Wyoming
|
|
81-3623646
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange
on which registered
|
None
|
|
N/A
|
|
N/A
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☒
|
Item No.
|
|
|
|
Page No.
|
|
PART I
|
|||||
|
1 |
|
|||
|
9 |
|
|||
|
10 |
|
|||
|
10 |
|
|||
|
10 |
|
|||
|
10 |
|
|||
|
|
|
|
|
|
PART II
|
|||||
|
10 |
|
|||
|
12 |
|
|||
|
12 |
|
|||
|
17 |
|
|||
|
17 |
|
|||
|
18 |
|
|||
|
18 |
|
|||
|
19 |
|
|||
|
|
|
|
|
|
PART III
|
|||||
|
20 |
|
|||
|
23 |
|
|||
|
24 |
|
|||
|
25 |
|
|||
|
26 |
|
|||
|
|
|
|
||
|
27 |
|
|||
Form 10-K Summary |
|
28 |
|
||
|
|
|
29 |
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
|
|||
Equity compensation plans approved by security holders
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans not approved by security holders (1)
|
|
|
2,515,000
|
(2)
|
|
$
|
1.987
|
|
|
|
-
|
|
|
For the Year ended
December 31, |
|||||||
|
2019
|
2018
|
||||||
Operating expenses:
|
||||||||
Research and development expenses
|
$
|
651,476
|
$
|
919,706
|
||||
Professional fees
|
75,677
|
44,147
|
||||||
General and administrative expenses
|
789,279
|
2,941,092
|
||||||
Total operating expenses
|
$
|
1,516,432
|
$
|
3,904,945
|
|
For the Year ended
December 31, |
|||||||
|
2019
|
2018
|
||||||
Net cash provided (used by) operating activities
|
$
|
(546,837
|
)
|
$
|
(488,905
|
)
|
||
Net cash provided from (used by) investing activities
|
-
|
-
|
||||||
Net cash provided from financing activities
|
470,000
|
575,000
|
||||||
Increase (decrease) in cash and cash equivalents
|
$
|
(76,837
|
)
|
$
|
86,095
|
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
F-1 |
|
F-2 | |
|
F-3 | |
|
F-4 | |
|
F-5 | |
|
F-6 |
|
December 31,
2019
|
December 31,
2018
|
||||||
|
||||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
67,025
|
$
|
143,862
|
||||
Prepaid expenses
|
56,265
|
51,985
|
||||||
Total current assets
|
123,290
|
195,847
|
||||||
|
||||||||
TOTAL ASSETS
|
$
|
123,290
|
$
|
195,847
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
||||||||
Current liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
140,967
|
$
|
23,324
|
||||
Accounts payable and accrued liabilities – related party
|
34,907
|
3,421
|
||||||
Demand loans, related party
|
50,000
|
-
|
||||||
Advances from related party
|
185,000
|
-
|
||||||
Unsecured short-term advances
|
100,000
|
-
|
||||||
Convertible note – related party, net of debt discount
|
25,000
|
25,000
|
||||||
Convertible note, net of debt discount
|
6,171
|
-
|
||||||
Derivative liabilities
|
89,367
|
36,827
|
||||||
Total current liabilities
|
631,412
|
88,572
|
||||||
|
||||||||
Total liabilities
|
631,412
|
88,572
|
||||||
|
||||||||
Stockholders' equity (deficit)
|
||||||||
Series A Preferred Shares: $0.001 par value, authorized 10,000; 2,000 shares issued and outstanding
|
2
|
2
|
||||||
Common stock, $0.0001 par value: shares authorized 100,000,000; 13,089,789 and 12,872,309 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively
|
1,309
|
1,287
|
||||||
Additional Paid-in Capital
|
6,561,047
|
5,629,694
|
||||||
Accumulated deficit
|
(7,070,480
|
)
|
(5,523,708
|
)
|
||||
Total stockholder's equity (deficit)
|
(508,122
|
)
|
107,275
|
|||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
123,290
|
$
|
195,847
|
|
For the Years Ended
|
|||||||
|
December 31,
|
|||||||
|
2019
|
2018
|
||||||
|
||||||||
Net sales
|
$
|
-
|
$
|
-
|
||||
|
||||||||
Operating expenses:
|
||||||||
Research and development expenses
|
651,476
|
919,706
|
||||||
Professional fees
|
75,677
|
44,147
|
||||||
General and administrative expenses
|
789,279
|
2,941,092
|
||||||
Total operating expenses
|
1,516,432
|
3,904,945
|
||||||
|
||||||||
Income (loss) from operations
|
(1,516,432
|
)
|
(3,904,945
|
)
|
||||
|
||||||||
Other income (expense)
|
||||||||
Interest expense
|
(42,574
|
)
|
(20,346
|
)
|
||||
Change in derivative liabilities
|
12,234
|
(5,737
|
)
|
|||||
Total other income (expense)
|
(30,340
|
)
|
(26,083
|
)
|
||||
|
||||||||
Net (loss)
|
$
|
(1,546,772
|
)
|
$
|
(3,931,028
|
)
|
||
|
||||||||
Net (loss) per common shares (basic and diluted)
|
$
|
(0.12
|
)
|
$
|
(0.31
|
)
|
||
|
||||||||
Weighted average shares outstanding
|
||||||||
(basic and diluted)
|
12,998,973
|
12,770,845
|
|
Series A Preferred Shares
|
Common Stock
|
Additional
Paid-in |
Accumulated
|
Total
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity (Deficit)
|
|||||||||||||||||||||
Balance, December 31, 2017
|
2,000
|
2
|
12,404,910
|
1,240
|
1,611,711
|
(1,592,680
|
)
|
20,273
|
||||||||||||||||||||
Issuance of common stock for private placement
|
-
|
-
|
380,684
|
38
|
574,962
|
-
|
575,000
|
|||||||||||||||||||||
Warrants exercised associated with private placement
|
-
|
-
|
1,715
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Shares issued for stock awards for business advisory services
|
-
|
-
|
10,000
|
1
|
27,999
|
-
|
28,000
|
|||||||||||||||||||||
Shares issued for services provided
|
-
|
-
|
75,000
|
8
|
149,992
|
-
|
150,000
|
|||||||||||||||||||||
Stock options granted to officers
|
-
|
-
|
-
|
-
|
2,673,011
|
-
|
2,673,011
|
|||||||||||||||||||||
Stock options granted to non-employees as research and development costs
|
-
|
-
|
-
|
-
|
152,626
|
-
|
152,626
|
|||||||||||||||||||||
Stock option granted to employees as research and development costs
|
-
|
-
|
-
|
-
|
439,393
|
-
|
439,393
|
|||||||||||||||||||||
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
(3,931,028
|
)
|
(3,931,028
|
)
|
|||||||||||||||||||
Balance, December 31, 2018
|
2,000
|
2
|
12,872,309
|
1,287
|
5,629,694
|
(5,523,708
|
)
|
107,275
|
||||||||||||||||||||
Shares issued for stock awards for business advisory services
|
-
|
-
|
92,500
|
9
|
126,866
|
-
|
126,875
|
|||||||||||||||||||||
Shares issued for services provided
|
-
|
-
|
50,000
|
5
|
74,495
|
-
|
74,500
|
|||||||||||||||||||||
Stock options granted to non-employees as research and development costs
|
-
|
-
|
-
|
-
|
219,095
|
-
|
219,095
|
|||||||||||||||||||||
Issuance of common stock for private placement
|
-
|
-
|
65,000
|
7
|
64,993
|
-
|
65,000
|
|||||||||||||||||||||
Warrants granted as financing costs
|
-
|
-
|
-
|
-
|
36,410
|
-
|
36,410
|
|||||||||||||||||||||
Stock options granted to officers
|
-
|
-
|
-
|
-
|
409,495
|
-
|
409,495
|
|||||||||||||||||||||
Warrants exercised associated with private placement
|
-
|
-
|
9,980
|
1
|
(1
|
)
|
-
|
-
|
||||||||||||||||||||
Net loss for the year
|
-
|
-
|
-
|
-
|
-
|
(1,546,772
|
)
|
(1,546,772
|
)
|
|||||||||||||||||||
Balance, December 31, 2019
|
2,000
|
$
|
2
|
13,089,789
|
$
|
1,309
|
$
|
6,561,047
|
$
|
(7,070,480
|
)
|
$
|
(508,122
|
)
|
|
For the Years ended
December 31,
|
|||||||
|
2019
|
2018
|
||||||
Cash Flows From Operating Activities
|
||||||||
Net loss
|
$
|
(1,546,772
|
)
|
$
|
(3,931,028
|
)
|
||
Adjustments to reconcile net loss to net cash (used by) operating activities:
|
||||||||
Stock options issued for research and development expense
|
219,095
|
592,019
|
||||||
Stock awards issued for advisory and consulting services
|
126,875
|
28,000
|
||||||
Stock issued for services
|
74,500
|
150,000
|
||||||
Stock options granted for officer compensation
|
409,495
|
2,673,011
|
||||||
Warrants granted as financing costs
|
36,410
|
-
|
||||||
Accretion of debt discount
|
945
|
18,335
|
||||||
Change in derivative liabilities
|
(12,234
|
)
|
5,737
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
(4,280
|
)
|
(36,173
|
)
|
||||
Accounts payable and accrued liabilities
|
117,643
|
9,183
|
||||||
Accounts payable and accrued liabilities, related party
|
31,486
|
2,011
|
||||||
Net cash (used by) operating activities
|
(546,837
|
)
|
(488,905
|
)
|
||||
|
||||||||
Cash Flows From Investing Activities
|
||||||||
Net cash provided from (used by) investing activities
|
-
|
-
|
||||||
|
||||||||
Cash Flows From Financing Activities
|
||||||||
Proceeds from convertible notes
|
70,000
|
-
|
||||||
Proceeds from private placement
|
65,000
|
575,000
|
||||||
Proceeds from short term advance, third party
|
100,000
|
-
|
||||||
Proceeds from demand loan, related party
|
50,000
|
-
|
||||||
Proceeds from related party advances
|
185,000
|
-
|
||||||
Net cash provided from financing activities
|
470,000
|
575,000
|
||||||
|
||||||||
Increase (decrease) in cash and cash equivalents
|
(76,837
|
)
|
86,095
|
|||||
|
||||||||
Cash at beginning of year
|
143,862
|
57,767
|
||||||
Cash at end of year
|
$
|
67,025
|
$
|
143,862
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURES
|
||||||||
Interest paid
|
$
|
-
|
$
|
-
|
||||
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
||||||||
SUPPLEMENTAL NON-CASH FINANCING ACTIVITIES
|
||||||||
Derivative liability associated with debt discount
|
$
|
64,774
|
$
|
-
|
|
Fair value measurements on a recurring basis
|
|||||||||||
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
As of December 31, 2019:
|
||||||||||||
Liabilities
|
||||||||||||
Derivative liabilities
|
$
|
-
|
$
|
-
|
$
|
89,367
|
||||||
|
||||||||||||
As of December 31, 2018:
|
||||||||||||
Liabilities
|
||||||||||||
Derivative liabilities
|
$
|
-
|
$
|
-
|
$
|
36,827
|
|
December 31,
2019
|
December 31,
2018
|
||||||
Stock purchase warrants
|
-
|
52,000
|
||||||
392,694
|
386,170
|
|||||||
Convertible Notes
|
261,107
|
27,864
|
||||||
Series A Preferred shares
|
700
|
700
|
||||||
Stock options vested
|
2,331,669
|
1,486,670
|
||||||
Stock options not yet vested
|
183,331
|
128,330
|
||||||
Stock purchase warrants
|
70,000
|
-
|
||||||
Total
|
3,239,501
|
2,081,734
|
|
December 31,
2019
|
December 31,
2018
|
||||||
Face value of certain convertible notes
|
$
|
25,000
|
$
|
25,000
|
||||
Less: unamortized discount
|
-
|
-
|
||||||
Carrying value
|
$
|
25,000
|
$
|
25,000
|
Balance at December 31, 2017
|
$
|
31,090
|
||
Derivative addition associated with convertible notes
|
-
|
|||
Change in fair value
|
5,737
|
|||
Balance at December 31, 2018
|
36,827
|
|||
Change in fair value
|
355
|
|||
Balance at December 31, 2019
|
$
|
37,182
|
|
Commitment
Date
|
|
December 31,
2019
|
|
December 31,
2018
|
|
|||
Expected dividends
|
|
0
|
|
|
0
|
|
|
0
|
|
Expected volatility
|
101% ~103%
|
|
167% ~ 180%
|
|
64% ~ 65%
|
|
|||
Expected term
|
0.92 ~ 1 year
|
|
0.26 year
|
|
0.67 ~0.74 year
|
|
|||
Risk free interest rate
|
|
1.33%
|
|
|
1.60%
|
|
2.60%
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
Face value of certain convertible notes
|
$
|
70,000
|
$
|
-
|
||||
Less: unamortized discount
|
(63,829
|
)
|
-
|
|||||
Carrying value
|
$
|
6,171
|
$
|
-
|
Balance at December 31, 2018
|
$
|
-
|
||
Derivative addition associated with convertible notes
|
64,774
|
|||
Change in fair value
|
(12,589
|
)
|
||
Balance at December 31, 2019
|
$
|
52,185
|
|
Commitment
Date
|
|
December 31,
2019
|
|
||
Expected dividends
|
|
0
|
|
|
0
|
|
Expected volatility
|
154.19% ~155.95%
|
|
156.46%
|
|
||
Expected term
|
2.10 year
|
|
2 year
|
|
||
Risk free interest rate
|
|
1.65%
|
|
|
1.58%
|
|
(1)
|
Demand Loan from related party
|
(2)
|
Advances from Related Parties
|
(3)
|
Commitment
|
Stock option – 50,000 vested shares
|
$
|
44,175
|
||
Stock award – 37,500 vested shares
|
49,125
|
|||
|
$
|
93,300
|
(4)
|
Others |
-
|
Upon successful clinical FDA Phase II completion - $130,000; and
|
-
|
Upon successful clinical FDA Phase III completion - $390,000
|
(1)
|
Service Agreement with Ariel Scientific Innovations Ltd.
