited)
For the three and six months ended September 30     
(in millions of Canadian dollars)
 
 
Three months ended
September 30
 
Six months ended
September 30
 
 
Notes
2018

2017

2018

2017

 
 
 $

 $

 $

 $

CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 Net income
 
49.9

37.1

31.2

25.0

 
 
 
 
 
 
Depreciation and amortization
 
4.5

2.9

8.9

6.0

Income tax expense
 
11.0

7.5

6.7

1.7

Interest expense
 
4.1

3.6

7.1

6.6

Unrealized foreign exchange (gain) loss
 
0.7

(6.4
)
(0.5
)
(9.7
)
Share-based compensation
11
1.2

0.5

1.6

0.7

 
 
71.4

45.2

55.0

30.3

 
 
 
 
 
 
Changes in non-cash operating items
16
(79.8
)
(51.4
)
(191.4
)
(112.7
)
 
 
 
 
 
 
Income taxes paid
 
(6.3
)
(4.1
)
(30.6
)
(5.4
)
Interest paid
 
(3.0
)
(2.7
)
(5.2
)
(5.2
)
Net cash used in operating activities
 
(17.7
)
(13.0
)
(172.2
)
(93.0
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property, plant and equipment
 
(7.0
)
(3.6
)
(9.1
)
(9.2
)
Investment in intangible assets
 
(5.2
)
(2.2
)
(8.0
)
(3.5
)
Business combination


(0.2
)

(0.5
)
Net cash used in investing activities
 
(12.2
)
(6.0
)
(17.1
)
(13.2
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Borrowings on revolving facility
9
46.4

19.5

124.9

110.0

Deferred financing fees
 

(0.4
)

(0.4
)
Exercise of stock options
11
1.4

0.1

2.2

0.2

Net cash from financing activities
 
47.8

19.2

127.1

109.8

 
 
 
 
 
 
Effects of foreign currency exchange rate changes on cash
 
(0.3
)

(0.9
)

 
 
 
 
 
 
Increase (decrease) in cash
 
17.6

0.2

(63.1
)
3.6

 
 
 
 
 
 
Cash, beginning of period
 
14.6

13.1

95.3

9.7

Cash, end of period
 
32.2

13.3

32.2

13.3

The accompanying notes to the condensed consolidated interim financial statements are an integral part of this financial statement.

Canada Goose Holdings Inc.    Page 4 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Note 1.     The Company
Organization
Canada Goose Holdings Inc. and its subsidiaries (the “Company”) design, manufacture, and sell premium outdoor apparel for men, women, youth, children, and babies. The Company’s apparel collections include various styles of parkas, jackets, shells, vests, knitwear and accessories for the fall, winter, and spring seasons. The Company’s head office is located at 250 Bowie Avenue, Toronto, Canada M6E 4Y2. The use of the terms “Canada Goose”, “we”, “us” and “our” throughout these notes to the condensed consolidated interim financial statements ("Interim Financial Statements") refer to the Company.
Canada Goose is a public company listed on the Toronto Stock Exchange and the New York Stock Exchange under the trading symbol “GOOS”. The principal shareholders of the Company are investment funds advised by Bain Capital LP and its affiliates (“Bain Capital”), and DTR LLC (“DTR”), an entity indirectly controlled by the President and Chief Executive Officer of the Company. The principal shareholders hold multiple voting shares representing 55.6% of the total shares outstanding as at September 30, 2018, or 92.6% of the combined voting power of the outstanding voting shares. Subordinate voting shares that trade on public markets represent 44.4% of the total shares outstanding as at September 30, 2018, or 7.4% of the combined voting power of the outstanding voting shares.
The fiscal year-end of the Company is March 31.
The accompanying Interim Financial Statements include the accounts and results of the Company and its wholly owned subsidiaries:
Subsidiaries
 
Location
Canada Goose Inc.
 
Canada
Canada Goose US, Inc.
 
United States
Canada Goose International AG
 
Switzerland
Canada Goose UK Retail Limited
 
United Kingdom
Canada Goose International Holdings Limited
 
United Kingdom
Canada Goose Europe AB
 
Sweden
Canada Goose Services Limited
 
United Kingdom
Canada Goose Trading Inc.
 
Canada
Canada Goose Asia Holdings Limited
 
Hong Kong
Canada Goose HK Limited
 
Hong Kong
CG (Shanghai) Trading Co., Ltd.
 
China
Operating Segments
The Company classifies its business in two operating and reportable segments: Wholesale and Direct-to-Consumer. The Wholesale business comprises sales made to a mix of functional and fashionable retailers, including major luxury department stores, outdoor specialty stores, individual shops, and to international distributors.
The Direct-to-Consumer business comprises sales through country-specific e-commerce platforms and its Company-owned retail stores.

Canada Goose Holdings Inc.    Page 5 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Financial information for the two reportable operating segments is included in note 3.
Seasonality
We experience seasonal fluctuations in our revenue and operating results and historically have realized a significant portion of our wholesale revenue and operating income for the year during our second and third fiscal quarters and Direct-to-Consumer revenue and operating income in our third and fourth fiscal quarters. Thus, lower-than-expected net revenue in these periods could have an adverse impact on our annual operating results.
Working capital requirements typically increase during the first and second quarters of the fiscal year as inventory builds to support peak shipping and selling periods and, accordingly, typically decrease during the third and fourth quarters of the fiscal year as inventory is sold and trade receivables are converted to cash. Expenses in our Direct-to-Consumer channel are consistent over the year while revenue and related cash collections fluctuate. Borrowings on our revolving facility have historically increased over the first and second quarters and are repaid over the balance of the fiscal year. Cash flows from operating activities are typically highest in the third and fourth quarters of the fiscal year due to reduced working capital requirements during that period and increased cash inflows from the peak selling season.
Note 2.    Significant accounting policies
Statement of compliance
The Interim Financial Statements are prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Certain information, which is considered material to the understanding of the Company's Interim Financial Statements and is normally included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS"), is provided in these notes. These Interim Financial Statements do not include all of the information required for annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended March 31, 2018. These Interim Financial Statements and the accompanying notes have been prepared using the accounting policies described in note 2 to the annual consolidated financial statements, except as noted below.
The Interim Financial Statements were authorized for issuance in accordance with a resolution of the Company’s Board of Directors on November 13, 2018.
Basis of presentation
The significant accounting policies and critical accounting estimates and judgments as disclosed in the Company’s March 31, 2018 annual consolidated financial statements have been applied consistently in the preparation of these Interim Financial Statements, except for the adoption of new standards effective April 1, 2018, as noted below. The Interim Financial Statements are presented in Canadian dollars, the Company’s functional and presentation currency.
Principles of consolidation
The Interim Financial Statements include the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.

