NPORT-EX 2 NPORT_CI9C_14616369_0723.htm

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments

As of July 31, 2023

(in thousands, except share amounts)

 

 

Portfolio Company(a)  Footnotes  Industry  Principal
Amount(b)
   Amortized
Cost
   Fair
Value(c)
 
Senior Secured Loans—First Lien(a)(b)(c)—21.7%                     
ACProducts, Inc., S+425, 0.5% Floor, 5/17/28  (d)  Building Materials  $4,041   $3,742   $3,488 
AI Silk Holdco 2 Limited, E+1025, 1.0% Floor, 5/19/29  (d)(e)  Software  1,610    1,688    1,717 
American Greetings Corp., S+600, 1.0% Floor, 4/6/28  (d)  Consumer Products  $1,062    1,032    1,065 
AP Core Holdings II, LLC, S+550, 0.8% Floor, 9/1/27  (d)  Media Entertainment   5,248    5,132    5,091 
Arsenal AIC Parent LLC, S+450, 1.0% Floor, 7/26/30  (d)  Mining   825    817    825 
Avalara, Inc., S+725, 0.8% Floor, 10/19/28  (d)(e)  Software   4,653    4,548    4,574 
Avalara, Inc., S+725, 0.8% Floor, 10/19/28  (d)(e)(f)  Software   465    455    457 
AVSC Holding Corp., S+450, 1.0% Floor, 10/15/26  (d)  Services   1,155    1,143    1,154 
Bausch & Lomb, Inc., S+325, 0.5% Floor, 5/10/27  (d)  Healthcare-Services   4,584    4,361    4,490 
Bausch Health Companies, Inc., S+525, 0.5% Floor, 2/1/27  (d)  Pharmaceuticals   4,481    3,616    3,671 
Casper BidCo SAS, E+550, 7/31/26  (d)  Consumer, Cyclical  1,505    1,591    1,663 
Charlotte Buyer, Inc., S+525, 0.5% Floor, 2/11/28  (d)  Healthcare-Services  $1,791    1,684    1,761 
Cinemark USA, Inc., S+375, 0.5% Floor, 5/24/30  (d)  Leisure Time   1,092    1,076    1,091 
Coupa Holdings, LLC, S+750, 0.8% Floor, 2/27/30  (d)(e)  Technology   1,339    1,307    1,306 
Coupa Holdings, LLC, S+750, 0.8% Floor, 2/27/30  (d)(e)(f)  Technology   120    118    117 
Coupa Holdings, LLC, S+750, 0.8% Floor, 2/27/29  (d)(e)(f)  Technology   92    89    89 
Covetrus, Inc., S+500, 0.5% Floor, 10/13/29  (d)  Pharmaceuticals   1,405    1,329    1,361 
Crown Finance US, Inc., S+850, 1.0% Floor, 7/31/28  (d)  Consumer, Cyclical   2,318    2,319    2,326 
DirecTV Financing LLC, S+500, 0.8% Floor, 8/2/27  (d)  Media Entertainment   809    783    805 
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29  (d)(e)  Finance   5,540    5,407    5,407 
Disco Parent, Inc., S+750, 1.0% Floor, 3/30/29  (d)(e)(f)  Finance   554    541    541 
Discovery Purchaser Corp., S+438, 0.5% Floor, 10/4/29  (d)  Finance   1,924    1,785    1,882 
East Valley Tourist Development Authority, S+750, 1.0% Floor, 11/23/26  (d)(e)  Media Entertainment   5,569    5,496    5,396 