|
(2)
|
Service Agreement with Ariel - Dr. Gadi Turgeman
|
(3)
|
Science Advisory Board Member Consulting Agreements (the " Consulting Agreements")
|
-
|
Scientific Advisory Board and Consulting Services - Advisor shall provide general consulting services to Company (the "Services") as a member of its Scientific Advisory Board ("SAB"). As a member of the SAB,
Advisor agrees to provide the Services as follows: (a) attending meetings of the Company's SAB; (b) performing the duties of a SAB member at such meetings, as established from time to time by the mutual agreement of the Company and the SAB
members, including without limitation meeting with Company employees, consultants and other SAB members, reviewing goals of the Company and assisting in developing strategies for achieving such goals, and providing advice, support,
theories, techniques and improvements in the Company's scientific research and product development activities; and (c) providing consulting services to Company at its request, including a reasonable amount of informal consultation over the
telephone or otherwise as requested by Company. Advisor's consultation with Company will involve services as scientific, technical and business advisor to the Company and its management with respect to neuronal injuries and neuro
degenerative diseases.
|
-
|
SAB Consulting Compensation - the Company shall grant to Advisor the option to purchase certain number of shares of the common stock of the Company as per the stock option award grant. The options are subject
to terms and provisions of the Company's 2016 Stock Option and Stock Award Plan.
|
(3)
|
Science Advisory Board Member Consulting Agreements (the " Consulting Agreements") (continued)
|
(4)
|
Business Advisory Board Agreement
|
(5)
|
Investor Relations Agreement
|
(6)
|
Sponsored Research Agreement
|
|
December 31,
|
December 31,
|
||||
|
2019
|
2018
|
||||
Number of shares vested in period
|
92,500
|
10,000
|
||||
Weighted average fair market value per share
|
$
|
1.37
|
$
|
2.8
|
||
Stock based compensation recognized
|
$
|
126,875
|
$
|
28,000
|
(a)
|
Stock Options granted to Science Advisors:
|
(b)
|
Stock Options granted to Employees:
|
|
Twelve Months ended
|
|||||
|
December 31,
|
|||||
|
2019
|
2018
|
||||
|
||||||
Research and development expenses
|
$
|
219,095
|
$
|
592,019
|
(c)
|
Stock Options granted to Officers:
|
|
Twelve Months ended
|
|||||
|
December 31,
|
|||||
|
2019
|
2018
|
||||
|
||||||
General and administrative expenses
|
$
|
409,495
|
$
|
2,673,011
|
|
|
Measurement date
|
|
|
Dividend yield
|
|
|
0%
|
|
Expected volatility
|
|
114.69 ~ 165.50%
|
|
|
Risk-free interest rate
|
|
1.66% ~ 2.68%
|
|
|
Expected life (years)
|
|
3 ~ 5
|
|
|
Stock Price
|
|
$
|
0.69 ~ 2.80
|
|
Exercise Price
|
|
$
|
0.40 ~ 2.00
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||
|
Weighted Average
|
Weighted Average
|
||||||||||||||
|
Shares
|
Exercise Price
|
Shares
|
Exercise Price
|
||||||||||||
Outstanding, beginning of period
|
1,615,000
|
$
|
1.97
|
670,000
|
$
|
1.93
|
||||||||||
Granted
|
950,000
|
$
|
2
|
945,000
|
$
|
2.00
|
||||||||||
Exercised
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
Canceled
|
(50,000
|
)
|
$
|
2
|
-
|
$
|
-
|
|||||||||
Outstanding, end of period
|
2,515,000
|
$
|
1.987
|
1,615,000
|
$
|
1.97
|
||||||||||
Options exercisable, end of period
|
2,331,669
|
$
|
1.98
|
1,486,670
|
$
|
1.98
|
||||||||||
Options expected to vest, end of period
|
183,331
|
$
|
1.98
|
128,330
|
$
|
1.81
|
||||||||||
Weighted average fair value of options granted
|
$
|
1.62
|
$
|
2.19
|
|
|
Warrants
|
|
Weighted Average Exercise Price
|
|
||
|
|
54,000
|
(1)
|
|
0.40
|
|
|
Granted
|
|
|
-
|
|
-
|
|
|
Forfeited/Canceled
|
|
|
-
|
|
-
|
|
|
Exercised
|
|
|
(2,000)
|
(2)
|
|
0.40
|
|
Outstanding – December 31, 2018
|
|
|
52,000
|
|
0.40
|
|
|
Granted
|
|
|
70,000
|
(4)
|
|
1.00
|
|
Forfeited/Canceled
|
|
|
-
|
|
-
|
|
|
Exercised
|
|
|
(52,000)
|
(3)
|
|
0.40
|
|
Outstanding – December 31, 2019
|
|
|
70,000
|
$
|
1.00
|
|
|
|
Measurement date
|
|
|
Dividend yield
|
|
|
0%
|
|
Expected volatility
|
|
97.90~140.19%
|
|
|
Risk-free interest rate
|
|
1.47~1.72%
|
|
|
Expected life (years)
|
|
2.71~5.00
|
|
|
Stock Price
|
|
$0.25 ~ $0.65
|
|
|
Exercise Price
|
|
$0.40 ~ $1.00
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||
Total current
|
$
|
-
|
$
|
-
|
||||
Total deferred
|
-
|
-
|
||||||
|
$
|
-
|
$
|
-
|
|
December 31, 2019
|
December 31, 2018
|
||||||
Expected benefit at federal statutory rate
|
$
|
324,800
|
825,500
|
|||||
Non-deductible expenses
|
(179,300
|
)
|
(724,200
|
)
|
||||
Change in valuation allowance
|
(145,500
|
)
|
(101,300
|
)
|
||||
|
$
|
-
|
$
|
-
|
|
December 31, 2019
|
December 31, 2018
|
||||||
Loss carryforwards
|
$
|
1,462,180
|
$
|
1,137,380
|
||||
Less – stock based compensation
|
(1,115,500
|
)
|
(933,600
|
)
|
||||
Less – derivative liabilities
|
120
|
(2,480
|
)
|
|||||
Less - valuation allowance
|
(346,800
|
)
|
(201,300
|
)
|
||||
Total net deferred tax assets
|
$ |
$
|
-
|
Name
|
|
Age
|
|
Position(s)
|
|
|
|
|
|
Jonah Meer
|
|
64
|
|
Chief Executive Officer, Chief Financial Officer, Secretary and Director
|
Ido Merfeld
|
|
55
|
|
President and Director
|
Name and
|
Fiscal Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
All Other
|
Total
|
Principal Position
|
Ended 12/31
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
Jonah Meer,
|
2019
|
-
|
-
|
-
|
182,660 (1)
|
-
|
182,660 (1)
|
Chief Executive Officer, Chief Financial Officer, Secretary and Director
|
2018
|
-
|
-
|
-
|
1,336,506 (2)
|
-
|
1,336,506 (2)
|
Ido Merfeld,
|
2019
|
-
|
-
|
-
|
182,660(1)
|
-
|
182,660(1)
|
President and Director
|
2018
|
-
|
-
|
-
|
1,336,505 (2)
|
-
|
1,336,505 (2)
|
Name
|
Grant Date
|
Number of Securities Underlying Unexercised Options (#) Exercisable
|
Number of Securities Underlying Unexercised Options (#) Unexercisable
|
Option
Exercise Price
($)
|
Option Expiration
Date
|
|
|
|
|
|
|
Jonah Meer
|
12/4/17
|
300,000
|
0
|
2.00
|
12/4/22
|
|
12/10/18
|
325,000
|
0
|
2.00
|
12/10/23
|
|
12/19/19
|
325,000
|
0
|
2.00
|
12/19/24
|
|
|
|
|
|
|
Ido Merfeld
|
12/4/17
|
300,000
|
0
|
2.00
|
12/4/22
|
|
12/10/18
|
325,000
|
0
|
2.00
|
12/10/23
|
12/19/19
|
325,000
|
0
|
2.00
|
12/19/24
|
|
|
||||
|
Amount and Percentage of Beneficial
|
||||
Name and Address of Beneficial Owner
|
Ownership
|
||||
|
Shares
|
|
|
%
|
|
Directors and Executive Officers:
|
|
|
|
|
|
Jonah Meer
|
|
|
|
|
|
Chief Executive Officer, Chief Financial Officer, Secretary and Director
|
6,010,000(2)
|
|
|
42.8
|
%(1)
|
|
|
|
|
|
|
Ido Merfeld
|
|
|
|
|
|
President and Director
|
6,010,000(2)
|
|
|
42.8
|
%(1)
|
|
|
|
|
|
|
All officers and directors as a group (2 persons):
|
12,020,000(3)
|
|
|
80.2
|
%
|
|
|
|
|
|
|
Exhibit Number
|
Exhibit
|
|
|
4.2* |
Description of
Securities |
|
Qrons Inc.
|
||
|
|
||
Date: March 30, 2020
|
By:
|
/s/ Jonah Meer
|
|
|
|
Jonah Meer
Chief Executive Officer, Chief Financial Officer and Secretary
(Principal Executive Officer and Principal Financial and Accounting Officer)
|
|
Signature
|
|
|
|
Title
|
|
Date
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
/s/ Jonah Meer
|
|
|
|
Chief Executive Officer, Chief Financial Officer, Secretary and a Director
|
|
March 30, 2020
|
|||
Jonah Meer
|
|
|
|
(Principal Executive Officer and Principal Financial and Accounting Officer)
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
/s/ Ido Merfeld
|
|
|
|
President and a Director
|
|
March 30, 2020
|
|||
Ido Merfeld
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Ariel Scientific Innovations Ltd.
By: /s/Larry Loev
Name: Larry Loev
Title: Chief Executive Officer
|
Qrons Inc.