Canada Goose Holdings Inc.    Page 6 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Standards issued and adopted
Certain new standards became effective at the beginning of the current fiscal year. The impact from the adoption of these new standards is described below.
Revenue
Effective for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2018, the IASB issued IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) which replaces the guidance on revenue recognition requirements that previously existed under IFRS. The new standard provides a comprehensive framework for the recognition, measurement and disclosure of revenue from contracts with customers, excluding contracts within the scope of the accounting standards on leases, insurance contracts and financial instruments. IFRS 15 also contains enhanced disclosure requirements.
The Company adopted the standard effective April 1, 2018 using the modified retrospective approach, which resulted in no adjustment to opening retained earnings. Comparative information has not been restated and continues to be reported under previous accounting standards. After completing the analysis of its customer contracts, the Company has determined that the implementation of IFRS 15 did not result in any adjustments to the opening balance of retained earnings or to the presentation of the Interim Financial Statements.
As a result of adopting IFRS 15, the Company updated its accounting policies for the recognition of revenue as set out below:
Revenue recognition
Revenue comprises the consideration to which the Company expects to be entitled in exchange for the sale of goods in the ordinary course of the Company’s activities. Revenue is presented net of sales tax, estimated returns, sales allowances, and discounts. The Company recognizes revenue when the Company has agreed terms with its customers, the contractual rights and payment terms have been identified, the contract has commercial substance, it is probable that consideration will be collected by the Company, and when specific criteria for transfer of control to the customer have been met for each of the Company’s activities, as described below.
i)
Wholesale
Wholesale revenue comprises sales of the Company's products to third-party resellers (which includes international distributors and retailers). Wholesale revenue from the sale of goods is recognized, net of an estimated provision for sales returns, discounts and allowances, when the control of the goods has been transferred to the reseller, which depends on the precise terms of the agreement with each reseller.
The Company, at its discretion, may cancel all or a portion of any firm wholesale sales order. The Company is therefore obligated to return any prepayments or deposits made by resellers for which the product is not provided. All advance payments are therefore included in accrued liabilities in the statement of financial position.
ii)
Direct-to-Consumer
Direct-to-Consumer revenue consists of sales through the Company’s e-commerce operations and Company-owned retail stores. Sales through e-commerce operations are recognized upon estimated delivery of the goods to the customer, net of an estimated provision for sales returns, when control of the goods has transferred from the Company

Canada Goose Holdings Inc.    Page 7 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

to the customer. Sales through our Company-owned retail stores are recognized upon delivery to the customer at the point of sale, net of an estimated provision for sales returns.
It is the Company’s policy to sell merchandise through the Direct-to-Consumer channel with a limited right to return, typically within 30 days. Accumulated experience is used to estimate and provide for such returns.
The Company’s warranty obligation is to provide an exchange or repair for manufacturing defective products under the standard warranty terms and conditions. The warranty obligation is recognized as a provision when goods are sold.
Financial instruments
Effective for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2018, the IASB issued IFRS 9, Financial Instruments (“IFRS 9”) which replaces IAS 39, Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. IFRS 9 introduces new requirements for classification and measurement, impairment, and hedge accounting and new impairment requirements that are based on a forward-looking expected credit loss model. IFRS 9 also amends other standards dealing with financial instruments such as IFRS 7, Financial Instruments: Disclosures.
The Company adopted the standard effective April 1, 2018, resulting in no significant adjustment to retained earnings and no material effect on the Interim Financial Statements.
The Company assessed which business models apply to the financial assets and liabilities held and has classified its financial instruments into the appropriate IFRS 9 categories. Adoption of the new classification requirements under IFRS 9 did not result in significant changes in the measurement of financial assets and financial liabilities.
The following table summarizes the original classification under IAS 39 and the new classification under IFRS 9 for the Company’s financial assets and financial liabilities.
Asset/Liability
Original classification under IAS 39
New classification under IFRS 9
Cash
Loans and other receivables
Amortized cost
Trade receivables
Loans and other receivables
Amortized cost
Accounts payable and accrued liabilities
Other liabilities
Amortized cost
Revolving facility
Other liabilities
Amortized cost
Term loan
Other liabilities
Amortized cost
Derivative, not in a hedging relationship
Fair value through profit or loss
Fair value through profit or loss
Reclassification of financial assets is required if the objective of the business model in which they are held changes after initial recognition and if the change is significant to the entity’s operations. No reclassification of financial liabilities is permitted.
Upon transition the Company’s derivatives designated as hedges continue to meet the hedging criteria, therefore the fair values flow through other comprehensive income under both IAS 39 and IFRS 9.