Endo Luxembourg Finance Co. I S.à r.l., P+600, 3/27/28  (d)  Pharmaceuticals   1,853    1,591    1,384 
Endure Digital, Inc., L+350, 2/10/26  (d)(e)  Internet   983    865    909 
Endure Digital, Inc., L+350, 2/10/26  (d)(e)(f)  Internet   77    77    71 
Endure Digital, Inc., L+350, 0.8% Floor, 2/10/28  (d)  Internet   1,356    1,213    1,290 
Garrett Motion Inc., S+450, 0.5% Floor, 4/30/28  (d)  Automotive   1,550    1,497    1,548 
Gordian Medical, Inc., S+625, 0.8% Floor, 1/31/27  (d)  Healthcare-Services   785    774    562 
GoTo Group, Inc., S+475, 8/31/27  (d)  Telecommunications   261    257    167 
Hanger, Inc., S+625, 1.0% Floor, 10/3/28  (d)(e)  Healthcare-Services   183    181    181 
Hanger, Inc., S+625, 1.0% Floor, 10/3/28  (d)(e)  Healthcare-Services   2,874    2,810    2,840 
Hexion Holdings Corp., S+450, 0.5% Floor, 3/15/29  (d)  Chemicals   3,159    3,047    2,987 
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29  (d)  Media Entertainment   4,338    4,227    3,846 
Houghton Mifflin Harcourt Publishing Co., S+800, 1.0% Floor, 4/7/28  (d)(e)  Media Entertainment   400    385    386 
Jack Ohio Finance LLC, S+475, 0.8% Floor, 10/4/28  (d)  Lodging   1,285    1,281    1,247 
Knitwell Borrower LLC, S+800, 1.0% Floor, 7/28/27  (d)  Retail   7,090    6,877    6,877 
LBM Acquisition, LLC, S+375, 0.8% Floor, 12/17/27  (d)  Retail   2,864    2,598    2,784 
LHS Borrower, LLC, S+475, 0.5% Floor, 2/16/29  (d)  Diversified Financial Services   1,981    1,737    1,768 
Life Time Fitness Inc, S+475, 0.5% Floor, 1/15/26  (d)  Leisure Time   755    752    759 
Lightstone Holdco, LLC, S+575, 1.0% Floor, 1/29/27  (d)  Electric   4,713    4,131    4,273 
Medline Borrower, LP, S+325, 0.5% Floor, 10/23/28  (d)  Healthcare-Services   1,107    1,077    1,097 
Mercury Financial Credit Card Master Trust, S+713, 9/30/23  (d)  Diversified Financial Services   415    415    402 
Mercury Financial Credit Card Master Trust, S+713, 9/30/23  (d)(f)  Diversified Financial Services   4,867    4,867    4,721 
NCL Corp. Ltd., S+200, 1/2/24  (d)  Leisure Time   520    487    512 
NCL Corp. Ltd., S+200, 1/2/24  (d)(f)  Leisure Time   1,869    1,869    1,841 
Neptune Bidco US Inc, S+500, 0.5% Floor, 4/11/29  (d)  Commercial Services   1,925    1,726    1,713 
Neptune Bidco US Inc, S+475, 0.5% Floor, 4/11/29  (d)  Technology   1,790    1,549    1,571 
Ontario Gaming GTA LP, S+425, 0.5% Floor, 8/1/30  (d)  Gaming   805    797    806 
PMHC II, Inc., S+425, 4/23/29  (d)  Chemicals   4,029    3,760    3,740 
Profrac Services, LLC, S+725, 1.0% Floor, 3/4/25  (d)  Oil & Gas   5,941    5,848    5,967 