By: /s/ Jonah Meer
Jonah Meer
Chief Executive Officer
|
(a)
|
Governing Law. This Agreement shall be governed by and
interpreted in accordance with the laws of the State of __________, applicable to contracts to be wholly performed within said State, without regard to the principles of conflict of laws. Jurisdiction and venue for any civil action between
the parties for any reason shall be in
_______________________ and no other place. |
(b)
|
Blue Sky Qualification. The purchase of Securities under this Agreement is expressly conditioned upon the exemption from qualification of the offer and sale of the Securities from applicable federal and state securities laws. The Company
shall not be required to qualify this transaction under the securities laws of any jurisdiction and, should qualification be necessary, the Company shall be released from any and all obligations to maintain its offer, and may rescind any
sale contracted, in such jurisdiction, so long as the Purchase Price is immediately returned to the Undersigned via wire transfer.
|
(c)
|
Counterparts. This Agreement may be executed in two or more identical counterparts, all of which shall be considered one and the same agreement and shall become effective when counterparts have been signed by each party and
delivered to the other party.
|
(d)
|
Headings. The headings of this Agreement are for convenience of reference and shall not form part of or affect the interpretation of this Agreement.
|
(e)
|
Severability. If any provision of this Agreement shall be invalid or unenforceable in any jurisdiction, such invalidity or unenforceability shall not affect the validity or enforceability of the remainder of this Agreement in
that jurisdiction or the validity or enforceability of any provision of this Agreement in any other jurisdiction.
|
(f)
|
Entire Agreement, Amendments; Further
Assurances. This Agreement supersedes all other prior oral or written agreements between the Undersigned, the Company, their respective affiliates and persons acting on their behalf with respect to
the matters discussed herein., This Agreement and the Warrant and Note contain the entire understanding of the parties with respect to the matters covered herein and therein. No provision of this Agreement may be waived or amended other
than in writing by the parties hereto. Each party hereto shall do and perform, or cause to be done and performed, all such further acts and things, and shall execute and deliver all such other agreements, certificates, instruments and
documents, as the other party may reasonably request in order to carry out the intent and accomplish the purposes of this Agreement and the consummation of the transactions contemplated hereby.
|
(g)
|
Facsimile or
Electronic Signatures. This Agreement may be executed and delivered by electronic mail delivery. A signed photocopy or digital scan of this Agreement shall be treated as an original, and shall be
deemed to be as binding, valid, genuine, and authentic as an originally signed agreement for all purposes.
|
(h)
|
Notices. Any notices, consents, waivers, or other communications required or permitted to be given under this Agreement must be in writing and will be deemed to have been delivered (i) upon receipt, when delivered
personally; (ii) upon confirmation of receipt, when sent by electronic mail; (ii) five (5) days after sent by U.S. certified mail, return receipt requested, or (iii) one (1) day after deposit with a nationally recognized overnight
delivery service, in each case properly addressed to the party to receive the same. The addresses and email addresses for such communications shall be:
|
NOTE # __ |
|
$_____,000.00
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows
of the registrant as of, and for, the periods presented in this report;
|
4.
|
As the registrant's certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15 (f) for the registrant and I have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting.
|
5.
|
As the registrant's certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's
board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
||
|
|
|
By:
|
/s/Jonah Meer
|
|
|
Jonah Meer
|
|
|
Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer)
|
|
|
|
|
Date: March 30, 2020
|
|
||
|
|
|
By:
|
/s/Jonah Meer
|
|
|
Jonah Meer
|
|
|
Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer)
|
|
|
|
|
Date: March 30, 2020
|
Related Party Transaction (Details Narrative) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 |
Aug. 20, 2019 |
Dec. 31, 2018 |
Sep. 27, 2017 |
Sep. 01, 2016 |
|
Due to related party | $ 50,000 | ||||
Due to related party vendor payment | 26,811 | ||||
General and administrative expenses | 93,300 | ||||
Stock option - 50,000 vested shares [Member] | |||||
General and administrative expenses | 44,175 | ||||
Stock award - 37,500 vested shares [Member] | |||||
General and administrative expenses | 49,125 | ||||
Cubesquare Llc [Member] | |||||
Due to related party | $ 50,000 | ||||
Interest percentage | 8.00% | 8.00% | 8.00% | ||
Interest expenses | $ 2,663 | ||||
Accounts payable and accrued liabilities | 2,663 | ||||
Jonah Meer [Member] | |||||
Due to related party | 135,000 | ||||
Due to related party vendor payment | $ 25,642 | ||||
Merfeld [Member] | |||||
Due to related party | $ 50,000 | ||||
Due to related party vendor payment | $ 1,169 |
Stock Plan (Details) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Share-based Payment Arrangement [Abstract] | ||
Number of shares vested in period | 92,500 | 10,000 |
Weighted average fair market value per share | $ 1.37 | $ 2.8 |
Stock based compensation recognized | $ 126,875 | $ 28,000 |
Stock Plan (Details Narrative) - USD ($) |
1 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 10, 2019 |
Dec. 10, 2018 |
Aug. 15, 2018 |
Dec. 14, 2017 |
Dec. 04, 2017 |
Dec. 14, 2016 |
Jul. 31, 2019 |
Apr. 16, 2018 |
Nov. 15, 2017 |
Dec. 31, 2019 |
Jan. 28, 2019 |
Jan. 23, 2018 |
|
Stock Plan (Textual) | ||||||||||||
Total unrecognized compensation remaining to be recognized in future periods | $ 110,156 | |||||||||||
Board of Directors Chairman [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Stock award | 440,000 | |||||||||||
Receive common stock vest upon grant date | 150,000 | |||||||||||
Vested shares | 145,000 | 145,000 | ||||||||||
Stock Option One [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Stock award | 30,000 | |||||||||||
Description of services agreement | Under the 2016 Stock Option and Award Plan, the Board awarded an employee, the following three-year stock options: (i) an option to purchase 33,334 shares of common stock, exercisable on December 10, 2019 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2020 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2021 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company | Under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 33,334 shares of common stock, exercisable on July 1, 2019 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on July 1, 2020 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on July 1, 2021 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company. | Under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 15,000 shares of common stock, exercisable on November 15, 2018 at an exercise price of $0.40 per share and (ii) an option to purchase 15,000 shares of common stock exercisable on November 15, 2019 at an exercise price of $0.40 per share, provided the advisor is still providing services to the Company. | |||||||||
Equity Option [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Reserved shares for issuance | 10 | |||||||||||
Stock award | 10,000 | |||||||||||
Description of services agreement | Under the 2016 Stock Option and Award Plan, the Board granted a Science Advisor an option to purchase an aggregate of 20,000 shares of common stock at an exercise price of $2.00 per share. The option vests as to 6,667 shares on each of August 15, 2018 and August 15, 2019 and as to 6,666 shares on August 15, 2020 and remains exercisable as to each such installment for three years from the date of vesting. | Under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 10,000 shares of common stock, exercisable on April 16, 2018 at an exercise price of $2.00 per share and (ii) an option to purchase 10,000 shares of common stock exercisable on April 16, 2019 at an exercise price of $2.00 per share, and (iii) an option to purchase 10,000 shares of common stock exercisable on April 16, 2020 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company. provided the advisor is still providing services to the Company. | Under the 2016 Stock Option and Award Plan, the Board awarded two of its Science Advisors the following three-year stock options: (i) an immediately exercisable option to purchase 6,667 shares of common stock at an exercise price of $2.00 per share, (ii) an option to purchase 6,667 shares of common stock exercisable on November 15, 2018 at an exercise price of $2.00 per share and (iii) an option to purchase 6,666 shares of common stock exercisable on November 15, 2019 at an exercise price of $2.00 per share, provided the advisors are still providing services to the Company. | |||||||||
Stock Options Granted To Officers [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Total unrecognized compensation remaining to be recognized in future periods | $ 0 | |||||||||||
Weighted average exercise price | $ 2 | $ 2 | $ 2 | |||||||||
Shares of common stock under certain vesting terms | 5 years | 5 years | ||||||||||
Vest and exercisable date | Dec. 04, 2018 | |||||||||||
Granted an option to purchase shares of common stock | 325,000 | 325,000 | 300,000 | |||||||||
Stock Options Granted Employees [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Description of services agreement | (i) an option to purchase 33,334 shares of common stock, exercisable on December 10, 2018 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2019 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2020 at an exercise price of $2.00 per share | |||||||||||
Weighted average exercise price | $ 2 | |||||||||||
Shares of common stock under certain vesting terms | 5 years | |||||||||||
Granted an option to purchase shares of common stock | 145,000 | |||||||||||
Stock-based compensation | $ 54,840 | |||||||||||
Fourth Quarter [Member] | Stock Awards Not Yet Vested [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Vested shares | 290,000 | |||||||||||
December Fourteen Two Zero One Eight [Member] | Board of Directors Chairman [Member] | ||||||||||||
Stock Plan (Textual) | ||||||||||||
Vested shares | 145,000 |
Summary of Significant Accounting Policies (Details 1) - shares |
6 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2018 |
Dec. 31, 2019 |
|
Potentially dilutive securities net loss per share | 2,081,734 | 3,239,501 |
Warrant [Member] | ||
Potentially dilutive securities net loss per share | 52,000 | |
Research Warrants at 3% of issued and outstanding shares [Member] | ||
Potentially dilutive securities net loss per share | 386,170 | 392,694 |
Convertible Notes [Member] | ||
Potentially dilutive securities net loss per share | 27,864 | 261,107 |
Series A Preferred shares [Member] | ||
Potentially dilutive securities net loss per share | 700 | 700 |
Stock options vested [Member] | ||
Potentially dilutive securities net loss per share | 1,486,670 | 2,331,669 |
Stock options not yet vested [Member] | ||
Potentially dilutive securities net loss per share | 128,330 | 183,331 |
Stock purchase warrants [Member] | ||
Potentially dilutive securities net loss per share | 70,000 |
Summary of Significant Accounting Policies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies |
Note 2 – Summary of Significant Accounting Policies
Financial Statement Presentation: The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
Fiscal year end: The Company has selected December 31 as its fiscal year end.
Use of Estimates: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.
Cash Equivalents: The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.
Research and Development Costs: The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, "Research and Development." Research and development costs were $651,476 for the year ended December 31, 2019. Research and development costs were $919,706 for the year ended December 31, 2018
Advertising and Marketing Costs: Advertising and marketing costs are expensed as incurred. The Company incurred $256,106 and $56,879 in advertising and marketing costs during the years ended December 31, 2019 and 2018, respectively.
Related parties: For the purposes of these financial statements, parties are considered to be related if one party has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Company and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.
Stock-Based Compensation and Other Share-Based Payments: The expense attributable to the Company's directors is recognized over the period the amounts are earned and vested, and the expense attributable to the Company's non-employees is recognized when vested, as described in Note 11, Stock Plan.
Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level of input that is significant to the fair value measurement of the instrument.
The following table provides a summary of the fair value of the Company’s derivative liabilities as of December 31, 2019 and December 31, 2018:
Warrants: The Company accounts for common stock warrants in accordance with applicable accounting guidance provided in ASC Topic 815 "Derivatives and Hedging – Contracts in Entity's Own Equity" (ASC Topic 815), as either derivative liabilities or as equity instruments depending on the specific terms of the warrant agreement. For warrants classified as equity instruments the Company applies the Black Scholes model. Presently all warrants issued and outstanding are accounted for using the equity method.
Income taxes: The Company has adopted ASC Topic 740 – "Income Taxes" ASC Topic 740 which requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method of ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Basic and Diluted Loss Per Share: In accordance with ASC Topic 260 – "Earnings Per Share," the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common stock outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock had been issued and if the additional shares of common stock were dilutive.
Potential common stock consists of the incremental common stock issuable upon the exercise of common stock warrants (using the if-converted method), convertible notes, classes of shares with conversion features, and stock awards and stock options. The computation of basic loss per share for the years ended December 31, 2019 and 2018 excludes potentially dilutive securities of underlying share purchase warrants, convertible notes, stock options and preferred shares, because their inclusion would be antidilutive. As a result, the computations of net loss per share for each period presented is the same for both basic and fully diluted.
The table below reflects the potentially dilutive securities at each reporting period which have been excluded from the computation of diluted net loss per share:
New Accounting Pronouncements: Recent accounting pronouncements, other than below, issued by the Financial Accounting Standards Board (“FASB”), (including its EITF, the AICPA and the SEC), did not or are not believed by management to have a material effect on the Company's present or future financial statements.
In June 2018, an accounting update was issued by FASB to simplify the accounting for nonemployee share-based payment transactions resulting from expanding the scope of ASC Topic 718, Compensation-Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of ASC Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that ASC Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The amendments also clarify that ASC Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under ASC Topic 606, Revenue from Contracts with Customers. The amendments in this accounting update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of ASC Topic 606. |
Stock Plan (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock award |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock option compensation allocated as research and development expenses |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value options assumptions |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock options |
|
Summary of Significant Accounting Policies (Policies) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Statement Presentation |
Financial Statement Presentation: The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fiscal year end |
Fiscal year end: The Company has selected December 31 as its fiscal year end. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates |
Use of Estimates: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Equivalents |
Cash Equivalents: The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and Development Costs | Research and Development Costs: The Company charges research and development costs to expense when incurred in accordance with FASB ASC 730, "Research and Development". Research and development costs were $651,476 for the year ended December 31, 2019. Research and development costs were $919,706 for the year ended December 31, 2018 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advertising and Marketing Costs | Advertising and Marketing Costs: Advertising and marketing costs are expensed as incurred. The Company incurred $256,106 and $56,879 in advertising and marketing costs during the years ended December 31, 2019 and 2018, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related parties | Related parties: For the purposes of these financial statements, parties are considered to be related if one party has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Company and the party are subject to common control or common significant influence. Related parties may be individuals or other entities. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation and Other Share-Based Payments | Stock-Based Compensation and Other Share-Based Payments: The expense attributable to the Company's directors is recognized over the period the amounts are earned and vested, and the expense attributable to the Company's non-employees is recognized when vested, as described in Note 11, Stock Plan. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments |
Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level of input that is significant to the fair value measurement of the instrument.