Canada Goose Holdings Inc.    Page 8 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Application of the expected credit loss model for trade accounts receivable did not result in any significant changes in the Company’s impairment allowance, with expected credit losses to be measured over the life of the asset, typically the annual wholesale sales cycle.
Share-based payment
Effective for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2018, the IASB issued an amendment to IFRS 2, Share-based Payment, clarifying the accounting for certain types of share-based payment transactions. The Company adopted the standard effective April 1, 2018, with no material effect on the Interim Financial Statements.
Standards issued but not yet effective
Certain new standards, amendments, and interpretations to existing IFRS standards have been published but are not yet effective and have not been adopted early by the Company. Management anticipates that pronouncements will be adopted in the Company’s accounting policy for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments, and interpretations is provided below.
In January 2016, the IASB issued IFRS 16, Leases (“IFRS 16”), replacing IAS 17, Leases and related interpretations. The standard provides a new framework for lessee accounting that requires substantially all assets obtained through operating leases to be capitalized and a related liability to be recorded. The new standard seeks to provide a more complete picture of a company’s leased assets and related liabilities and create greater comparability between companies who lease assets and those who purchase assets. IFRS 16 becomes effective for annual periods beginning on or after January 1, 2019, and is to be applied retrospectively. The Company is currently assessing the impact of the new standard on its consolidated financial statements.
Note 3.    Segment information
The Company has two reportable operating segments: Wholesale and Direct-to-Consumer. The Company measures each reportable operating segment’s performance based on revenue and segment operating income, which is the profit metric utilized by the Company's chief operating decision maker, who is the President and Chief Executive Officer, for assessing the performance of operating segments. Neither reportable operating segment is reliant on any single external customer. Selling, general and administrative expenses not directly associated with the Wholesale or Direct-to-Consumer segments (unallocated) relate to the cost of marketing expenditures to build brand awareness across all segments, corporate costs in support of manufacturing operations, other corporate costs and foreign exchange gains and losses not specifically associated with segment operations.

Canada Goose Holdings Inc.    Page 9 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

 
For the three months ended September 30, 2018
 
 
Wholesale

Direct-to-Consumer

Unallocated

Total

 
 $

 $

 $

 $

Revenue
179.9

50.4


230.3

Cost of sales
89.3

12.5


101.8

Gross profit
90.6

37.9


128.5

Selling, general and administrative expenses
10.5

15.2

34.2

59.9

Depreciation and amortization


3.6

3.6

Operating income
80.1

22.7

(37.8
)
65.0

Net interest and other finance costs
 
 
 
4.1

Income before income taxes
 
 
 
60.9

 
 
 
 
 
 
For the six months ended September 30, 2018
 
 
Wholesale

Direct-to-Consumer

Unallocated

Total

 
 $

 $

 $

 $

Revenue
201.4

73.6


275.0

Cost of sales
99.9

18.0


117.9

Gross profit
101.5

55.6


157.1

Selling, general and administrative expenses
18.5

26.4

60.1

105.0

Depreciation and amortization


7.0

7.0

Operating income
83.0

29.2

(67.1
)
45.1

Net interest and other finance costs
 
 
 
7.2

Income before income taxes
 
 
 
37.9


Canada Goose Holdings Inc.    Page 10 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

 
For the three months ended September 30, 2017
 
 
Wholesale

Direct-to-Consumer

Unallocated

Total

 
 $

 $

 $

 $

Revenue
152.1

20.2


172.3

Cost of sales
79.9

5.3


85.2

Gross profit
72.2

14.9


87.1

Selling, general and administrative expenses
12.1

8.3

16.2

36.6

Depreciation and amortization


2.3

2.3

Operating income
60.1

6.6

(18.5
)
48.2

Net interest and other finance costs
 
 
 
3.6

Income before income taxes
 
 
 
44.6

 
 
 
 
 
 
For the six months ended September 30, 2017
 
 
Wholesale

Direct-to-Consumer

Unallocated

Total

 
 $

 $

 $

 $

Revenue
172.0

28.5


200.5

Cost of sales
92.8

7.4


100.2

Gross profit
79.2

21.1


100.3

Selling, general and administrative expenses
18.0

14.8

29.6

62.4

Depreciation and amortization


4.5

4.5

Operating income
61.2

6.3

(34.1
)
33.4

Net interest and other finance costs
 
 
 
6.7

Income before income taxes
 
 
 
26.7

The Company does not report total assets or total liabilities based on its operating segments.
Geographic information
The Company determines the geographic location of revenue based on the location of its customers.
 
For the three months ended September 30
 
For the six months ended September 30
 
Revenue by geography:
2018

2017

2018

2017

 
$

$

$

$

Canada
70.2

62.0

91.0

72.4

United States
62.9

44.3

74.3

50.3

Rest of World
97.2

66.0

109.7

77.8

 
230.3

172.3

275.0

200.5


Canada Goose Holdings Inc.    Page 11 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Note 4.     Earnings per share
Basic earnings per share amounts are calculated by dividing net income for the period attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share amounts are calculated by dividing the net income attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares, if any, that would be issued on exercise of stock options and restricted share units ("RSU") (note 11).
Certain performance-vested exit event options issued under the Company's Legacy Plan (note 11) become exercisable into subordinate voting shares upon the closing of a qualifying liquidity event or sale of shares. Such instruments are not considered dilutive until the occurrence of the event that would result in exercise and are excluded from the determination of diluted earnings per share prior to the occurrence of an exit event. The completion of the public share offering on March 21, 2017 and the secondary offering on July 5, 2017 each represent exit events and performance-vested exit event options that became exercisable on each date are included in the calculation of diluted earnings per share from the date of the exit event that satisfies the contingent performance conditions. As of July 5, 2017, all exit event conditions have been met, and no outstanding options are subject to exit event conditions.
 
For the three months ended September 30
 
For the six months ended September 30
 
 
2018

2017

2018

2017

 $

 $

 $

 $

Net income
49.9

37.1

31.2

25.0

Weighted average number of multiple and subordinate voting shares outstanding
109,320,152

106,992,382

108,992,125

106,747,784

 
 
 
 
 
Weighted average number of shares on exercise of stock options
2,515,940

4,486,499

2,799,630

3,952,476

Diluted weighted average number of multiple and subordinate voting shares outstanding
111,836,092

111,478,881

111,791,755

110,700,260

Earnings per share
 
 
 
 
Basic
0.46

0.35

0.29

0.23

Diluted
0.45

0.33

0.28

0.23


Canada Goose Holdings Inc.    Page 12 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Note 5.    Trade receivables
 
September 30

September 30

March 31

 
2018

2017

2018

 
 $

 $

 $

Trade accounts receivable
112.7

99.4

9.7

Credit card receivables
2.6

2.7

3.0

 
115.3

102.1

12.7

Less: expected credit loss and sales allowances
(0.8
)
(2.5
)
(0.8
)
Trade receivables, net
114.5