 

See notes to unaudited consolidated schedule of investments.

 

1  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
PT Intermediate Holdings III, LLC, S+650, 0.8% Floor, 11/1/28  (d)  Restaurants  $748   $735   $740 
PT Intermediate Holdings III, LLC, S+650, 0.8% Floor, 11/1/28  (d)(f)  Restaurants   330    330    327 
Quorum Health Corp., S+825, 1.0% Floor, 4/29/25  (d)  Healthcare-Services   991    983    671 
Riverbed Technology, Inc., S+450, 1.0% Floor, 7/1/28  (d)  Technology   212    536    128 
Royal Caribbean Cruises Ltd., S+130, 4/5/24  (d)  Leisure Time   1,218    960    1,206 
Royal Caribbean Cruises Ltd., S+130, 4/5/24  (d)(f)  Leisure Time   6,378    6,378    6,314 
SCUR-Alpha 1503 GmbH, S+550, 0.5% Floor, 3/28/30  (d)  Services   3,292    2,970    3,089 
Signal Parent, Inc, S+350, 0.8% Floor, 4/3/28  (d)  Services   792    592    648 
Speed Midco 3 S.à.r.l., E+640, 4/26/29  (d)(e)  Services  3,920    4,145    4,280 
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28  (d)(e)  Computers  $2,069    2,020    2,022 
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28  (d)(e)(f)  Computers   141    141    137 
Springs Windows Fashions, LLC, S+400, 0.8% Floor, 10/6/28  (d)  Housewares   1,582    1,428    1,323 
SVF II Finco Cayman L.P., 12/22/23  (d)(e)  Diversified Financial Services   3,646    3,648    3,540 
Talen Energy Supply, LLC, S+450, 0.5% Floor, 5/17/30  (d)  Electric   396    385    396 
Talen Energy Supply, LLC, S+450, 0.5% Floor, 5/17/30  (d)  Electric   489    475    489 
Thryv, Inc., S+850, 1.0% Floor, 3/1/26  (d)  Advertising   2,229    2,206    2,225 
Tibco Software, Inc., S+450, 0.5% Floor, 3/30/29  (d)  Software   1,527    1,430    1,465 
Torrid LLC, S+550, 0.8% Floor, 6/14/28  (d)  Retail   2,133    2,118    1,807 
US Radiology Specialists, Inc., S+525, 0.5% Floor, 12/15/27  (d)  Healthcare-Services   2,726    2,623    2,617 
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28  (d)  Chemicals   1,449    1,435    1,449 
Worldwide Express Operations, LLC, S+400, 0.8% Floor, 7/26/28  (d)  Transportation   588    552    566 
Total Senior Secured Loans—First Lien              142,844    141,965 
                      
Unfunded Loan Commitments              (14,865)   (14,865)
                      
Net Senior Secured Loans—First Lien              127,979    127,100 
                      
Senior Secured Loans—Second Lien—4.0%                     
Charlotte Buyer, Inc., S+825, 0.5% Floor, 8/11/28  (d)  Healthcare-Services   6,400    6,004    6,272 
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30  (d)  Chemicals   15,665    13,267    12,793 
Magenta Buyer LLC, S+825, 0.8% Floor, 7/27/29  (d)  Computers   1,110    1,099    706 
Neptune Bidco US, Inc., S+975, 0.8% Floor, 10/11/29  (d)(e)  Media Entertainment   1,073    1,043    1,028 
Omni Intermediate Holdings, LLC, S+915, 1.0% Floor, 12/30/27  (d)(e)  Transportation   1,711    1,667    1,622 
Quorum Health Corp., S+825, 1.0% Floor, 4/29/25  (d)(e)  Healthcare-Services   135    135    135 
Verscend Holding Corp., S+700, 0.5% Floor, 4/2/29  (d)  Commercial Services   1,030    1,014    1,033 
Total Senior Secured Loans—Second Lien              24,229    23,589 
                      
Senior Secured Bonds—15.3%                     
Academy Ltd., 6.0%, 11/15/27  (g)(h)  Retail   1,988    1,835    1,923 
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28  (g)(i)  Advertising   2,091    1,780    1,821 
Altice France SA, 5.1%, 1/15/29  (g)(i)  Telecommunications   573    461    400 
Altice France SA, 5.1%, 7/15/29  (g)(i)  Telecommunications   366    291    257 
Altice France SA, 5.5%, 1/15/28  (g)(i)  Telecommunications   451    378    331 
Altice France SA, 5.5%, 10/15/29  (g)(i)  Telecommunications   2,176    1,649    1,547 
Bausch Health Cos., Inc., 4.9%, 6/1/28  (g)(i)  Pharmaceuticals   696    415    423 
Bausch Health Cos., Inc., 5.8%, 8/15/27  (g)(i)  Pharmaceuticals   472    357    304 
Bausch Health Cos., Inc., 6.1%, 2/1/27  (g)(i)  Pharmaceuticals   2,983    2,239    1,962 
Bausch Health Cos., Inc., 11.0%, 9/30/28  (g)(i)  Pharmaceuticals   500    400    370 
Bausch Health Cos., Inc., 14.0%, 10/15/30  (g)(i)  Pharmaceuticals   125    209    80 
Bishopsgate Asset Finance Ltd., 4.8%, 8/14/44  (i)  Diversified Financial Services  £197    172    176 
Calderys Financing LLC, 11.3%, 6/1/28  (g)(i)  Miscellaneous Manufacturing  $1,493    1,493    1,537 
Carnival Corp., 10.5%, 2/1/26  (g)(i)  Leisure Time   1,408    1,468    1,485 

 

See notes to unaudited consolidated schedule of investments.

