XML 26 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Loans Payable
3 Months Ended
Mar. 31, 2023
Loans Payable [Abstract]  
LOANS PAYABLE

NOTE 7 - LOANS PAYABLE

 

Loans Payable

 

The following table summarizes the activity of loans payable during the quarter ended March 31, 2023:

 

   Principal balance at December 31, 2022   Principal repaid in cash   Effect of foreign exchange rates   Principal balance at March 31, 2023 
                 
Bounce Back Loan  $43,129   $(3,018)  $881   $40,992 
First Insurance - 2022   1,060,890    (466,792)   
-
    594,098 
Other loans payable   235,686    
-
    158    235,844 
Total loans payable  $1,339,705   $(469,810)  $1,039   $870,934 
     Less: loans payable – current portion   1,308,516              842,202 
Loans payable – noncurrent portion  $31,189             $28,732 

 

During the three months ended March 31, 2023, the Company paid $466,792 and $3,018 in partial satisfaction of the First Assurance Funding loan and the Bounce Back Loan Scheme, respectively.

 

Interest Expense on Loans Payable

 

For the three months ended March 31, 2023 and 2022, the Company recognized interest expense associated with loans payable of $11,556 and $7,414, respectively, and interest income — related parties associated with loans payable of $0 and $4,562, respectively.

 

As of March 31, 2023, the Company had accrued interest and accrued income — related parties associated with loans payable of $56,457 and $1,227, respectively. As of December 31, 2022, the Company had accrued interest and accrued interest — related parties associated with loans payable of $36,422 and $16,770, respectively. See Note 10 — Related Parties for additional details.