99.6

11.9

Customer deposits are received in advance from certain customers for seasonal orders and applied to reduce accounts receivable when goods are shipped. As at September 30, 2018, customer deposits of $4.6 (September 30, 2017 - $5.5, March 31, 2018 - $0.1) were included in accounts payable and accrued liabilities.
The aging of trade receivables is as follows:
 
Total



Past due
 
 
Current

< 30 days

31-60 days

> 60 days

 
 $

 $

 $

 $

 $

 
 
 
 
 
 
Trade accounts receivable
112.7

96.5

13.3

2.1

0.8

Credit card receivables
2.6

2.6




September 30, 2018
115.3

99.1

13.3

2.1

0.8

 
 
 
 
 
 
Trade accounts receivable
99.4

87.6

10.4

1.1

0.3

Credit card receivables
2.7

2.7




September 30, 2017
102.1

90.3

10.4

1.1

0.3

 
 
 
 
 
 
Trade accounts receivable
9.7

4.3

2.8

1.0

1.6

Credit card receivables
3.0

3.0




March 31, 2018
12.7

7.3

2.8

1.0

1.6

The Company has entered into an agreement with a third party who has insured the risk of loss for up to 90% of trade accounts receivables from certain designated customers subject to a total deductible of less than $0.1, to a maximum of $30.0 per year. As at September 30, 2018, accounts receivable totaling approximately $102.2 (September 30, 2017 - $82.5, March 31, 2018 - $8.1), were insured under this agreement, representing 90.7% of trade accounts receivable (September 30, 2017 - 83.0%, March 31, 2018 - 82.8%).

Canada Goose Holdings Inc.    Page 13 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Note 6.     Inventories
 
September 30

September 30

March 31

 
2018

2017

2018

 
 $

 $

 $

Raw materials
40.6

33.7

42.5

Work-in-process
12.5

6.5

8.7

Finished goods
173.1

114.3

114.2

Total inventories at the lower of cost and net realizable value
226.2

154.5

165.4

Inventories are carried at the lower of cost and net realizable value; in estimating net realizable value, the Company estimates obsolescence and product loss (“shrinkage”) incurred since the last inventory count, based on historical experience. Included in inventory as at September 30, 2018 are provisions for obsolescence and inventory shrinkage in the amount of $15.3 (September 30, 2017 - $7.1, March 31, 2018 - $13.4).
Amounts charged to cost of sales comprise the following:
 
For the three months ended September 30
 
For the six months ended September 30
 
 
2018

2017

2018

2017

 
 $

 $

 $

 $

Cost of goods manufactured
100.9

84.6

116.0

98.7

Depreciation and amortization
0.9

0.6

1.9

1.5

 
101.8

85.2

117.9

100.2

Note 7.     Accounts payable and accrued liabilities
Accounts payable and accrued liabilities consist of the following:
 
September 30

September 30

March 31

 
2018

2017

2018

 
 $

$

 $

Trade payables
35.1

25.7

28.0

Accrued liabilities
26.5

26.6

46.0

Employee benefits
12.1

7.4

17.5

Other payables
19.3

4.1

18.1

Accounts payable and accrued liabilities
93.0

63.8

109.6

Note 8.    Provisions
Provisions consist primarily of amounts recorded with respect to customer warranty obligations, terminations of sales agents and distributors, sales returns, and asset retirement obligations.
The provision for warranty claims represents the present value of management's best estimate of the future outflow of economic resources that will be required under the Company's obligations for

Canada Goose Holdings Inc.    Page 14 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

warranties under sale of goods, which may include repair or replacement of previously sold products. The estimate has been made on the basis of historical warranty trends and may vary as a result of new materials, altered manufacturing processes or other events affecting product quality and production.
The sales contract provision relates to management’s estimated cost of the departure of certain third-party dealers and distributors.
Sales returns relate primarily to goods sold through the Direct-to-Consumer sales channel which have a limited right of return, typically within 30 days.
Provisions are classified as current and non-current liabilities based on management's expectation of the timing of settlement, as follows:
 
Warranty

Sales Contracts

Sales Returns

Other

Total

 
$

$

$

$

$

Current provisions
2.7


4.6


7.3

Non-current provisions
7.2

3.0


1.5

11.7

September 30, 2018
9.9

3.0

4.6

1.5

19.0

 
 
 
 
 
 
Current provisions
2.8


4.1


6.9

Non-current provisions
5.9

3.0


1.3

10.2

September 30, 2017
8.7

3.0

4.1

1.3

17.1

 
 
 
 
 
 
Current provisions
3.0


3.3


6.3

Non-current provisions
6.3

3.0


1.5

10.8

March 31, 2018
9.3

3.0

3.3

1.5

17.1

Note 9.     Long-term debt
Revolving facility
The Company has an agreement with a syndicate of lenders for a senior secured asset-based revolving facility in the amount of $200.0 with an increase in commitments to $250.0 during the peak season (June 1 – November 30), a revolving credit commitment comprising a letter of credit commitment in the amount of $25.0, with a $5.0 sub-commitment for letters of credit issued in a currency other than Canadian dollars, U.S. Dollars or Euros, and a swingline commitment for $25.0. The revolving facility matures on June 3, 2021. Amounts under the revolving facility can be drawn in Canadian dollars, U.S. dollars, Euros or other currencies. Amounts owing under the revolving facility may be borrowed, repaid and re-borrowed for general corporate purposes.
The revolving facility has multiple interest rate charge options that are based on the Canadian prime rate, Banker's Acceptance rate, the lenders' Alternate Base Rate, European Base Rate, LIBOR rate, or EURIBOR rate plus an applicable margin, with interest payable quarterly. The Company has pledged substantially all of its assets as collateral for the revolving facility. The revolving facility contains financial and non-financial covenants which could impact the Company’s