 

2  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal
Amount(b)
   Amortized
Cost
   Fair
Value(c)
 
Charter Communications Operating LLC / Charter Communications Operating Capital, 3.9%, 4/1/61  (i)  Media Entertainment  $485   $283   $295 
Charter Communications Operating LLC / Charter Communications Operating Capital, 4.4%, 12/1/61  (i)  Media Entertainment   381    244    257 
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.4%, 5/1/47  (i)  Media Entertainment   705    549    577 
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.5%, 4/1/63  (i)  Media Entertainment   812    618    655 
Charter Communications Operating LLC / Charter Communications Operating Capital, 5.8%, 4/1/48  (i)  Media Entertainment   132    110    113 
Charter Communications Operating LLC / Charter Communications Operating Capital, 6.5%, 10/23/45  (i)  Media Entertainment   1,747    1,642    1,632 
CHS/Community Health Systems, Inc., 4.8%, 2/15/31  (g)(i)  Healthcare-Services   1,075    864    816 
CHS/Community Health Systems, Inc., 5.3%, 5/15/30  (g)(i)  Healthcare-Services   1,357    1,073    1,086 
Cloud Software Group, Inc., 9.0%, 9/30/29  (g)(h)(i)(j)  Software   5,155    4,382    4,624 
Consolidated Communications, Inc., 5.0%, 10/1/28  (g)(i)  Telecommunications   227    167    168 
Consolidated Communications, Inc., 6.5%, 10/1/28  (g)(i)  Telecommunications   736    569    575 
Coronado Finance Pty. Ltd., 10.8%, 5/15/26  (g)(i)  Coal   482    483    503 
Delta Air Lines, Inc. / SkyMiles IP Ltd., 4.5%, 10/20/25  (g)(i)  Airlines   1,479    1,458    1,450 
Digicel International Finance Ltd./Digicel international Holdings Ltd., 8.8%, 5/25/24  (g)  Telecommunications   2,531    2,531    2,301 
Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.9%, 8/15/27  (g)(h)  Media Entertainment   5,384    4,827    4,865 
DISH DBS Corp., 5.3%, 12/1/26  (g)(h)(i)  Media Entertainment   4,473    3,772    3,672 
Eagle Intermediate Global Holding BV / Eagle U.S. Finance LLC, 7.5%, 5/1/25  (g)  Textiles   1,339    1,295    892 
Emerald Debt Merger Sub LLC, 6.6%, 12/15/30  (g)(i)  Building Materials   968    968    963 
Endo Luxembourg Finance Co. I S.a.r.l. / Endo US, Inc., 6.1%, 4/1/29  (g)(i)(k)  Pharmaceuticals   3,440    3,352    2,507 
Frontier Communications Holdings LLC, 5.0%, 5/1/28  (g)(i)  Telecommunications   107    95    91 
Frontier Communications Holdings LLC, 6.0%, 1/15/30  (g)(i)  Telecommunications   215    172    156 
Frontier Communications Holdings LLC, 6.8%, 5/1/29  (g)(i)  Telecommunications   520    431    402 
Frontier Communications Holdings LLC, 8.6%, 3/15/31  (g)(i)  Telecommunications   1,551    1,501    1,486 
Frontier Southwest, Inc., 8.5%, 11/15/31  (i)  Telecommunications   308    314    322 
GrafTech Global Enterprises, Inc., 9.9%, 12/15/28  (g)(i)  Machinery-Diversified   2,123    2,070    2,159 
IMA Industria Macchine Automatiche SpA, 3.8%, 1/15/28  (i)(l)  Hand/Machine Tools  1,180    949    1,189 
Jerrold Finco Plc, 4.9%, 1/15/26  (i)(l)  Diversified Financial Services  £831    939    938 
Jerrold Finco Plc, 5.3%, 1/15/27  (i)(l)  Diversified Financial Services   1,890    2,307    2,034 
Latam Airlines Group SA, 13.4%, 10/15/27  (g)(i)  Airlines  $1,142    1,212    1,246 
Latam Airlines Group SA, 13.4%, 10/15/29  (g)(i)  Airlines   1,194    1,280    1,308 
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29  (g)(i)  Media Entertainment   535    441    443 
LCPR Senior Secured Financing DAC, 6.8%, 10/15/27  (g)(i)  Media Entertainment   544    506    509 
Legacy LifePoint Health LLC, 4.4%, 2/15/27  (g)(i)(j)  Healthcare-Services   2,157    1,847    1,863 
Lottomatica SpA, 7.1%, 6/1/28  (g)(i)  Media Entertainment  1,080    1,171    1,222 
Macy’s Retail Holdings LLC, 6.7%, 7/15/34  (g)(i)  Retail  $1,868    1,548    1,557 
Neptune Bidco U.S., Inc., 9.3%, 4/15/29  (g)(i)  Commercial Services   1,973    1,791    1,817 
NFP Corp., 4.9%, 8/15/28  (g)(i)  Diversified Financial Services   1,009    899    909 
Olympus Water U.S. Holding Corp., 9.8%, 11/15/28  (g)(i)  Chemicals   3,834    3,816    3,714 
Ontario Gaming GTA LP, 8.0%, 8/1/30  (g)(j)  Media Entertainment   646    646    653 
Par Pharmaceutical, Inc., 7.5%, 4/1/27  (g)(i)(k)  Pharmaceuticals   1,377    1,436    1,013 
PEU Fin PLC, 7.3%, 7/1/28  (g)(i)  Retail  1,073    1,183    1,184 
QVC, Inc., 4.4%, 9/1/28  (i)  Retail  $808    599    460 
QVC, Inc., 5.5%, 8/15/34  (i)  Retail   622    386    306 
Seadrill Finance Ltd., 8.4%, 8/1/30  (g)(i)  Oil & Gas   1,859    1,859    1,899 
Seadrill Finance Ltd., Series JUL, 8.4%, 8/1/30  (g)  Oil & Gas   284    286    290 
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24  (g)(i)  Oil & Gas   4,537    4,492    4,556 