The following table provides a summary of the fair value of the Company’s derivative liabilities as of December 31, 2019 and December 31, 2018:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants | Warrants: The Company accounts for common stock warrants in accordance with applicable accounting guidance provided in ASC Topic 815 "Derivatives and Hedging – Contracts in Entity's Own Equity" (ASC Topic 815), as either derivative liabilities or as equity instruments depending on the specific terms of the warrant agreement. For warrants classified as equity instruments the Company applies the Black Scholes model. Presently all warrants issued and outstanding are accounted for using the equity method. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | Income taxes: The Company has adopted ASC Topic 740 – "Income Taxes" ASC Topic 740 which requires the use of the asset and liability method of accounting for income taxes. Under the asset and liability method of ASC Topic 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Loss Per Share |
Basic and Diluted Loss Per Share: In accordance with ASC Topic 260 – "Earnings Per Share," the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common stock outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the potential common stock had been issued and if the additional shares of common stock were dilutive.
Potential common stock consists of the incremental common stock issuable upon the exercise of common stock warrants (using the if-converted method), convertible notes, classes of shares with conversion features, and stock awards and stock options. The computation of basic loss per share for the years ended December 31, 2019 and 2018 excludes potentially dilutive securities of underlying share purchase warrants, convertible notes, stock options and preferred shares, because their inclusion would be antidilutive. As a result, the computations of net loss per share for each period presented is the same for both basic and fully diluted.
The table below reflects the potentially dilutive securities at each reporting period which have been excluded from the computation of diluted net loss per share:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New Accounting Pronouncements | New Accounting Pronouncements: Recent accounting pronouncements, other than below, issued by the Financial Accounting Standards Board (“FASB”), (including its EITF, the AICPA and the SEC), did not or are not believed by management to have a material effect on the Company's present or future financial statements.
In June 2018, an accounting update was issued by FASB to simplify the accounting for nonemployee share-based payment transactions resulting from expanding the scope of ASC Topic 718, Compensation-Stock Compensation, to include share-based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of ASC Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The amendments specify that ASC Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. The amendments also clarify that ASC Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under ASC Topic 606, Revenue from Contracts with Customers. The amendments in this accounting update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted, but no earlier than an entity’s adoption date of ASC Topic 606. |
Statements of Operations - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Income Statement [Abstract] | ||
Net sales | ||
Operating expenses: | ||
Research and development expenses | 651,476 | 919,706 |
Professional fees | 75,677 | 44,147 |
General and administrative expenses | 789,279 | 2,941,092 |
Total operating expenses | 1,516,432 | 3,904,945 |
Income (loss) from operations | (1,516,432) | (3,904,945) |
Other income (expense) | ||
Interest expense | (42,574) | (20,346) |
Change in derivative liabilities | 12,234 | (5,737) |
Total other income (expense) | (30,340) | (26,083) |
Net (loss) | $ (1,546,772) | $ (3,931,028) |
Net (loss) per common shares (basic and diluted) | $ (0.12) | $ (0.31) |
Weighted average shares outstanding (basic and diluted) | 12,998,973 | 12,770,845 |
Stock Plan |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Plan |
Note 11 – Stock Plan
2016 Stock Option and Stock Award
On December 14, 2016, the Board adopted the Company's 2016 Stock Option and Stock Award Plan (the "Plan"). The Plan provides for the award of stock options (incentive and non-qualified), stock awards and stock appreciation rights to officers, directors, employees and consultants who provide services to the Company. The terms of awards under the Plan are made by the Administrator of the Plan appointed by the Company's Board of Directors (the "Board"), or in the absence of an Administrator, by the Board. The Company has reserved 10 million shares for issuance under the Plan.
Stock Awards:
On December 14, 2016, the Board awarded to each of Prof. Danny Baranes, a Science Advisor, and Dr. Liat Hammer, a former Science Advisor, a total of 440,000 shares of common stock of which 150,000 shares vested on December 14, 2016 and 145,000 shares vested on December 14, 2017. The balance of 145,000 shares did not vest as the nature of such services in such capacities were no longer provided to the Company.
The value of the vested awards had been recorded as research and development expenses in the respective periods. A total of 290,000 stock awards did not vest during the fourth quarter of fiscal 2018.
On January 23, 2018, the Company awarded 10,000 shares of its common stock to Mr. Hilman under its 2016 Stock Option and Stock Award Plan, which shares were fully vested and recorded as advisory services on issuance. On January 28, 2019, the Company issued 30,000 shares of common stock to Pavel Hilman for his continuing service on the Company's Board of Advisors.
In connection with the Term Sheet, on July 1, 2019, Dr. Bonfiglio was granted (i) 50,000 shares of common stock of the Company, 37,500 of which shares vested upon issuance on July 1, 2019 and 12,500 of which shares will vest on the earlier of (i) January 1, 2020 and (ii) the date the Company raises equity capital of $500,000, provided Dr. Bonfiglio is in the employ of the Company on such date. Mr. Bonfiglio was terminated, effective November 30, 2019. All unvested stock awards were terminated on such date.
On September 18, 2019, the Company awarded 25,000 shares of common stock to Derrick Chambers, a member of its advisory board, under its 2016 Stock Option and Stock Award Plan, which shares were fully vested and recorded as advisory services on issuance.
Stock Options:
On November 15, 2017, under the 2016 Stock Option and Award Plan, the Board awarded two of its Science Advisors the following three-year stock options: (i) an immediately exercisable option to purchase 6,667 shares of common stock at an exercise price of $2.00 per share, (ii) an option to purchase 6,667 shares of common stock exercisable on November 15, 2018 at an exercise price of $2.00 per share and (iii) an option to purchase 6,666 shares of common stock exercisable on November 15, 2019 at an exercise price of $2.00 per share, provided the advisors are still providing services to the Company.
On November 15, 2017, under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 15,000 shares of common stock, exercisable on November 15, 2018 at an exercise price of $0.40 per share and (ii) an option to purchase 15,000 shares of common stock exercisable on November 15, 2019 at an exercise price of $0.40 per share, provided the advisor is still providing services to the Company.
On April 16, 2018, under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 10,000 shares of common stock, exercisable on April 16, 2018 at an exercise price of $2.00 per share (ii) an option to purchase 10,000 shares of common stock exercisable on April 16, 2019 at an exercise price of $2.00 per share, and (iii) an option to purchase 10,000 shares of common stock exercisable on April 16, 2020 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company.
On August 15, 2018, under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 6,667 shares of common stock, exercisable on August 15, 2018 at an exercise price of $2.00 per share (ii) an option to purchase 6,667 shares of common stock exercisable on August 15, 2019 at an exercise price of $2.00 per share, and (iii) an option to purchase 6,666 shares of common stock exercisable on August 15, 2020 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company.
On July 1, 2019, under the 2016 Stock Option and Award Plan, the Board awarded a Science Advisor, the following three-year stock options: (i) an option to purchase 33,334 shares of common stock, exercisable on July 1, 2019 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on July 1, 2020 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on July 1, 2021 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company.
On December 10, 2018, under the 2016 Stock Option and Award Plan, the Board granted an immediately exercisable five-year option to purchase an aggregate of 145,000 shares of common stock at an exercise price of $2.00 per share to an employee of the Company for services provided to the Company as a "replacement award" for the same number of shares which did not vest as described in Note 7-Stock Awards. Applying the accounting guidance contained in ASC 718-20 the issuance of the stock option and concurrent cancelation of a stock award of the same number of shares is considered a "replacement award" and the Company has determined and expensed the incremental cost of the replacement award in the amount of $54,840.
On December 10, 2018, under the 2016 Stock Option and Award Plan, the Board awarded an employee the following three-year stock options: (i) an option to purchase 33,334 shares of common stock, exercisable on December 10, 2018 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2019 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2020 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company.
On December 10, 2019, under the 2016 Stock Option and Award Plan, the Board awarded an employee, the following three-year stock options: (i) an option to purchase 33,334 shares of common stock, exercisable on December 10, 2019 at an exercise price of $2.00 per share (ii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2020 at an exercise price of $2.00 per share, and (iii) an option to purchase 33,333 shares of common stock exercisable on December 10, 2021 at an exercise price of $2.00 per share, provided the advisor is still providing services to the Company.
The following table is the recognized compensation in respect of the above stock option compensation ((a) and (b)) which amount has been allocated as below:
As of December 31, 2019, and 2018, total unrecognized compensation remaining to be recognized in future periods totaled $105,683 and $198,088 respectively.
On December 4, 2017, the Board granted five-year options to each of its two officers for the purchase of 300,000 shares of the common stock of the Company. The options have an exercise price of $2.00 and vest and become exercisable on December 4, 2018.
On December 10, 2018, the Board granted five-year options to each of its two officers for the purchase of 325,000 shares of the common stock of the Company. The options have an exercise price of $2.00 and are immediately exercisable.
On June 25, 2019, the Company appointed John N. Bonfiglio, PhD as its chief operating officer, effective July 1, 2019. As compensation, Dr. Bonfiglio was granted a three-year stock option to purchase 100,000 shares of common stock at an exercise price of $2.00 per share, 50,000 of which shares vested upon grant and 25,000 shares will vest on each of July 1, 2020 and July 1, 2021, provided Dr. Bonfiglio is in the employ of the Company on such dates. If the Company raised equity capital of $1.5 million before December 31, 2019, unvested shares subject to the option will immediately vest and become exercisable, so long as Dr. Bonfiglio is in the Company's employ on such date. Mr. Bonfiglio was terminated as chief operating officer as of November 30, 2019. Accordingly, all unvested stock options terminated on such date.
On December 10, 2019, the Board granted five-year options to each of its two officers for the purchase of 325,000 shares of the common stock of the Company. The options have an exercise price of $2.00 and are immediately exercisable.
The following table is the recognized compensation in respect of the above stock option compensation, which amounts have been allocated as general and administrative expenses:
As of December 31, 2019, and 2018, total unrecognized compensation remaining to be recognized in future periods totaled $0.
The fair value of each option award referenced above is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions at the measurement date(s):
A summary of the activity for the Company's stock options at December 31, 2019 and December 31, 2018, is as follows:
|
Related Party Transactions |
12 Months Ended | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||
Related Party Transactions |
Note 7 – Related Party Transactions
On May 1, 2019, the Company issued a promissory note (the "Note") to CubeSquare in the principal amount of $50,000. The Note bears interest at the rate of 8% per annum and is due and payable by the Company upon demand from CubeSquare. We recorded interest expenses of $2,663 for the year ended December 31, 2019. As of December 31, 2019, the unpaid interest balance under Accounts payable and accrued liabilities – related party was $2,663.
During the year ended December 31, 2019, the Company received $135,000 from Jonah Meer, its Chief Executive Officer, in the form of an unsecured, demand, non-interest bearing, short term advance to help meet its operating needs.
On August 20, 2019, the Company received $50,000 from Ido Merfeld, its President, in the form of an unsecured, demand, non-interest bearing, short term advance to help meet its operating needs.
On June 25, 2019, the Company entered into a term sheet ("Term Sheet") with John N. Bonfiglio, PhD ("Bonfiglio") pursuant to which Dr. Bonfiglio will serve as the Company's chief operating officer, effective July 1, 2019. As compensation Dr. Bonfiglio was granted (i) 50,000 shares of common stock of the Company, 37,500 of which shares vested upon issuance on July 1, 2019 and 12,500 of which shares will vest on the earlier of (i) January 1, 2020 and (ii) the date the Company raises equity capital of $500,000 as described in the Term Sheet, provided Dr. Bonfiglio is in the employ of the Company on such date. The Term Sheet also provides for the grant of a three-year stock option to purchase 100,000 shares of common stock at an exercise price of $2.00 per share, 50,000 of which shares will vest upon grant and 25,000 shares will vest on each of July 1, 2020 and July 1, 2021, provided Dr. Bonfiglio is in the employ of the Company on such dates. If the Company raises equity capital of $1.5 million before December 31, 2019, unvested shares subject to the option will immediately vest and become exercisable, so long as Dr. Bonfiglio is in the Company's employ on such date and Dr. Bonfiglio will be appointed to the Company's board of directors.. In addition, Dr. Bonfiglio will be entitled to a salary of $12,000 per month which will be deferred and payable at the rate of 5% of equity capital raised by the Company up to $12,000 per month, only if such capital is raised.
The Term Sheet was terminated effective October 31, 2019.Mr. Bonfiglio was terminated as Chief Operating Officer effective November 30, 2019 and all unvested options and awards were concurrently terminated.
