Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
Information related to the Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements At Reporting Date Using: |
| Fair Value | | Quoted Prices In Active Markets For Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | March 31, 2023 | | | | | | | | U.S. Treasury securities | $ | 8,758 | | | $ | — | | | $ | 8,758 | | | $ | — | | U.S. Government Sponsored Enterprises (GSEs) | 2,721 | | | — | | | 2,721 | | | — | | State and municipal securities | 40,445 | | | — | | | 40,445 | | | — | | Corporate debt securities | 11,517 | | | — | | | 11,517 | | | — | | Asset based securities | 20,921 | | | — | | | 20,921 | | | — | | Mortgage-backed GSE residential/multifamily and non-GSE | 79,188 | | | — | | | 79,188 | | | — | | Other equity securities | 3,806 | | | 3,709 | | | — | | | 97 | | Interest Rate Products - asset | 7,325 | | | — | | | 7,325 | | | — | | Interest Rate Products - liabilities | (7,340) | | | — | | | (7,340) | | | — | | | | | | | | | | December 31, 2022 | | | | | | | | U.S. Treasury securities | $ | 8,584 | | | $ | — | | | $ | 8,584 | | | $ | — | | U.S. Government Sponsored Enterprises (GSEs) | 1,788 | | | — | | | 1,788 | | | — | | State and municipal securities | 49,925 | | | — | | | 49,925 | | | — | | Corporate debt securities | 11,627 | | | — | | | 11,627 | | | — | | Asset based securities | 13,337 | | | — | | | 13,337 | | | — | | Mortgage-backed GSE residential/multifamily and non-GSE | 70,283 | | | — | | | 70,283 | | | — | | Other equity securities | 4,444 | | | 3,674 | | | — | | | 770 | | Interest Rate Products - asset | 8,870 | | | — | | | 8,870 | | | — | | Interest Rate Products - liabilities | (8,882) | | | — | | | (8,882) | | | — | |
The carrying amount and estimated fair value of the Company’s financial instruments were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2023 |
| | | Estimated Fair Value |
| Carrying Amount | | Level 1 | | Level 2 | | Level 3 | Financial assets: | | | | | | | | Cash and cash equivalents | $ | 192,796 | | | $ | 192,796 | | | $ | — | | | $ | — | | Securities available for sale | 163,550 | | | — | | | 163,550 | | | — | | Other equity securities | 3,806 | | | 3,709 | | | — | | | 97 | | Loans held for sale | 2,376 | | | — | | | 2,376 | | | — | | Trading assets | 7,325 | | | — | | | 7,325 | | | — | | Loans, net | 1,625,460 | | | — | | | 1,583,848 | | | 14,645 | | Bank owned life insurance | 29,350 | | | — | | | 29,350 | | | — | | Annuities | 15,489 | | | — | | | 15,489 | | | — | | Accrued interest receivable | 7,077 | | | — | | | 7,077 | | | — | | Restricted equity securities | 3,862 | | | — | | | — | | | 3,862 | | | | | | | | | | Financial liabilities: | | | | | | | | Deposits | $ | 1,789,491 | | | $ | — | | | $ | 1,785,185 | | | $ | — | | Trading liabilities | 7,340 | | | — | | | 7,340 | | | — | | FHLB advances | 45,000 | | | — | | | 44,902 | | | — | | Other borrowings | (16) | | | — | | | (16) | | | — | | Subordinated notes | 86,388 | | | — | | | 86,388 | | | — | | Accrued interest payable | 844 | | | — | | | 844 | | | — | |
Fair Value of Financial Instruments (Continued) | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 |
| | | Estimated Fair Value |
| Carrying Amount | | Level 1 | | Level 2 | | Level 3 | Financial assets: | | | | | | | | Cash and cash equivalents | $ | 168,499 | | | $ | 168,499 | | | $ | — | | | $ | — | | Securities available for sale | 155,544 | | | — | | | 155,544 | | | — | | Other equity securities | 4,444 | | | 3,674 | | | — | | | 770 | | Loans held for sale | 1,047 | | | — | | | 1,047 | | | — | | Trading assets | 8,870 | | | — | | | 8,870 | | | — | | Loans, net | 1,530,666 | | | — | | | 1,529,646 | | | 1,020 | | Bank owned life insurance | 29,186 | | | — | | | 29,186 | | | — | | Annuities | 15,478 | | | — | | | 15,478 | | | — | | Accrued interest receivable | 6,963 | | | — | | | 6,963 | | | — | | Restricted equity securities | 3,134 | | | — | | | — | | | 3,134 | | | | | | | | | | Financial liabilities: | | | | | | | | Deposits | $ | 1,720,743 | | | $ | — | | | $ | 1,714,249 | | | $ | — | | Trading liabilities | 8,882 | | | — | | | 8,882 | | | — | | FHLB advances | 30,788 | | | — | | | 30,788 | | | — | | Other borrowings | (19) | | | — | | | (19) | | | — | | Subordinated notes | 86,314 | | | — | | | 86,314 | | | — | | Accrued interest payable | 584 | | | — | | | 584 | | | — | |
|
Fair Value Measurement Inputs and Valuation Techniques |
For Level 3 assets measured at fair value on a recurring basis as of March 31, 2023, the significant unobservable inputs used in the fair value measurements are presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Valuation Technique | | Significant Unobservable Input | | Weighted Average of Input | Recurring: | | | | | | | | | Other equity securities | | $ | 97 | | | Discounted cash flow | | Discount rate (%) | | N/A |
For Level 3 assets measured at fair value on a recurring basis as of December 31, 2022, the significant unobservable inputs used in the fair value measurements are presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Valuation Technique | | Significant Unobservable Input | | Weighted Average of Input | Recurring: | | | | | | | | | Other equity securities | | $ | 770 | | | Discounted cash flow | | Discount rate (%) | | N/A |
For Level 3 assets measured at fair value on a nonrecurring basis as of March 31, 2023, the significant unobservable inputs used in the fair value measurements are presented below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Valuation Technique | | Significant Unobservable Input | | Weighted Average of Input | Nonrecurring: | | | | | | | | | Impaired loans | | $ | 14,645 | | Appraisal | | Appraisal discounts (%) | | 15-20% | Foreclosed assets | | $ | 2,930 | | Appraisal | | Appraisal discounts (%) | | 10-15% |
For Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2022, the significant unobservable inputs used in the fair value measurements are presented below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Valuation Technique | | Significant Unobservable Input | | Weighted Average of Input | Nonrecurring: | | | | | | | | | Impaired loans | | $ | 1,020 | | Appraisal | | Appraisal discounts (%) | | 15-20% | Foreclosed assets | | $ | 2,930 | | Appraisal | | Appraisal discounts (%) | | 10-15% |
|