 

See notes to unaudited consolidated schedule of investments.

 

3  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Shelf Drilling North Sea Holdings Ltd., 10.3%, 10/31/25  (g)(i)  Oil & Gas  $2,069   $2,059   $2,080 
SLM Corp., 4.2%, 10/29/25  (i)  Diversified Financial Services   1,298    1,200    1,220 
Solocal Group, 10.5%, 3/15/25 (E+7.0%)  (m)  Internet  115    126    47 
Solocal Group, Series 8Y, 10.5%, 3/15/25 (E+7.0%)  (m)  Internet   357    318    145 
Talen Energy Supply LLC, 8.6%, 6/1/30  (g)(i)  Electric  $2,131    2,131    2,214 
Tendam Brands SAU, 11.2%, 3/31/28  (i)(l)(m)  Retail  550    615    616 
Tenet Healthcare Corp., 6.1%, 6/15/30  (i)  Healthcare-Services  $923    923    898 
Tenet Healthcare Corp., 6.3%, 2/1/27  (i)  Healthcare-Services   974    928    957 
TransDigm, Inc., 6.3%, 3/15/26  (g)(h)  Aerospace/Defense   1,898    1,893    1,889 
Venture Global Calcasieu Pass LLC, 3.9%, 11/1/33  (g)(i)  Pipelines   710    580    577 
Venture Global Calcasieu Pass LLC, 4.1%, 8/15/31  (g)(i)  Pipelines   837    719    711 
Vmed O2 U.K. Financing I PLC, 3.3%, 1/31/31  (i)(l)  Telecommunications  2,364    2,650    2,197 
Vmed O2 U.K. Financing I PLC, 4.5%, 7/15/31  (i)(l)  Telecommunications  £1,075    1,032    1,097 
WR Grace Holdings LLC, 7.4%, 3/1/31  (g)(i)  Chemicals  $559    559    557 
Total Senior Secured Bonds              92,243    89,498 
                      