During the year ended December 31, 2019, fees incurred as general and administrative expenses relative to the aforementioned contract were as follows:
During the year ended December 31, 2019, Jonah Meer, the Company’s Chief Executive Officer, made payments to various vendors in the accumulated amount of $25,642. During the year ended December 31, 2019, Ido Merfeld, the Company’s President , made payments to various vendors in the accumulated amount of $1,169. The balance of $26,811 is reflected in accounts payable, related party. |
Summary of Significant Accounting Policies (Details Narrative) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Accounting Policies [Abstract] | ||
Research and development costs | $ 651,476 | $ 919,706 |
Advertising or marketing costs | $ 256,106 | $ 56,879 |
Research warrants issued and outstanding, percentage | 3.00% |
Convertible Note - Related Party and Derivative Liabilities (Details Narrative) - USD ($) |
1 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 09, 2018 |
Sep. 28, 2017 |
Sep. 27, 2017 |
Sep. 01, 2016 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Convertible Note - Related Party and Derivative Liabilities (Textual) | ||||||
Received proceeds totaling | $ 70,000 | |||||
Related Party Debt [Member] | ||||||
Convertible Note - Related Party and Derivative Liabilities (Textual) | ||||||
Interest expenses | 2,011 | 2,011 | ||||
Accounts payable and accrued liabilities – related party | $ 3,421 | $ 3,421 | ||||
Cubesquare Llc [Member] | ||||||
Convertible Note - Related Party and Derivative Liabilities (Textual) | ||||||
Received proceeds totaling | $ 15,000 | $ 10,000 | ||||
Interest rate per annum | 8.00% | 8.00% | 8.00% | |||
Conversion, description | Any portion of the principal and unpaid interest under the note is convertible at any time at the option of CubeSquare into shares of common stock of the Company at a conversion price equal to a 50% discount to the average of the five lowest trading prices during the previous twenty trading days prior to the date of the notice of conversion from CubeSquare. | (i) $0.0625 per share if the Company's shares are not trading on a public market and; (ii) in the event the Company's shares are listed for trading on a public market, the conversion price shall be equal to a 50% discount to the average of the five lowest trading prices during the previous twenty trading days prior to the date of the notice of conversion from the lender. | ||||
Maturity date | Sep. 01, 2017 | |||||
Maturity date, description | Note 2 was amended to extend the maturity date until September 27, 2019. | Note 1 to extend the maturity date from September 1, 2017 to September 1, 2018 and on September 9, 2018, the Company further amended Note 1 to extend the maturity date to September 1, 2019, under the same terms and conditions. | ||||
Debt instrument due date | Sep. 27, 2018 | |||||
Accounts payable and accrued liabilities – related party | $ 2,663 | |||||
Cubesquare Llc [Member] | President [Member] | ||||||
Convertible Note - Related Party and Derivative Liabilities (Textual) | ||||||
Ownership percentage | 25.00% |
Convertible Note and Derivative Liabilities (Details 2) - Derivative Liabilities [Member] |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Expected dividends | 0.00% |
Expected volatility | 156.46% |
Expected term | 2 years |
Risk free interest rate | 1.58% |
Commitment Date [Member] | |
Expected dividends | 0.00% |
Expected term | 2 years 1 month 7 days |
Risk free interest rate | 1.58% |
Minimum [Member] | Commitment Date [Member] | |
Expected volatility | 154.19% |
Maximum [Member] | Commitment Date [Member] | |
Expected volatility | 155.95% |
Income Taxes (Details Narrative) |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Statutory income tax rate | 21.00% |
Commitments |
12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||
Commitments |
Note 10 – Commitments
On December 14, 2017, the Company entered into the Services Agreement pursuant to which a team at Ariel with Prof. Danny Baranes, as Principal Investigator, will conduct molecular biology research activities involving the testing of implant materials for the Company. As compensation for the services provided, the Company will paid Ariel $17,250 on each of December 19, 2017 and April 26, 2018.
On April 12, 2018, the Services Agreement was amended to provide for the payment by the Company of an additional monthly fee, commencing March 31, 2018, of up to $2,200 (8,000 Israeli shekels) as compensation for additional costs which the Company may request. During the year ended December 31, 2018, the Company paid $16,935 for these additional costs.
On December 12, 2018, the Company further amended the Services Agreement with Ariel (the "Second Amendment") to extend the term thereof for an additional twelve-month period until December 14, 2019. Pursuant to the Second Amendment, the Company paid Ariel $17,250 on each of December 28, 2018 and June 24, 2019., All other terms and conditions of the Services Agreement not amended remain in effect.
On December 8, 2019, the Company further amended the Services Agreement with Ariel (the "Third Amendment") to extend the term thereof for an additional twelve-month period until December 14, 2020. The Third Amendment also provides that the Company pay Ariel $17,250 within 30 days of the date of the Amendment and an additional $17,250 on or before May 1, 2020. All other terms and conditions of the Services Agreement not amended remain in effect.
During the years ended December 31, 2019 and 2018, $35,219 and $68,081 were expensed, respectively, and the remaining $15,812 (December 31, 2018 - $16,531), which amount is reflected on the Company's balance sheets as prepaid expenses, will be expensed in a subsequent period.
On March 6, 2018, the Company entered into a service agreement for the services of Professor Gadi Turgeman and his neurobiology research team in their lab. As compensation for the services provided, the Company paid Ariel $20,580 on each of March 19, 2018 and August 22, 2018.
The Services Agreement may be terminated by the non-breaching party upon a material breach that is not cured within 30 days or by the Company upon thirty days' prior written notice to Ariel. Ariel must keep confidential information of the Company confidential for six years after the term of the Services Agreement.
On April 11, 2019, the Company amended its services agreement (the "First Amendment") with Ariel which it entered into on March 6, 2018, to extend the term thereof for an additional twelve months until March 6, 2020. Pursuant to the First Amendment, the Company will pay Ariel an aggregate of $41,160 in quarterly payments of $10,290 on each of April 11, 2019, June 1, 2019, September 1, 2019 and December 1, 2019 for the services of Professor Gadi Turgeman and his neurobiology research team and the use of his lab.
During the years ended December 31, 2019 and 2018, $37,730 and $34,300 were expensed, respectively, with no prepaid amounts remaining in fiscal 2019 and $6,860 remaining in prepaid accounts at December 31, 2018, which amount was expensed in a subsequent period.
As part of its ongoing program of research and development, the Company has retained distinguished scientists and other qualified individuals to advise the Company with respect to its technology and business strategy and to assist it in the research, development and analysis of the Company's technology and products. In furtherance thereof, the Company has retained certain Advisors as members of its Scientific Advisory Board and Business Advisory Board as described below, and the Company and Advisors have entered into Consulting Agreements with the following terms and conditions:
On November 15, 2017, the Company entered into Consulting Agreements with three Advisors under the terms of which two Advisors are granted an option to purchase 20,000 shares of common stock and one Advisor was granted an option to purchase 30,000 shares of common stock under the 2016 Stock Option and Award Plan subject to certain vesting terms.
On April 16, 2018, the Company entered into a Consulting Agreement with an Advisor to serve on the Company's Scientific Advisory Board under the terms of which the Advisor was granted an option to purchase 30,000 shares of common stock under the 2016 Stock Option and Award Plan subject to certain vesting terms.
On August 15, 2018, the Company entered into a Consulting Agreement with an Advisor under the terms of which the Company granted an option to purchase 20,000 shares of common stock under the 2016 Stock Option and Award Plan subject to certain vesting terms.
On January 23, 2018, the Company entered into a one-year advisory board member consulting agreement with Pavel Hilman, the controlling shareholder of Conventus Holdings SA, a BVI corporation ("Conventus"), under which Mr. Hilman will serve on the Company's Advisory Board as a business advisor. The Advisory Board Agreement will automatically renew for up to two additional one-year periods, unless earlier terminated by either party upon 30 days' prior written notice to the other party. In consideration for serving on the Advisory Board, the Company awarded 10,000 shares of its common stock to Mr. Hilman under its 2016 Stock Option and Stock Award Plan. On January 28, 2019, the Company issued 30,000 shares of common stock to Pavel Hilman for his continuing service on the Company's Advisory Board.
On September 18, 2019, the Company entered into a one-year advisory board member consulting agreement with Derrick Chambers under which Mr. Chambers will serve on the Company's Advisory Board as a business advisor. The Advisory Board Agreement will automatically renew for up to two additional one-year periods, unless earlier terminated by either party upon 30 days' prior written notice to the other party. In consideration for serving on the Advisory Board, the Company awarded 25,000 shares of its common stock to Mr. Chambers under its 2016 Stock Option and Stock Award Plan, which shares were fully vested and recorded as advisory services on issuance.
On April 23, 2018, the Company entered into a six-month investor relations agreement with an investor relations firm for a monthly consulting fee of $5,000 and the issuance of 75,000 shares of common stock payable on signing the agreement. On June 23, 2018, the Company gave notice of rescission of the agreement to such firm. As a result, the Company has not recorded any fees for services rendered past June 23, 2018. A total of $10,000 representing April 2018 and May 2018 monthly consulting fees is reflected in the statement of operations and a total of $150,000, the fair market value of the issued shares, was expensed on issue.
On August 8, 2019, the Company entered into a six-month services agreement with PCG Advisory, Inc. ("PCG") under which agreement PCG will provide investor relations and capital market advisory services to the Company. In consideration therefor, the Company will pay PCG a monthly cash fee of $5,000 ($2,500 of which will be deferred until the Company raises at least $300,000 in a financing) and issued 50,000 shares of its common stock on August 8, 2019. After the initial six-month term, the agreement will automatically renew on a month-to-month basis unless either party notifies the other of its desire to terminate the agreement or by the Company if PCG fails to comply with securities laws, makes an untrue statement of material facts or omits to state any material fact in connection with an investment in the Company or breaches a representation, warranty or covenant in the agreement.
On July 12, 2018, the Company entered into a one-year Sponsored Research Agreement with Dartmouth pursuant to which the Company will support and fund the cost of research conducted by Dartmouth of mutual interest to the parties in accordance with the Agreement. Intellectual property invented or developed solely by a party shall be owned by such party and intellectual property jointly invented or developed shall be jointly owned. Dartmouth shall retain an irrevocable worldwide right to use intellectual property owned by it resulting from its research under the Agreement on a non-exclusive royalty-free basis for research and education purposes. The Company funded $36,293 on August 20, 2018 and funded an additional $18,147 on December 17, 2018 and funded an additional $18,146 on June 20, 2019.
On November 4, 2019, the parties entered into an amendment to the Sponsored Research Agreement to extend the term of the Agreement through July 14, 2020. The Company required to fund $37,790 on November 4, 2019 and fund an additional $18,895 on December 1, 2019 and fund final amount of $18,895 on June 1, 2020.