Canada Goose Holdings Inc.    Page 15 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

ability to draw funds. As at and during the fiscal periods ended September 30, 2018 and 2017 and March 31, 2018, the Company was in compliance with all covenants.
The amount outstanding with respect to the revolving facility is summarized as follows:
 
September 30

September 30

March 31

 
2018

2017

2018

 
$

$

$

Revolving facility
125.8

118.7


Less deferred financing fees
(1.5
)
(1.9
)

 
124.3

116.8


As at March 31, 2018, the Company had repaid all amounts owing on the revolving facility and related deferred financing charges in the amount of $1.7 were included in other long-term liabilities. The Company has unused borrowing capacity available under the revolving facility of $123.3 as at September 30, 2018 (September 30, 2017 - $116.8, March 31, 2018 - $97.8).
As at September 30, 2018, the Company had letters of credit outstanding under the revolving facility of $0.9 (September 30, 2017 - $0.6, March 31, 2018 - $0.6).
Term loan
The Company has a senior secured loan agreement with a syndicate of lenders that is secured on a split collateral basis alongside the revolving facility, with an aggregate principal amount owing of $146.8 (US$113.8). The term loan bears interest at a rate of LIBOR plus an applicable margin of 4.00% payable quarterly or at the end of the then current interest period (whichever is earlier) in arrears, provided that LIBOR may not be less than 1.00%. The term loan matures on December 2, 2021. Amounts owing under the term loan may be repaid at any time without premium or penalty, but once repaid may not be reborrowed. The Company has pledged substantially all of its assets as collateral for the term loan. The term loan contains non-financial covenants which could impact the Company's ability to draw funds. As at and during the fiscal periods ended September 30, 2018 and 2017 and March 31, 2018, the Company was in compliance with all covenants.
As the term loan is denominated in U.S. dollars, the Company remeasures the outstanding balance plus accrued interest at each balance sheet date.

Canada Goose Holdings Inc.    Page 16 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

The amount outstanding with respect to the term loan is as follows:
 
September 30

September 30

March 31

 
2018

2017

2018

 
$

$

$

Term loan
146.8

142.0

146.6

Less unamortized portion of:
 
 
 
Original issue discount
(2.7
)
(3.4
)
(3.1
)
Deferred financing fees
(1.1
)
(1.5
)
(1.2
)
Embedded derivative
(0.6
)
(0.8
)
(0.7
)
Revaluation for interest rate modification
(3.9
)
(5.0
)
(4.5
)
 
138.5

131.3

137.1

The Company recognized the fair value of the embedded derivative liability related to the interest rate floor at the inception of the term loan. The related derivative liability is remeasured at each reporting period and is included in other long-term liabilities.
On March 21, 2017, the Company prepaid $65.0 (US$48.8) of the outstanding principal balance of the term loan. After the prepayment, the applicable margin decreased from 5.00% to 4.00%, which gave rise to a decrease in the fair value of the term loan that is being amortized over the remaining term.
Hedging transactions on term loan
On October 18, 2017, the Company entered into derivative transactions to hedge a portion of its exposure to foreign currency exchange risk and interest rate risk related to its term loan liability denominated in U.S. dollars.
The Company entered into a long-dated forward exchange contract to buy $75.0, or $59.4 in equivalent U.S. dollars as measured on the trade date, to fix the foreign exchange risk on term loan borrowings over the term to maturity (December 2, 2021). Unrealized gains and losses in the fair value of the forward contract are recognized in selling, general and administrative expenses in the statement of income.
The Company also entered into a cross-currency swap by selling $50.0, or $40.0 in equivalent U.S. dollars floating rate debt bearing interest at LIBOR plus 4.00% as measured on the trade date, and receiving $50.0 fixed rate debt bearing interest at a rate of 5.80%. This cross-currency swap has been designated at inception and is accounted for as a cash flow hedge, and to the extent that the hedge is effective, unrealized gains and losses are included in other comprehensive income until reclassified to the statement of income as the hedged interest payments and principal repayments (or periodic remeasurements) impact net income.
Concurrently, the Company entered into a second cross-currency swap by selling the $50.0 fixed rate debt bearing interest at a rate of 5.80% and receiving $50.0, or €34.0 in equivalent Euro-denominated fixed rate debt bearing interest at a rate of 3.84%. This cross-currency swap has been designated and is accounted for as a hedge of the net investment in its European subsidiary. Hedges of net investments are accounted for similarly to cash flow hedges, with unrealized gains and losses included in other comprehensive income. Amounts included in other comprehensive

Canada Goose Holdings Inc.    Page 17 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

income are reclassified to net income in the period when the foreign operation is disposed of or sold.
Net interest and other finance costs
Net interest and other finance costs consist of the following:
 
For the three months ended September 30
 
For the six months ended September 30
 
 
2018

2017

2018

2017

 
$

$

$

$

Interest expense
 
 
 
 
Revolving facility
1.2

1.0

1.5

1.5

Term loan
2.9

2.5

5.7

5.1

Standby fees
0.1

0.1

0.2

0.1

Interest expense and other financing costs
4.2

3.6

7.4

6.7

Interest income
(0.1
)

(0.2
)

 
4.1

3.6

7.2

6.7

Note 10.     Shareholders' equity
The authorized and issued share capital of the Company are as follows:
Authorized
The authorized share capital of the Company consists of an unlimited number of subordinate voting shares without par value, an unlimited number of multiple voting shares without par value, and an unlimited number of preferred shares without par value, issuable in series.
Issued
Multiple voting shares - Holders of the multiple voting shares are entitled to 10 votes per multiple voting share. Multiple voting shares are convertible at any time at the option of the holder into one subordinate voting share. The multiple voting shares will automatically be converted into subordinate voting shares when they cease to be owned by one of the principal shareholders. In addition, the multiple voting shares of either of the principal shareholders will automatically be converted to subordinate voting shares at such time as the beneficial ownership of that shareholder falls below 15% of the outstanding subordinate voting shares and multiple voting shares outstanding, or additionally, in the case of DTR, when the President and Chief Executive Officer no longer serves as a director of the Company or in a senior management position.
Subordinate voting shares - Holders of the subordinate voting shares are entitled to one vote per subordinate voting share.
The rights of the subordinate voting shares and the multiple voting shares are substantially identical, except for voting and conversion. Subject to the prior rights of any preferred shares, the holders of subordinate and multiple voting shares participate equally in any dividends declared and share equally in any distribution of assets on liquidation, dissolution, or winding up.