Unsecured Bonds—42.3%                     
AHP Health Partners, Inc., 5.8%, 7/15/29  (g)(h)(i)  Healthcare-Services   4,217    3,816    3,676 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 3.5%, 3/15/29  (g)(i)  Food   492    422    429 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.9%, 2/15/30  (g)(i)  Food   330    309    303 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27  (g)(i)  Food   965    915    915 
Albertsons Companies, Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28  (g)(i)  Food   596    558    581 
Ally Financial, Inc., 8.0%, 11/1/31  (i)  Diversified Financial Services   662    674    703 
Alteryx, Inc., 8.8%, 3/15/28  (g)(i)  Software   3,970    3,888    3,865 
Antero Resources Corp., 5.4%, 3/1/30  (g)(h)(i)  Oil & Gas   1,462    1,421    1,364 
Antero Resources Corp., 7.6%, 2/1/29  (g)(i)  Oil & Gas   270    283    277 
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29  (g)(i)  Diversified Financial Services   1,207    1,202    1,092 
Avient Corp., 7.1%, 8/1/30  (g)(i)  Chemicals   913    913    921 
Ball Corp., 5.3%, 7/1/25  (i)  Packaging & Containers   1,365    1,352    1,354 
Bank of America Corp., Series MTN, 1.8%, 2/4/25 (S+0.7%)  (i)(m)  Banks   8,164    7,966    7,998 
Bank of Ireland Group Plc, 7.5% 5/19/25 (fixed, converts to FRN on 5/19/25)  (i)(l)(m)(n)  Banks  1,665    1,671    1,820 
Bath & Body Works, Inc., 6.9%, 11/1/35  (i)  Retail  $1,892    1,649    1,758 
BAWAG Group AG, Series EMTN, 2.4%, 3/26/29 (fixed, converts to FRN on 3/26/24)  (i)(l)(m)  Banks  300    304    313 
BAWAG Group AG, 5.0% 5/14/25 (fixed, converts to FRN on 5/14/25)  (i)(l)(m)(n)  Banks   1,200    1,035    1,078 
BellRing Brands, Inc., 7.0%, 3/15/30  (g)(h)(i)  Pharmaceuticals  $2,998    2,998    3,012 
Berkeley Group Plc, 2.5%, 8/11/31  (i)(l)  Home Builders  £821    712    713 
Blackstone Property Partners Europe Holdings S.à.r.l, Series EMTN, 1.6%, 4/20/30  (i)(l)  Real Estate  2,369    1,904    1,946 
Blackstone Property Partners Europe Holdings S.à.r.l, 3.6%, 10/29/29  (i)(l)  Real Estate   375    328    351 
Bombardier, Inc., 6.0%, 2/15/28  (g)(i)  Aerospace/Defense  $1,105    1,084    1,040 
Builders FirstSource, Inc., 6.4%, 6/15/32  (g)(i)  Building Materials   2,470    2,334    2,460 
C&W Senior Financing DAC, 6.9%, 9/15/27  (g)(i)  Telecommunications   784    704    713 
California Resources Corp., 7.1%, 2/1/26  (g)(h)(i)  Oil & Gas   2,354    2,400    2,374 
Carnival Holdings Bermuda Ltd., 10.4%, 5/1/28  (g)(h)(i)  Leisure Time   1,877    1,887    2,050 
Catalent Pharma Solutions, Inc., 3.1%, 2/15/29  (g)  Healthcare-Services   131    111    109 
Catalent Pharma Solutions, Inc., 3.5%, 4/1/30  (g)(i)  Healthcare-Services   761    641    638 
CCO Holdings LLC / CCO Holdings Capital Corp., 4.3%, 2/1/31  (g)(i)  Media Entertainment   1,142    901    940 

 

See notes to unaudited consolidated schedule of investments.