During the years ended December 31, 2019 and 2018, $80,006 and $27,220 were expensed, respectively, and the remaining $22,045 (December 31, 2018 - $27,220), which amount is reflected on the Company's balance sheets as prepaid expenses, was expensed in the applicable period. |
Unsecured Short-Term Advance from Third Party |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Unsecured Short-Term Advance from Third Party |
Note 6 – Unsecured Short-Term Advance from Third Party On June 20, 2019, the Company received $100,000 from a third party in the form of an unsecured, demand, non-interest bearing, short term advance to meet its operating needs. The advance remains outstanding at December 31, 2019. |
Convertible Note and Derivative Liabilities (Details Narrative) - Derivative Liabilities [Member] |
12 Months Ended |
---|---|
Dec. 31, 2019
USD ($)
| |
Derivative liability convertible notes | $ 70,000 |
Interest rate per annum | 8.00% |
Derivative liability | $ 64,774 |
Interest expenses | 161 |
Amortization | $ 945 |
Convertible Note - Related Party and Derivative Liabilities (Details) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Carrying value | $ 25,000 | $ 25,000 |
Related Party Debt [Member] | ||
Face value of certain convertible notes | 25,000 | 25,000 |
Less: unamortized discount | ||
Carrying value | $ 25,000 | $ 25,000 |
Unsecured Short-Term Advance from Third Party (Details Narrative) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Debt Disclosure [Abstract] | ||
Unsecured short-term advances | $ 100,000 |
Income Taxes (Details 2) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Loss carryforwards | $ 1,462,180 | $ 1,137,380 |
Less - stock based compensation | (1,115,500) | (933,600) |
Less - derivative liabilities | 120 | (2,480) |
Less - valuation allowance | (346,800) | (201,300) |
Total net deferred tax assets |
Capital Stock (Details 1) - Measurement Date [Member] - Warrant [Member] |
12 Months Ended |
---|---|
Dec. 31, 2019
$ / shares
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Dividend yield | 0.00% |
Maximum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected volatility | 140.19% |
Risk-free interest rate | 1.72% |
Expected life (years) | 5 years |
Stock Price | $ 0.65 |
Exercise Price | $ 1 |
Minimum [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected volatility | 97.90% |
Risk-free interest rate | 1.47% |
Expected life (years) | 2 years 8 months 16 days |
Stock Price | $ 0.25 |
Exercise Price | $ 0.40 |
Capital Stock (Details) - $ / shares |
12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|||||||||||
Equity [Abstract] | ||||||||||||
Warrants Outstanding Beginning | [1] | 52,000 | 54,000 | |||||||||
Warrants Granted | [2] | 70,000 | ||||||||||
Warrants Forfeited/Canceled | ||||||||||||
Warrants Exercised | (52,000) | [3] | (2,000) | [4] | ||||||||
Warrants Outstanding Ending | 70,000 | 52,000 | [1] | |||||||||
Weighted Average Exercise Price Outstanding Beginning | $ 0.40 | $ 0.40 | ||||||||||
Weighted Average Exercise Price Granted | 1 | |||||||||||
Weighted Average Exercise Price Forfeited/Canceled | ||||||||||||
Weighted Average Exercise Price Exercised | 0.40 | 0.40 | ||||||||||
Weighted Average Exercise Price Outstanding Ending | $ 1 | $ 0.40 | ||||||||||
|
License and Research Funding Agreements (Details Narrative) - USD ($) |
1 Months Ended | 12 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Aug. 08, 2019 |
Jul. 10, 2019 |
Mar. 06, 2018 |
Dec. 13, 2017 |
Dec. 14, 2016 |
Sep. 18, 2019 |
Apr. 23, 2018 |
Jan. 23, 2018 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|
License and Research Funding Agreements (Textual) | ||||||||||
Research and development costs | $ 651,476 | $ 919,706 | ||||||||
Shares issued for advisory services, value | 50,000 | 37,500 | 25,000 | 75,000 | 10,000 | |||||
Shares issued, value | $ 74,500 | $ 49,125 | $ 40,250 | $ 28,000 | $ 65,000 | $ 575,000 | ||||
License and research funding agreement compensation paid, description | the Company entered into an additional service agreement with Ariel for the services of Professor Gadi Turgeman and his neurobiology research team in their lab pursuant to which the Company paid Ariel $20,580 on each of March 19, 2018 and August 22, 2018. | The Company paid Ariel (i) $17,250 on December 19, 2017 and an additional $17,250 on April 26, 2018. On April 12, 2018, the Services Agreement was amended to provide for the payment by the Company of an additional monthly fee, commencing March 2018, of up to 8,000 Israeli shekels as compensation for additional costs which the Company may request. | ||||||||
Licensing Agreements [Member] | ||||||||||
License and Research Funding Agreements (Textual) | ||||||||||
Total amount of fund for research during research period | $ 100,000 | |||||||||
Warrant exercisable percentage | 4.00% | |||||||||
Payments of completion of milestone events, description | Upon successful clinical FDA Phase II completion - $130,000; and Upon successful clinical FDA Phase III completion - $390,000 | |||||||||
Payments of completion of milestone events due | 6 months | |||||||||
Ariel University [Member] | ||||||||||
License and Research Funding Agreements (Textual) | ||||||||||
Shares issued for advisory services, value | 119,950 | |||||||||
Shares issued, value | $ 335,860 | |||||||||
Shares issued, percentage | 1.00% |
Stock Plan (Details 1) - USD ($) |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Research and Development Expense [Member] | ||
Stock option compensation allocated expenses | $ 219,095 | $ 592,019 |
General and Administrative Expense [Member] | ||
Stock option compensation allocated expenses | $ 409,495 | $ 2,673,011 |
Document and Entity Information - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2019 |
Mar. 27, 2020 |
Jun. 30, 2019 |
|
Document And Entity Information | |||
Entity Registrant Name | Qrons Inc. | ||
Entity Central Index Key | 0001689084 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2019 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Incorporation State Country Code | WY | ||
Entity File Number | 000-55800 | ||
Is Entity a Well-known Seasoned Issuer? | No | ||
Is Entity a Voluntary Filer? | No | ||
Is Entity's Reporting Status Current? | Yes | ||
Is Entity Emerging Growth Company? | true | ||
Elected Not To Use the Extended Transition Period | false | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Public Float | $ 1,765,152 | ||
Entity Common Stock, Shares Outstanding | 13,089,789 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2019 | ||
Entity Shel Company | false | ||
Entity Interactive Data Current | Yes |
Convertible Note and Derivative Liabilities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||
Schedule of convertible notes derivative liabilities |
|
||||||||||||||||||||||||||||||||||||
Schedule of fair value of conversion feature derivative liabilities |
|
||||||||||||||||||||||||||||||||||||
Schedule of fair value at commitment and re-measurement dates derivative liabilities |
|
Subsequent Events |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events |
Note 14 – Subsequent Events
On February 10, 2020 the Company granted three-year options to purchase an aggregate of 50,000 shares of its common stock at an exercise price of $2.00 per share, to Michael Maizels for serving as a Science Advisor to the Company. 25,000 of such shares subject to the option are immediately exercisable and expire on February 10, 2023, 25,000 shares vest on February 10, 2021 and expire on February 10, 2024.
On February 19, 2020 we issued an 8% convertible promissory note in the principal amount of $10,000 and a warrant to purchase 10,000 shares of our common stock at an exercise price of $1.00 per share to an accredited investor in a private offering pursuant to a securities purchase agreement.
Due to the uncertainty caused by the current COVID-19 pandemic, on March 23, 2020, the Company gave 30 days’ notice of termination of employment to its employees.
The Company has evaluated events for the period of December 31, 2019 through the date of the issuance of these financial statements and determined that there are no additional events requiring disclosure. |
Statement of Changes in Shareholders Equity (Deficit) - USD ($) |
Series A Preferred Shares |
Common Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total |
---|---|---|---|---|---|
Balance at Dec. 31, 2017 | $ 2 | $ 1,240 | $ 1,611,711 | $ (1,592,680) | $ 20,273 |
Balance, shares at Dec. 31, 2017 | 2,000 | 12,404,910 | |||
Issuance of common stock for private placement | $ 38 | 574,962 | 575,000 | ||
Issuance of common stock for private placement, shares | 380,684 | ||||
Shares issued for services provided | $ 8 | 149,992 | 150,000 | ||
Shares issued for services provided, shares | 75,000 | ||||
Warrants exercised associated with private placement, shares | 1,715 | ||||
Shares issued for stock awards for business advisory services | $ 1 | 27,999 | 28,000 | ||
Shares issued for stock awards for business advisory services, shares | 10,000 | ||||
Stock option granted to officers | 2,673,011 | 2,673,011 | |||
Stock option granted to non-employees as research and development costs | 152,626 | 152,626 | |||
Stock option granted to employees as research and development costs | 439,393 | 439,393 | |||
Net loss for the year | (3,931,028) | (3,931,028) | |||
Balance at Dec. 31, 2018 | $ 2 | $ 1,287 | 5,629,694 | (5,523,708) | 107,275 |
Balance, shares at Dec. 31, 2018 | 2,000 | 12,872,309 | |||
Issuance of common stock for private placement | $ 7 | 64,993 | 65,000 | ||
Issuance of common stock for private placement, shares | 65,000 | ||||
Shares issued for services provided | $ 5 | 74,495 | 74,500 | ||
Shares issued for services provided, shares | 50,000 | ||||
Warrants exercised associated with private placement | $ 1 | (1) | |||
Warrants exercised associated with private placement, shares | 9,980 | ||||
Shares issued for stock awards for business advisory services | $ 9 | 126,866 | 126,866 | ||
Shares issued for stock awards for business advisory services, shares | 92,500 | ||||
Warrants granted as financing costs | 36,410 | 36,410 | |||
Stock option granted to officers | 409,495 | 409,495 | |||
Stock option granted to non-employees as research and development costs | 219,095 | 219,095 | |||
Net loss for the year | (1,546,772) | (1,546,772) | |||
Balance at Dec. 31, 2019 | $ 2 | $ 1,309 | $ 6,561,047 | $ (7,070,480) | $ (508,122) |
Balance, shares at Dec. 31, 2019 | 2,000 | 13,089,789 |
Summary of Significant Accounting Policies (Details) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Level 1 [Member] | ||
Liabilities | ||
Derivative liabilities | ||
Level 2 [Member] | ||
Liabilities | ||
Derivative liabilities | ||
Level 3 [Member] | ||
Liabilities | ||
Derivative liabilities | $ 89,367 | $ 36,827 |
Going Concern |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern |
Note 3 – Going Concern
The Company has experienced net losses to date, and it has not generated revenue from operations. While the Company raised proceeds of $470,000 and $575,000 during 2019 and 2018, respectively, by way of private placement offerings to accredited investors and loans and advances from our officers and directors and third party short term loans, it does not believe its resources will be sufficient to meet its operating and capital needs beyond the second quarter of 2020. The Company expects it will require additional capital to fully implement the scope of its proposed business operations, which raises substantial doubt about its ability to continue as a going concern. The Company will have to continue to rely on equity and debt financing. There can be no assurance that financing, whether debt or equity, will always be available to the Company in the amount required at any particular time or for any particular period or, if available, that it can be obtained on favorable terms. In addition, if the Company is unable to obtain adequate capital due to the continued spread of COVID-19, the Company may be required to reduce the scope, delay, or eliminate some or all of its planned operations.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might cause results from this uncertainty. |
Convertible Note - Related Party and Derivative Liabilities (Details 2) - Related Party Debt [Member] |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Risk free interest rate | 1.60% | 2.60% |
Minimum [Member] | ||
Expected volatility | 16700.00% | 64.00% |
Expected term | 2 months 1 day | 8 months 1 day |
Maximum [Member] | ||
Expected volatility | 180.00% | 65.00% |
Expected term | 2 months 26 days | 8 months 26 days |
Commitment Date [Member] | ||
Expected dividends | 0.00% | |
Risk free interest rate | 1.33% | |
Commitment Date [Member] | Minimum [Member] | ||
Expected volatility | 101.00% | |
Expected term | 11 months 1 day | |
Commitment Date [Member] | Maximum [Member] | ||
Expected volatility | 103.00% | |
Expected term | 1 year |
Convertible Note and Derivative Liabilities (Details 1) |
12 Months Ended |
---|---|
Dec. 31, 2019
USD ($)
| |
Balance | $ 36,827 |
Balance | 89,367 |
Derivative Liabilities [Member] | |
Balance | |
Derivative addition associated with convertible notes | 64,774 |
Change in fair value | (12,589) |
Balance | $ 52,185 |
Capital Stock |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Stock |
Note 12 – Capital Stock
Authorized:
The Company has authorized 100,000,000 shares of common stock, par value $0.0001, and 10,000 shares of preferred stock which is designated as Series A Preferred Stock, par value $0.001.
Series A Preferred Stock:
The Series A Preferred Stock is redeemable at the option of the Company at any time, in whole or in part, upon 10 trading days prior notice, at a price of $1.00 per share plus 4% per annum from the date of issuance (the "Stated Value"). The holders of the Series A Preferred Stock are entitled to a liquidation preference equal to the Stated Value, prior to the holders of other preferred stock or common stock. The holders of the Series A Preferred Stock have the right to convert such stock into common stock at a conversion rate equal to the Stated Value as of the conversion date divided by the average closing price of the common stock for the five previous trading days. The Company is required to reserve sufficient number of shares for the conversion of the Series A Preferred Stock. The holders of Class A Preferred Stock shall vote together as a single class with the holders of the Company's common stock and the holders of any other class or series of shares entitled to vote with the common stock, with the holders of Class A Preferred Stock being entitled to 66 2/3% of the total votes on all such matters, regardless of the actual number of shares of Class A Preferred Stock then outstanding.
There was a total of 2,000 shares of Series A Preferred Stock issued and outstanding as of December 31 , 2019 and December 31, 2018.
Common Stock
Common Stock issuances during the year ended December 31, 2019
During the year ended December 31, 2019, the Company sold an aggregate of 65,000 shares of its common stock to investors and received aggregate proceeds of $65,000 pursuant to subscription agreements in private offerings. The proceeds will be used for research and general corporate purposes.
On January 28, 2019, the Company issued 30,000 shares for advisory services (Note10 (4)). The shares were valued at fair market value on the date of issuance for a total of $37,500 or $1.25 per share.
On July 1, 2019, the Company issued 37,500 shares to its Chief Operating Officer (Note 10 (3)). The shares were valued at fair market value on the date of issuance for a total of $49,125 or $1.31 per share.
On August 8, 2019, the Company issued 50,000 shares for advisory services (Note 10 (7)). The shares were valued at fair market value on the date of issuance for a total of $74,500 or $1.49 per share.
On September 18, 2019, the Company issued 25,000 shares for advisory services (Note 10(4)). The shares were valued at fair market value on the date of issuance for a total of $40,250 or $1.61 per share.
During the year ended December 31, 2019, the Company received a warrant exercise notice for a warrant to purchase 52,000 shares of common stock from a subscriber and issued 9,980 shares of common stock on a cashless exercise basis as per the cashless exercise formula contained in the warrant.
Common Stock issuances during the year ended December 31, 2018
During the year ended December 31, 2018, the Company sold an aggregate of 380,684 shares of its common stock to investors and received aggregate proceeds of $575,000 pursuant to subscription agreements in private offerings. The proceeds will be used for research and general corporate purposes.