Canada Goose Holdings Inc.    Page 18 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Secondary offering
On June 21, 2018, the Company completed a secondary offering of 10,000,000 subordinate voting shares sold by the principal shareholders and certain members of management. The Company received no proceeds from the sale of shares.
In connection with the secondary offering:
a)
The principal shareholders converted 9,900,000 multiple voting shares into subordinate voting shares, which were then sold to the public.
b)
One member of management exercised stock options to purchase 100,000 subordinate voting shares, which were then sold to the public.
c)
The Company incurred transaction costs for the secondary offering in the amount of $1.2 in the six months ended September 30, 2018 that are included in selling, general and administrative expenses.
The transactions affecting the issued and outstanding share capital of the Company are described below:
 
Multiple voting shares
Subordinate voting shares
Total
 
Number

$

Number

$

Number

$

Balance, as at March 31, 2018
70,894,076

1.9

37,497,549

104.2

108,391,625

106.1

Convert multiple voting shares to subordinate voting shares
(9,900,000
)
(0.3
)
9,900,000

0.3



Exercise of stock options


1,223,509

3.4

1,223,509

3.4

Balance, as at September 30, 2018
60,994,076

1.6

48,621,058

107.9

109,615,134

109.5

 
Multiple voting shares
Subordinate voting shares
Total
 
Number

$

Number

$

Number

$

Balance, as at March 31, 2017
83,308,154

2.2

23,088,883

101.1

106,397,037

103.3

Convert multiple voting shares to subordinate voting shares
(12,414,078
)
(0.3
)
12,414,078

0.3



Exercise of stock options


780,331

0.9

780,331

0.9

Balance, as at September 30, 2017
70,894,076

1.9

36,283,292

102.3

107,177,368

104.2

Note 11.    Share-based payments
The Company has issued stock options to purchase subordinate voting shares under its incentive plans, prior to the public share offering on March 21, 2017, the Legacy Plan, and subsequently, the Omnibus Plan. All options are issued at an exercise price that is not less than market value at the time of grant and expire ten years after the grant date.

Canada Goose Holdings Inc.    Page 19 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Legacy Plan
Under the terms of the Legacy Plan, options were granted to certain executives of the Company which are exercisable to purchase subordinate voting shares. The options vest contingent upon meeting the service, performance goals and exit event conditions of the Legacy Plan.
a)
Service-vested options
Service-vested options are subject to the executive’s continuing employment and generally are scheduled to vest 40% on the second anniversary of the date of grant, 20% on the third anniversary, 20% on the fourth anniversary and 20% on the fifth anniversary.
b)
Performance-vested and exit event options
Performance-vested options that are tied to an exit event become eligible to vest pro rata on the same schedule as service-vested options, but do not vest until the exit event has occurred. An exit event is triggered based on a target realized rate of return on invested capital. Other performance-vested options vest based on measurable performance targets that do not involve an exit event. Performance-vested options are subject to the executive’s continued employment.
On each vesting date, service-vested options vest, and performance-vested exit event options become eligible to vest upon the occurrence of an exit event. The completion of the public share offering on March 21, 2017 and the secondary offering on July 5, 2017 each represent exit events such that options that were eligible to vest became vested. As of July 5, 2017, all exit event conditions have been met, and no outstanding options are subject to exit event conditions. No options will be issued under the Legacy Plan subsequent to the public share offering.
Omnibus Plan
Under the terms of the Omnibus Plan, options are granted to certain employees of the Company which are exercisable to purchase subordinate voting shares. The options vest over four years contingent upon meeting the service conditions of the Omnibus Plan, 25% on each anniversary of the date of grant.
Stock option transactions are as follows:
 
For the six months ended September 30
 
 
2018
 
2017
 
 
Weighted average exercise price

Number of shares
 
Weighted average exercise price

Number of shares

Options outstanding, beginning of period
$
4.71

3,647,571
 
$
1.63

5,810,777

Options granted to purchase shares
$
83.53

229,181
 
$
29.28

285,353

Options exercised
$
1.80

(1,223,509)
 
$
0.26

(780,331
)
Options cancelled
$
6.17

(131,958)
 
$
2.34

(282,545
)
Options outstanding, end of period
$
13.20

2,521,285
 
$
3.36

5,033,254



Canada Goose Holdings Inc.    Page 20 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

The following table summarizes information about stock options outstanding and exercisable at September 30, 2018:
 
    Options Outstanding
 
   Options Exercisable
 
Exercise price
 Number
 Weighted average remaining life in years
 Number
 Weighted average remaining life in years
$
0.02

707,946

5.5

319,911

5.5

$
0.25

104,322

5.9

59,877

5.9

$
1.79

459,592

6.4

104,028

6.5

$
4.62

565,275

7.4

114,219

7.5

$
8.94

133,332

8.3



$
23.64

54,551

8.9

10,644

8.9

$
30.73

203,368

8.7

48,758

8.7

$
31.79

55,412

9.1



$
41.50

12,128

9.4



$
83.53

225,359

9.7



 
2,521,285

7.1

657,437

6.4

 
 
 
 
 
Restricted share units
On July 5, 2018, the Company granted 10,650 RSUs, under the Omnibus Plan, to an employee of the Company. The RSUs are treated as equity instruments for accounting purposes. We expect that vested RSUs will be paid at settlement through the issuance of one subordinate voting share per RSU. The RSUs vest over a period of three years, a third on each anniversary of the date of grant. Fair value is determined based on the market value of the shares at the time of grant.
Subordinate voting shares, to a maximum of 10,424,878 shares, have been reserved for issuance under equity incentive plans to select employees of the Company, with vesting contingent upon meeting the service, performance goals and other conditions of the Plan.
Accounting for share-based awards
In the three and six months ended September 30, 2018, the Company recorded $1.2 and $1.6, respectively, as contributed surplus and compensation expense for the vesting of stock options and RSUs (three and six months ended September 30, 2017 - $0.6 and $0.7, respectively). Share-based compensation expense is included in selling, general and administrative expenses.