 

4  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
CCO Holdings LLC / CCO Holdings Capital Corp., 4.5%, 8/15/30  (g)(i)  Media Entertainment  $269   $217   $228 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29  (g)(i)  Media Entertainment   494    507    452 
Chemours Co., 5.8%, 11/15/28  (g)(i)  Chemicals   2,961    2,692    2,719 
Chesapeake Energy Corp., 5.9%, 2/1/29  (g)(h)  Oil & Gas   2,014    2,077    1,928 
Cinemark USA, Inc., 5.3%, 7/15/28  (g)(h)  Entertainment   1,832    1,638    1,604 
Continental Finance Credit Card ABS Master Trust, Series 2022-A, Class B, ABS, 8.1%, 10/15/30  (g)  Asset-Backed - Credit Card   253    253    249 
Corporate Office Properties LP, 2.8%, 4/15/31  (i)  Real Estate Investment Trusts   133    104    102 
CSC Holdings LLC, 4.5%, 11/15/31  (g)(i)  Media Entertainment   1,343    964    965 
CSC Holdings LLC, 6.5%, 2/1/29  (g)(h)  Media Entertainment   2,622    2,460    2,230 
CTP NV, Series EMTN, 1.5%, 9/27/31  (i)(l)  Real Estate  962    626    780 
DaVita, Inc., 4.6%, 6/1/30  (g)(h)  Healthcare-Services  $1,920    1,579    1,640 
DT Midstream, Inc., 4.1%, 6/15/29  (g)(i)  Pipelines   625    586    555 
DT Midstream, Inc., 4.4%, 6/15/31  (g)(i)  Pipelines   1,349    1,311    1,173 
Earthstone Energy Holdings LLC, 8.0%, 4/15/27  (g)(i)  Oil & Gas   2,476    2,444    2,452 
Earthstone Energy Holdings LLC, 9.9%, 7/15/31  (g)(i)  Oil & Gas   2,753    2,725    2,845 
Elastic NV, 4.1%, 7/15/29  (g)(i)  Software   1,032    867    896 
Energy Transfer LP, Series G, 7.1% 5/15/30 (fixed, converts to FRN on 5/15/30)  (i)(m)(n)  Pipelines   4,300    3,645    3,787 
EnLink Midstream Partners LP, 5.1%, 4/1/45  (i)  Pipelines   1,642    1,200    1,308 
EnLink Midstream Partners LP, 5.5%, 6/1/47  (i)  Pipelines   1,021    803    846 
EnLink Midstream Partners LP, 5.6%, 4/1/44  (i)  Pipelines   636    504    524 
EnLink Midstream Partners LP, Series C, 9.6% 8/31/23 (L+4.1%)  (i)(m)(n)  Pipelines   1,927    1,602    1,667 
EPR Properties, 3.6%, 11/15/31  (h)  Real Estate Investment Trusts   3,780    2,832    2,955 
EPR Properties, 4.5%, 6/1/27  (i)  Real Estate Investment Trusts   1,992    1,772    1,808 
Erste Group Bank AG, 4.3% 10/15/27 (fixed, converts to FRN on 10/15/27)  (i)(l)(m)(n)  Banks  1,000    802    872 
First Quantum Minerals Ltd., 8.6%, 6/1/31  (g)(i)  Mining  $1,075    1,075    1,102 
Ford Motor Co., 3.3%, 2/12/32  (h)  Auto Manufacturers   1,972    1,519    1,561 
Ford Motor Co., 4.8%, 1/15/43  (i)  Auto Manufacturers   500    393    392 
Ford Motor Co., 6.1%, 8/19/32  (i)  Auto Manufacturers   698    647    676 
Ford Motor Credit Co. LLC, 3.6%, 6/17/31  (i)  Auto Manufacturers   803    653    664 
Ford Motor Credit Co. LLC, 4.0%, 11/13/30  (i)  Auto Manufacturers   558    447    480 
Ford Motor Credit Co. LLC, 4.1%, 8/4/25  (i)  Auto Manufacturers   413    397    394 
Ford Motor Credit Co. LLC, 4.3%, 1/9/27  (i)  Auto Manufacturers   222    230    207 
Ford Motor Credit Co. LLC, 5.1%, 5/3/29  (i)  Auto Manufacturers   976    892    912 
Ford Motor Credit Co. LLC, 5.1%, 6/16/25  (i)  Auto Manufacturers   1,258    1,224    1,226 
Ford Motor Credit Co. LLC, 5.6%, 3/18/24  (i)  Auto Manufacturers   377    376    375 
Ford Motor Credit Co. LLC, 7.4%, 11/4/27  (i)  Auto Manufacturers   975    975    1,002 
Ford Motor Credit Co. LLC, 7.4%, 3/6/30  (i)  Auto Manufacturers   1,864    1,903    1,931 
Frontier Florida LLC, Series E, 6.9%, 2/1/28  (i)  Telecommunications   1,477    1,410    1,360 
Frontier North, Inc., Series G, 6.7%, 2/15/28  (i)  Telecommunications   5,029    4,852    4,657 
Gates Global LLC / Gates Corp., 6.3%, 1/15/26  (g)(h)  Miscellaneous Manufacturing   2,162    2,143    2,137 
Go Daddy Operating Co. LLC / GD Finance Co., Inc., 3.5%, 3/1/29  (g)(i)  Internet   602    522    518 
Grifols SA, 3.9%, 10/15/28  (i)(l)  Pharmaceuticals  3,484    3,182    3,310 
HCA, Inc., 5.4%, 2/1/25  (i)  Healthcare-Services  $2,156    2,142    2,144 
Hess Midstream Operations LP, 4.3%, 2/15/30  (g)(h)  Pipelines   1,848    1,684    1,623 
Hess Midstream Operations LP, 5.1%, 6/15/28  (g)(i)  Pipelines   575    549    544 
Hilton Grand Vacations Borrower Escrow LLC, 5.0%, 6/1/29  (g)(i)  Lodging   1,062    901    950 
Howard Midstream Energy Partners LLC, 8.9%, 7/15/28  (g)(i)  Pipelines   973    973    996 