On January 23, 2018, the Company issued 10,000 shares for advisory services (Note 10(4)). The shares were valued at fair market value on the date of issuance for a total of $28,000 or $2.80 per share.
During the year ended December 31, 2018, the Company received a warrant exercise notice for a warrant to purchase 2,000 shares of common stock from a subscriber and issued 1,715 shares of common stock on a cashless exercise basis as per the cashless exercise formula contained in the warrant.
On April 23, 2018, the Company issued 75,000 shares of its common stock pursuant to an investor relations services agreement which was rescinded on June 23, 2018 (Note 10(5)). The shares were valued at the fair market value on the date of issuance for a total of $150,000, or $2.00 per share.
There was a total of 13,089,789 and 12,872,309 shares of common stock issued and outstanding as of December 31, 2019 and December 31, 2018, respectively.
Common Stock Purchase Warrants
As of December 31, 2019, and December 31, 2018, the following common stock purchase warrants were outstanding:
(1) Each two shares of common stock purchased in a private placement offering included one warrant to purchase an additional share of common stock at an exercise price of $0.40.
(2) During the year ended December 31, 2018, investors exercised warrants to purchase an aggregate of 2,000 shares of common stock and received 1,715 shares for exercises on a cashless basis.
(3) During the year ended December 31, 2019, investors exercised warrants to purchase an aggregate of 52,000 shares of common stock and received 9,980 shares for exercises on a cashless basis.
(4) During the year ended December 31, 2019, the Company granted convertible notes holders accumulated 70,000 stock purchase warrants at an exercise price of $1.00. The fair value of the aforementioned warrants was $36,410 and recorded as financing cost.
In accordance with authoritative accounting guidance, the fair value of the outstanding common stock purchase warrants was calculated using the Black-Scholes option-pricing model with the following assumptions at the measurement date(s):
|
License and Research Funding Agreement / Royalty Agreement |
12 Months Ended | ||||
---|---|---|---|---|---|
Dec. 31, 2019 | |||||
Notes to Financial Statements | |||||
License and Research Funding Agreement / Royalty Agreement |
Note 8 – License and Research Funding Agreement / Royalty Agreement
On December 14, 2016, the Company entered into a license agreement with Ariel (the “License Agreement”) under which the Company paid Ariel $100,000 to fund research for 12 months (with an option to extend such research financing and research period). In consideration therefore, the Company received an exclusive worldwide royalty-bearing license in Ariel patents and know-how to develop and commercialize products based on or incorporating coral-based conditioned medium for neuronal tissue regeneration and/or repair, resulting from Ariel's research or technology or the Company's research funding in accordance with milestones set forth in the Agreement.
In addition, upon the occurrence of an Exit Event (as defined in the License Agreement) of the Company or of any affiliate commercializing the products, the Company is obligated to issue to Ariel an immediately exercisable warrant for that number of shares equal to 4% of the issued and outstanding shares of the Company at the time of issuance. The Company and Ariel entered into Addendum #1 to the License Agreement, effective December 13, 2017 (the "Addendum") pursuant to which Ariel was permitted to exercise a portion of the warrant granted pursuant to the License Agreement. On December 13, 2017, the Company issued 119,950 shares of common stock to Ariel, representing 1% of the issued and outstanding shares of the Company on such date, and valued at $335,860. The right to the balance of the shares subject to the warrant remains subject to the terms of the License Agreement and the occurrence of an Exit Event (as described in the License Agreement). In addition, the Addendum provides that Ariel may not request a demand registration until the balance of the shares subject to the warrant is exercised.
In addition to the other payments, the Company will pay Ariel upon the occurrence of the following milestone events, additional payments which shall be due within 6 months of completion of the milestone:
Upon successful development and commercialization and in recognition of the rights and licenses granted to the Company pursuant to the License Agreement, the Company will be subject to certain royalty payments as specified in the License Agreement.
In lieu of extending the research financing and research period under the License Agreement with Ariel beyond the initial 12 months, on December 14, 2017, the Company entered into the Services Agreement pursuant to which a team at Ariel University, with Professor Danny Baranes as Principal Investigator, will conduct molecular biology research activities involving the testing of scaffold materials for the Company. [track language from business section] As compensation for such services, the Company paid Ariel (i) $17,250 on December 19, 2017 and an additional $17,250 on April 26, 2018. On April 12, 2018, the Services Agreement was amended to provide for the payment by the Company of an additional monthly fee, commencing March 2018, of up to 8,000 Israeli shekels as compensation for additional costs which the Company may request.
On March 6, 2018, the Company entered into an additional service agreement with Ariel for the services of Professor Gadi Turgeman and his neurobiology research team in their lab pursuant to which the Company paid Ariel $20,580 on each of March 19, 2018 and August 22, 2018.
On December 12, 2018, the Company further amended the Services Agreement (the "Second Amendment") with Ariel to extend the term thereof for an additional twelve-month period until December 14, 2019. Pursuant to the Second Amendment, the Company paid Ariel $17,250 on each of December 28, 2018 and June 24, 2019. All other terms and conditions of the Services Agreement not amended remain in effect.
On December 8, 2019, the Company further amended the Services Agreement with Ariel (the "Third Amendment") to extend the term thereof for an additional twelve-month period until December 14, 2020. The Third Amendment also provides that the Company pay Ariel $17,250 within 30 days of the date of such Amendment and an additional $17,250 on or before May 1, 2020. All other terms and conditions of the Services Agreement not amended remain in effect.
On July 12, 2018, the Company entered into a one-year sponsored research agreement (the “Sponsored Research Agreement”) with the Trustees of Dartmouth College (“Dartmouth”) pursuant to which the Company will support and fund the cost of research conducted by Dartmouth of mutual interest to the parties in accordance with the Agreement. Intellectual property invented or developed solely by a party shall be owned by such party and intellectual property jointly invented or developed shall be jointly owned. Dartmouth shall retain an irrevocable worldwide right to use intellectual property owned by it resulting from its research under the Agreement on a non-exclusive royalty-free basis for research and education purposes. The Agreement may be terminated earlier than one year upon written agreement of the parties, a material breach which is not cured within 30 days of notice thereof, if Professor Ke no longer conducts the research under the Agreement and a successor acceptable to both parties is not available, or in the event of an unauthorized assignment of the Company's rights and obligations under the Agreement. On November 4, 2019, the parties entered into an amendment to the Sponsored Research Agreement to extend the term of the Agreement through July 14, 2020.
On November 30, 2019, the Company entered into a royalty and license fee sharing agreement (the “Royalty Agreement”) with Ariel which, among other things, supersedes and terminates the License Agreement. Certain services agreements related to laboratory access and other services are not affected by such termination.
From and after the occurrence of an Exit Event, as such term is described in the Royalty Agreement, including an underwritten public offering of the Company’s shares with proceeds of at least $25 million, a consolidation, merger or reorganization of the Company, and a sale of all or substantially all of the shares and/or the assets of the Company, Ariel has the right to require the Company to issue up to 3% of the issued and outstanding shares of common stock of the Company at the time Ariel exercises such right. |
Convertible Note - Related Party and Derivative Liabilities |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Note - Related Party and Derivative Liabilities |
Note 4 – Convertible Note – Related Party and Derivative Liabilities
On September 1, 2016, the Company entered into a convertible debenture agreement with CubeSquare, LLC ("CubeSquare"), of which its Chief Executive Officer is the managing partner and its President is a 25% owner. The Company received proceeds of $10,000 during fiscal 2016 ("Note 1"). The note bears interest at 8% per annum and was due on September 1, 2017. Interest accrues from September 1, 2016 and is payable on maturity. Interest is payable, at the lender's option, in cash or common stock. Any portion of the loan and unpaid interest is convertible at any time at the option of the lender into shares of common stock of the Company at a conversion price of the greater of (i) $0.0625 per share if the Company's shares are not trading on a public market and; (ii) in the event the Company's shares are listed for trading on a public market, the conversion price shall be equal to a 50% discount to the average of the five lowest trading prices during the previous twenty trading days prior to the date of the notice of conversion from the lender.
On September 28, 2017, the Company and CubeSquare amended Note 1 to extend the maturity date from September 1, 2017 to September 1, 2018; on September 9, 2018, the Company further amended Note 1 to extend the maturity date to September 1, 2019; and on September 1, 2019, the Company further amended Note 1 to extend the maturity date to September 1, 2020, under the same terms and conditions.
On September 27, 2017, the Company entered into a second convertible debenture agreement with CubeSquare under which the Company received proceeds of $15,000 (Note 2). Note 2 bears interest at 8% per annum and is due on September 27, 2018. Interest shall accrue from September 27, 2017 and shall be payable on maturity. Any portion of the principal and unpaid interest under the note is convertible at any time at the option of CubeSquare into shares of common stock of the Company at a conversion price equal to a 50% discount to the average of the five lowest trading prices during the previous twenty trading days prior to the date of the notice of conversion from CubeSquare. On September 9, 2018, Note 2 was amended to extend the maturity date until September 27, 2019.
On September 27, 2019, Note 2 was amended to extend the maturity date until September 27, 2020.
The Company analyzed the amendment to Note 1 and Note 2 under ASC 815-10-15-83 and concluded that these two convertible Notes meet the definition of a derivative. We estimated the fair value of the derivative on the inception dates, and subsequently, using the Black-Scholes valuation technique, adjusted for the effect of dilution, because that technique embodies all of the assumptions (including, volatility, expected terms, and risk-free rates) that are necessary to fair value complex derivate instruments.
The carrying value of these convertible notes is as follows:
We recorded interest expenses of $2,011 for the years ended December 31, 2019 and 2018. As of December 31, 2019, and 2018, the unpaid interest balance under Accounts payable and accrued liabilities – related party was $5,432 and $3,421, respectively.