Canada Goose Holdings Inc.    Page 21 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

The assumptions used to measure the fair value of options granted under the Black-Scholes option pricing model at the grant date were as follows:
 
For the six months ended September 30
 
 
2018

2017

Weighted average stock price valuation
$
83.53

$
29.28

Weighted average exercise price
$
83.53

$
29.28

Risk-free interest rate
1.83
%
0.65% to 1.41%

Expected life in years
5

5

Expected dividend yield
— %

%
Volatility
40
%
40
%
Weighted average fair value of options issued
$
33.20

$
8.93

Note 12.    Leases
Rent expense comprises the following:
 
For the three months ended September 30
 
For the six months ended September 30
 
 
2018

2017

2018

2017

 
$

$

$

$

Lease expense
5.8

4.2

10.7

7.9

Contingent rent
1.0

0.3

1.3

0.3

 
6.8

4.5

12.0

8.2

Deferred rent in the amount of $5.9 (September 30, 2017 - $2.4, March 31, 2018 - $4.3) is included in other long-term liabilities.
Note 13.    Related party transactions
The Company enters into transactions from time to time with its principal shareholders and organizations affiliated with members of its Board of Directors by incurring expenses for business services. During the three and six months ended September 30, 2018, the Company incurred expenses with related parties of $0.3 and $0.4, respectively (three and six months ended September 30, 2017 - $0.2 and $0.3, respectively) to companies related to certain shareholders. Balances owing to related parties as at September 30, 2018 were $0.1 (September 30, 2017 - $0.1).
Note 14.    Financial instruments and fair value
Management assessed that the fair values of cash, trade receivables, and accounts payable and accrued liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
As at September 30, 2018, the fair value of the revolving facility is equal to the amount owing of $125.8 (September 30, 2017 - $118.7, March 31, 2018 - $nil). The fair value of the term loan is equal to the amount owing of $146.8 (September 30, 2017 - $142.0, March 31, 2018 - $146.6).

Canada Goose Holdings Inc.    Page 22 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Derivative Financial Instruments
Foreign exchange risk in operating cash flows
The Company’s consolidated financial statements are expressed in Canadian dollars, but a substantial portion of the Company’s revenues, purchases and expenses are denominated in other currencies, principally U.S. dollars, Euros, Pounds Sterling, and Swiss Francs. The Company has entered into forward foreign exchange contracts to reduce the foreign exchange risk associated with revenues, purchases, and expenses denominated in these currencies. Beginning in fiscal 2017, certain forward foreign exchange contracts were designated at inception and accounted for as cash flow hedges with respect to expected activity in the 2018 fiscal year. The operating hedge program for the fiscal year ending March 31, 2019 was initiated during the fourth quarter of the 2018 fiscal year.
During the three and six months ended September 30, 2018, unrealized gains in the fair value of derivatives designated as cash flow hedges in the amounts of $1.3 and $0.1, respectively (net of tax expense of $0.4 and less than $0.1) have been recorded in other comprehensive income (three and six months ended September 30, 2017 - unrealized gains of $1.1 and $1.0, respectively, net of tax expense of $0.4 and $0.3). During the three and six months ended September 30, 2018, unrealized gains of $1.0 and $3.2 (three and six months ended September 30, 2017 - unrealized losses and gains of $0.5 and less than $0.1, respectively) on forward exchange contracts that are not treated as hedges has been recognized in selling, general and administrative expenses in the statement of income. During the three and six months ended September 30, 2018, gains of $0.8 and $0.9, respectively, were reclassified from other comprehensive income to selling, general and administrative expenses (three and six months ended September 30, 2017 - losses of $0.1 and $0.1, respectively).
Foreign currency forward exchange contracts outstanding as at September 30, 2018 related to operating cash flows are:
(in millions)
 
Contract Amount
 
Primary Currency
Forward exchange contract to purchase currency
 
CHF
2.9

 
Swiss Francs
 
US$
51.3

 
U.S. dollars
 
 
14.7

 
Euros
 
 
 
 
 
Forward exchange contract to sell currency
 
US$
96.2

 
U.S. dollars
 
23.9

 
Euros
 
£
20.6

 
Pounds Sterling
Revenues and expenses of all foreign operations are translated into Canadian dollars at the foreign currency exchange rates that approximate the rates in effect at the dates when such items are recognized. Appreciating foreign currencies relative to the Canadian dollar, to the extent they are not hedged, will positively impact operating income and net income, while depreciating foreign currencies relative to the Canadian dollar will have the opposite impact.
Foreign exchange risk on long-term debt
On October 18, 2017, the Company entered into derivative transactions to hedge a portion of its exposure to foreign currency exchange risk related to its term loan liability denominated in U.S. dollars (note 9).

Canada Goose Holdings Inc.    Page 23 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

During the three and six months ended September 30, 2018, an unrealized gain of $0.8 and an unrealized loss of $0.6, respectively, in the fair value of the long-dated forward exchange contract related to a portion of the term loan balance have been recognized in selling, general and administrative expenses in the statement of income. During the three and six months ended September 30, 2018, unrealized losses of $0.6 and $1.7, respectively (net of tax recovery of $0.1 and $0.3, respectively) on the cross-currency swap that is designated as a cash flow hedge have been recorded in other comprehensive income. During the three and six months ended September 30, 2018, unrealized gains of $0.9 and $2.4, respectively were reclassified from other comprehensive income to selling, general and administrative expenses.
During the three and six months ended September 30, 2018, the Company has recognized in other comprehensive income unrealized gains of $1.1 and $2.6, respectively (net of tax expense of $0.4 and $0.9, respectively) in the fair value of the Euro-denominated cross-currency swap that is designated as a hedge of the Company's net investment in its European subsidiary.
Fair Value
The following table presents the fair values and fair value hierarchy of the Company’s financial instruments and excludes financial instruments carried at amortized cost that are short-term in nature:
 
September 30, 2018
 
 
Level 1

Level 2

Level 3

Carrying value

Fair Value

 
 $

 $

 $

 $

 $

Financial assets
 
 
 
 
 
Cash
32.2



32.2

32.2

Derivatives included in other current assets

6.8


6.8

6.8

Derivatives included in other long-term assets

2.6


2.6

2.6

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

4.4


4.4

4.4

Derivatives included in other long-term liabilities

3.1


3.1

3.1

Revolving facility


124.3

124.3

125.8

Term loan


138.5

138.5

146.8


Canada Goose Holdings Inc.    Page 24 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

 
September 30, 2017
 
 
Level 1

Level 2

Level 3

Carrying value

Fair Value

 
$

$

$

$

$

Financial assets
 
 
 
 
 
Cash
13.3



13.3

13.3

Derivatives included in other current assets

2.5


2.5

2.5

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

1.7


1.7

1.7

Derivatives included in other long-term liabilities

0.3


0.3

0.3

Revolving facility


116.8

116.8

118.7

Term loan


131.3

131.3

142.0

 
March 31, 2018
 
 
Level 1

Level 2

Level 3

Carrying value

Fair Value

 
 $

 $

 $

 $

 $

Financial assets
 
 
 
 
 
Cash
95.3



95.3

95.3

Derivatives included in other current assets

2.8


2.8

2.8

Derivatives included in other long-term assets

2.1


2.1

2.1

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

4.2


4.2

4.2

Derivatives included in other long-term liabilities

6.1


6.1

6.1

Revolving facility





Term loan


137.1

137.1

146.6

There were no transfers between the levels of the fair value hierarchy.

Canada Goose Holdings Inc.    Page 25 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Note 15.    Commitments and contingencies
The following table summarizes the amount of contractual undiscounted future cash flow requirements as at September 30, 2018:
Contractual obligations
Q3 to Q4 2019

FY 2020

FY 2021

FY 2022

FY 2023

FY 2024

Thereafter

Total

 
$

$

$

$

$

$

$

$

Accounts payable and accrued liabilities
93.0







93.0

Revolving facility



125.8




125.8

Term loan



146.8




146.8

Interest commitments relating to long-term debt (1)
6.6

13.3

13.3

6.8




40.0

Foreign exchange forward contracts



0.5




0.5

Operating leases
11.2

23.4

23.9

22.1

20.5

18.7

63.1

182.9

Pension obligation






1.4

1.4

(1) 
Interest commitments are calculated based on the loan balance, and the interest rate payable on the revolving facility and the term loan of 3.26% and 6.24%, respectively, as at September 30, 2018.
Note 16.    Selected cash flow information
Cash and cash equivalents
Cash and cash equivalents consist of the following:
 
September 30

September 30

March 31

 
2018

2017

2018

 
$

$

$

Cash
32.2

13.3

86.3

Cash equivalents


9.0

 
32.2

13.3

95.3


Canada Goose Holdings Inc.    Page 26 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

Changes in non-cash operating items
 
For the three months ended September 30
 
For the six months ended September 30
 
 
2018

2017

2018

2017

 
$

$

$

$

 Trade receivables
(102.0
)
(91.1
)
(102.8
)
(90.9
)
 Inventories
12.4

22.5

(61.6
)
(29.0
)
 Other current assets
3.4

1.6

(1.2
)
5.2

 Accounts payable and accrued liabilities
1.8

11.8

(28.6
)
(0.2
)
 Provisions
4.2

3.1

1.8

1.6

 Deferred rent
0.9

0.8

1.5

0.3

 Other
(0.5
)
(0.1
)
(0.5
)
0.3

Change in non-cash operating items
(79.8
)
(51.4
)
(191.4
)
(112.7
)
Changes in liabilities and equity arising from financing activities
 
Revolving facility

Term loan

Share capital

 
$

$

$

Balance as at March 31, 2018 (1)
(1.7
)
137.1

106.1

Cash flows:
 
 
 
Borrowings on revolving facility
124.9



Exercise of stock options


2.2

 
 
 
 
Non-cash items:
 
 
 
Amortization of debt costs
 
 
 
Discount

0.4


Embedded derivative

0.1


Interest rate modification

0.6


Deferred financing costs
0.2

0.2


Unrealized foreign exchange loss
0.9

0.1


Contributed surplus on exercise of stock options


1.2

Balance as at September 30, 2018
124.3

138.5

109.5

(1) Deferred financing charges on the revolving facility are included in other long-term liabilities.

Canada Goose Holdings Inc.    Page 27 of 28


Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
As at and for the three and six months ended September 30, 2018 and 2017
(in millions of Canadian dollars, except share and per share amounts)

 
Revolving facility

Term loan

Share capital

 
$

$

$

Balance as at March 31, 2017
6.6

139.4

103.3

Cash flows:
 
 
 
Borrowings on revolving facility
110.0



Deferred financing fees on term loan

(0.4
)

Exercise of stock options


0.2

 
 
 
 
Non-cash items:
 
 
 
Amortization of debt costs
 
 
 
Discount

0.4


Embedded derivative

0.1


Interest rate modification

0.6


Deferred financing costs
0.3

0.1


Unrealized foreign exchange (gain)/loss
(0.1
)
(8.9
)

Contributed surplus on exercise of stock options


0.7

Balance as at September 30, 2017
116.8

131.3

104.2


Note 17.    Subsequent event
On November 1, 2018, the Company acquired the business of Baffin Inc., a Canadian designer and manufacturer of performance outdoor and industrial footwear, for consideration of $32.5 subject to customary closing adjustments to working capital. The transaction is being funded with available cash on hand, drawings on the revolving facility, a note payable in the amount of $3.0 due on the second anniversary of closing of the acquisition, and the issuance of $1.5 of restricted subordinate voting shares. Given the timing of the transaction, the Company is in the process of determining our estimates of fair value and purchase price allocation.



Canada Goose Holdings Inc.    Page 28 of 28