As a result of the application of ASC No. 815 in the years ended December 31, 2019 and December 31, 2018 the fair value of the conversion feature is summarized as follows:
The fair value at the commitment and re-measurement dates for the Company's derivative liabilities were based upon the following management assumptions as of December 31, 2019 and December 31, 2018 and the commitment date:
|
Subsequent Events (Details Narrative) - Subsequent Event [Member] - USD ($) |
1 Months Ended | |
---|---|---|
Feb. 10, 2020 |
Feb. 19, 2020 |
|
Company granted three-year options to purchase an aggregate to common stock | 50,000 | |
Stock price share | $ 2 | |
Stock option exercisable and vested | 25,000 | |
Convertible promissory note | $ 10,000 | |
Convertible promissory note interest rate | 8.00% | |
Consersion of debt for common stock | 10,000 |
Income Taxes (Details) - USD ($) |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Total current | ||
Total deferred | ||
Total |
Commitments (Details Narrative) - USD ($) |
1 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 08, 2019 |
Jul. 10, 2019 |
Jul. 12, 2018 |
Jun. 23, 2018 |
Apr. 12, 2018 |
Sep. 18, 2019 |
Jan. 28, 2019 |
Apr. 23, 2018 |
Jan. 23, 2018 |
Jan. 23, 2018 |
Nov. 15, 2017 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Aug. 22, 2018 |
Aug. 15, 2018 |
Jun. 30, 2018 |
May 01, 2018 |
Apr. 26, 2018 |
Apr. 16, 2018 |
Mar. 19, 2018 |
Dec. 14, 2017 |
|||
Commitments (Textual) | |||||||||||||||||||||||
Compensation for the services provided | $ 17,250 | $ 17,250 | $ 17,250 | ||||||||||||||||||||
Compensation cost | $ 35,219 | $ 68,081 | |||||||||||||||||||||
Advisors are granted the option | [1] | 70,000 | |||||||||||||||||||||
Service agreement payment, description | the Company of an additional monthly fee, commencing March 2018, of up to $2,200 (8,000 Israeli shekels) as compensation for additional costs which the Company may request.quest. | ||||||||||||||||||||||
Prepaid expenses | $ 15,812 | 16,531 | |||||||||||||||||||||
Prepaid expensed during period | 25,000 | ||||||||||||||||||||||
Consulting fee | $ 5,000 | ||||||||||||||||||||||
Investor relations agreement, description | The Company gave notice of rescission of the agreement to such firm and requested the return of the consulting fee paid and the 75,000 shares of common stock. As a result, the Company has not recorded any fees for services rendered past June 23, 2018. A total of $10,000 representing April 2018 and May 2018 monthly consulting fees is reflected in the statement of operations and a total of $150,000, the fair market value of the issued shares, was expensed on issue. | The Company issued 75,000 shares of its common stock in respect of an investor relations services agreement which was rescinded on June 23, 2018 (Note 6(5)). The shares were valued at the fair market value on the date of issuance for a total of $150,000, or $2.00 per share. | |||||||||||||||||||||
Paid for additional fees | 16,935 | ||||||||||||||||||||||
Issuance of common stock payable | 50,000 | 37,500 | 25,000 | 75,000 | 10,000 | ||||||||||||||||||
Sponsored Research Agreement [Member] | |||||||||||||||||||||||
Commitments (Textual) | |||||||||||||||||||||||
Prepaid expenses | 80,006 | 27,220 | 0 | ||||||||||||||||||||
Prepaid expensed during period | 22,045 | 27,220 | |||||||||||||||||||||
Sponsored research agreement, description | The Company entered into a one-year sponsored research agreement (the "Sponsored Research Agreement"), with the Trustees of Dartmouth College ("Dartmouth") pursuant to which the Company will support and fund the cost of research conducted by Dartmouth of mutual interest to the parties in accordance with the Agreement. Intellectual property invented or developed solely by a party shall be owned by such party and intellectual property jointly invented or developed shall be jointly owned. Dartmouth shall retain an irrevocable worldwide right to use intellectual property owned by it resulting from its research under the Agreement on a non-exclusive royalty-free basis for research and education purposes. The Company funded $36,293 on August 20, 2018 and will fund additional $18,147 by December 1, 2018 and $18,146 by June 1, 2019, respectively. | ||||||||||||||||||||||
Service Agreement With Ariel [Member] | |||||||||||||||||||||||
Commitments (Textual) | |||||||||||||||||||||||
Compensation for the services provided | 41,160 | $ 20,580 | $ 20,580 | $ 17,250 | |||||||||||||||||||
Compensation cost | 10,290 | ||||||||||||||||||||||
Prepaid expenses | 37,730 | 34,300 | $ 0 | ||||||||||||||||||||
Prepaid expensed during period | $ 0 | $ 6,860 | |||||||||||||||||||||
Equity Option [Member] | |||||||||||||||||||||||
Commitments (Textual) | |||||||||||||||||||||||
Advisors are granted the option | 10,000 | 20,000 | |||||||||||||||||||||
Stock option and advisor granted | 30,000 | 20,000 | 30,000 | ||||||||||||||||||||
Issuance of common stock payable | 30,000 | ||||||||||||||||||||||
|
Stock Plan (Details 3) - $ / shares |
12 Months Ended | |
---|---|---|
Dec. 31, 2019 |
Dec. 31, 2018 |
|
Share-based Payment Arrangement [Abstract] | ||
Shares Outstanding, beginning of period | 1,615,000 | 670,000 |
Shares, Granted | 950,000 | 945,000 |
Shares, Exercised | ||
Shares, Canceled | (50,000) | |
Shares Outstanding, end of period | 2,515,000 | 1,615,000 |
Shares Options exercisable, end of period | 2,331,669 | 1,486,670 |
Shares, Options expected to vest, end of period | 183,331 | 128,330 |
Weighted Average Shares Exercise Price, Outstanding, beginning of period | $ 1.97 | |
Weighted Average Shares Exercise Price, Granted | 2 | $ 2.00 |
Weighted Average Shares Exercise Price, Exercised | ||
Weighted Average Exercise Price, Canceled | 2 | |
Weighted Average Shares Exercise Price, Outstanding, end of period | 1.987 | 1.97 |
Weighted Average Exercise Price, Options exercisable, end of period | 1.98 | 1.98 |
Weighted Average Exercise Price, Options expected to vest, end of period | 1.98 | 1.81 |
Weighted Average Exercise Price, Weighted average fair value of options granted | $ 1.62 | $ 2.19 |
Balance Sheets (Parenthetical) - $ / shares |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Series A Preferred Shares, par value | $ 0.001 | $ 0.001 |
Series A Preferred Shares, authorized | 10,000 | 10,000 |
Series A Preferred Shares, shares issued | 2,000 | 2,000 |
Series A Preferred Shares, shares outstanding | 2,000 | 2,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 13,089,789 | 12,872,309 |
Common stock, shares outstanding | 13,089,789 | 12,872,309 |
Capital Stock (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of common stock purchase warrants were outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value warrants assumptions |
|
Summary of Significant Accounting Policies (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the fair value of derivative liabilities |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of potentially dilutive securities |
|
Description of Business and Basis of Presentation |
12 Months Ended |
---|---|
Dec. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business and Basis of Presentation |
Note 1 – Description of Business and Basis of Presentation
Organization and nature of business:
Qrons Inc. ("Qrons" or the "Company") was incorporated under the laws of the State of Wyoming on August 22, 2016 under the name BioLabMart Inc.
On July 6, 2017, the board of directors and a majority of the Company's shareholders approved an amendment to the Company's Articles of Incorporation to change the name of the Company from "BioLabMart Inc." to "Qrons Inc.". On August 8, 2017, the Company filed Amended Articles of Incorporation with the State of Wyoming to effectuate such name change. The Company's common stock was approved by the Financial Industry Regulatory Authority ("FINRA") for quotation on the OTC pink sheets under the symbol "BLMB" as of July 3, 2017. FINRA announced the Company's name change to Qrons Inc. on its Daily List on August 9, 2017. The new name and symbol change to "QRON" for the OTC Market was effective August 10, 2017.
The Company is a preclinical stage biotechnology company developing advanced stem cell-synthetic hydrogel-based solutions to combat neuronal injuries and achieve a breakthrough in the treatment of traumatic brain injuries ("TBIs"), for both concussions and penetrating injuries, an unmet medical need. The Company collaborates with universities and scientists in the fields of regenerative medicine, tissue engineering and 3D printable hydrogels to develop a treatment that integrates proprietary, engineered mesenchymal stem cells (“MSCs”), synthetic hydrogels, 3D printable implant, smart materials and a novel delivery system.
On March 15, 2019, the Company relocated its principal executive office from Miami, Florida to 50 Battery Place, #7T, New York, New York 10280. |
S':?FO9IO&3GS1M8_I["0@&$SF&:)[8,7RF^81:SW[ZG,_.9W5,E
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M!K)U^D&1NH;%QC;L8?#7%S>_?0#^>=Y$#:? -.02% K3-( C$R
M6$Y?ZL= XA.U9=KO;7(W3G8*QU^.W'TBWVNEV\Z*[7W!W>+1Z@]Z>
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M9V'DQY\!L$'DH(\?K2*# L9,Y&81I&H'!U;WD72N .\!LL$($%@C==I(HBH]@
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MY*&&,V5A"6!X;F$7/VS> S"8-,,BB9;S'ET.'7$'_B.NR $HJVWSDJ1ITR$-964]2DD07>7 6(BT5OMR8*_.EJ_IP6>28V6%N:SCQ#Q'^ *"S&E>\%LD#[OF< 0
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M'7;HO?@R!X7"2!/B6Z.V =1GR8EH?EZEA:>
M1A[(-J0XM0S;Y,]PC@BI.,M9AX),-#HH] PT?PMZIN-A*6MA4V.]YZ8P\);4>RVF\/!VU& *#Z;P8 K;
M@=)@"@^F\& *#Z9PSTWAX5T1XP^V#.^*#.^*#.^*=+).#^^*[/R[(IH?-?WQ
M7O(U>R%^>,FW?V-OY2[:')]>O>3;]0XJ46G94[["';7IRF/T*:EC6P,.=87H
M*)[7W4-2?46F0@S=%FNGSTCU%8 F. JC<'@*JWUJAZ"P55;^U0]?8 4/76 %5O@:%J$>=A$$9;MNN\
M(RG9@@12RB/^; &ZD@7ZTPVD^^0(4;#(!_$;X0Q"-
MIWQ-?(W*^?J2PO28'",$2X#**!V?&..C!4T62U* QH)U^ OC,[N/'(SO71CB
M/AKV,3FU'VY^^WRI',H)G-L_(X\+%#QJ..SMERMC;KO?8+L9"P-^W&*R"1:S
MD>
)D?W'4X-*C=:V \,&D:,.#R]/(O( \B1HKB?/S 7P'H.,"2.:>VX,
M%\%LV0"TSY41@"=0%JF),8<8K\Q@:F AV0?306):2XQ*WF-@
CC"^I@@SLL
M""0;(9(;ATBV2SN_9M?@,R"#)!9_C\*XCL(#..$C$3%MJL1U.Z,6K61+-IE'
MI$LI.!8\1*ET:_!ZQ/3B4@%
X]>U[VS4=?'H=,?SV=D+_,! 5G32]?Z)]:DJ8H>PMU.P[-T
M;MDF2\HB)HDG=N_?F0X64\B)E8NSY)J]LTYS?3)QO]U5XMY6CK\5(-E /9ZS
M>BE+F_S#AO7Z-BN2&'S1HCN./<&;L9[;4FBD3U[N\P\V WFT@,#.S\TW7M4
M(2^#@(5 -A_-/SS_RC@(AF&P2TF]W!H1 K.>CN$WLB9PYS0F&66?M\[F.UH.:OJG@AF^\%WH
MS;$2%]4&?=Q836D[G*64B/1UZIH.?R*0W\;,.9V5J;ZO)!P;+\_'QPL'B>]_THDK_I+K0L,;63A3L
MQ[^.!43S35NI344XH-G(FQTLLP];FZ8
MUDDR=MOG/PUE_241%^4-.4^6I8U.'VZ=HU$#LV%/F+'US@!\D=%I^"+5QH$U
M<=&5/.^X@?;,@G*\?T3YG.WO4VN"Z:2/0MG$]?#TLC4;)4V=(8H3H$';L[]>
M7A9_,P&QLXK8Z8@U%4 Z:XA3RJ8_80^"A@">]4"S>J#?,?K3SK!W=A8.J0J,
M3F^B=\;]!D(^K51MV(=(EHC357>DH::S5@&@RR@9^LYS'?CCG"E5(J>:I@X[
M$#WBTVG)XV56BGQFV'E/S0]?)W[44?M]4RY/1SZ9B.S0>/R$LO,7?$?!)#8"
MZ9V+H^O>R#17HT>3&**_ZC^_[6AO>+XF)5<&OO;^YNL'WG/W\N;J[C(:>/+E
M_=5;;-V\H%LBEFUXE%&&L%GLD8,%:#;O>1YXX/)<(1,^# #C8"00(K9DW=][[![Q#3@P.F Q\VAE.@O-
M@\VL1UA.[XSUH?PFDD7N!+^#1;6YZ3_8V+AZ9OJ6?S1H[5=&Z[1#W\ 0K.D\
M:_?<#4??1+I+FD.Y00^N#9SL V/.PU5(CH8V[G'$)G@^)HD9("4D!E$ YD2.
M[_5NK]?5OL*^2]/RJ 4X_0-"8@+623R XU7Z/IF^]GU_U(&K@R09:H>%!I\O
MY9T!X/:#HZ'*H Y5*C/[L#BW3SO32:\NMZ<^18<2_N4_?D2,63_A_\-?_Q]0
M2P,$% @ @UA^4$&TE$<^$ V[H !$ !QM&/.?%R/1N
M5CFT=@FKVM(N*7@=$BU5PID=?HPN%Y$E1N*XKTSEHO)]87.";5!0R)N?M#GC
MG.I$3$2_$7N1[/&^'FK@M74IDIDX'4]QL-+&2MK*]@3/,6/8>$ OH'IL<_CA
MEWGK__E".,P0;BB[]#8(E8_ OVY^+\WONKA'JT#;*JAT#MVS!A.'N6<,@"
3]UN^DU=HV$M3.F6KV62"-P0K+>8JLLG,5!U8: RFG[CJJB
MA K15A,W
7]1?\X>R:RB)I2NBJD"Q__4C6
M=R15&"\G=8DJG;)-,,GHP&!(HUP7.C=TO2896J"*!]T\8*H0#.Q02*^3>!@X
M$CJ7J%&JV81,CP@,7E2:=<$BZ! GA(&/11"$;+.#HVLXVQ7&&EPSN
MV?M=\R\:U]M&@%N
54$Z\MA,UD.70:AF$
MY78-J:GPVP&O@'1P#'KM'1JG()*IUP).DP 86"2JR
5N,:8F@HV4D%/7Q&F3+LWB;3C!"#2/IZ72A^39OJ
M@9I4YEY?;7/V'#=[*L?F;'2<1"]Q]O&F2\/N]N*\(WLZ&_1!>2:V0/:F$(R>
M"LGHB:24K)8_.^@UBU]IKK5?-<\G/ R+21M',DXFD0]MX$QIE*$_50T?P X5
M6QR3F.WYKE;5%8ZB@L![$I-5:);+M9=$?[&)4::K(PQ6XKR/D.ELT V(L+KI
M4V[BT8L[(>L[:*/A;+4BS"LDE?&?<4Y8/#1>AE'()P?;[-T1(CV%W4<;KXBL
M6\L#.")&&Z$;$FF+O