 

See notes to unaudited consolidated schedule of investments.

 

5  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to FRN on 6/1/31)  (g)(i)(m)  Banks  $813   $648   $627 
Intesa Sanpaolo SpA, 5.0%, 6/26/24  (g)(i)  Banks   5,010    4,880    4,896 
LBM Acquisition LLC, 6.3%, 1/15/29  (g)(i)  Retail   134    102    116 
Life Time, Inc., 8.0%, 4/15/26  (g)(i)(j)  Leisure Time   1,614    1,608    1,615 
Lithia Motors, Inc., 3.9%, 6/1/29  (g)(i)  Retail   756    655    652 
Lloyds Banking Group Plc, 7.5% 6/27/24 (fixed, converts to FRN on 6/27/24)  (i)(m)(n)  Banks   2,661    2,533    2,596 
Lloyds Banking Group Plc, 7.5% 9/27/25 (fixed, converts to FRN on 9/27/25)  (i)(m)(n)  Banks   275    263    261 
Lloyds Banking Group Plc, 8.5% 9/27/27 (fixed, converts to FRN on 9/27/27)  (i)(m)(n)  Banks  £2,464    2,723    3,061 
Lloyds Banking Group Plc, 8.5% 3/27/28 (fixed, converts to FRN on 3/27/28)  (i)(m)(n)  Banks   203    228    250 
M&T Bank Corp., Series G, 5.0% 8/1/24 (fixed, converts to FRN on 8/1/24)  (i)(m)(n)  Banks  $194    155    170 
Macy’s Retail Holdings LLC, 4.3%, 2/15/43  (i)  Retail   264    225    164 
Macy’s Retail Holdings LLC, 4.5%, 12/15/34  (i)  Retail   1,920    1,290    1,402 
Macy’s Retail Holdings LLC, 5.1%, 1/15/42  (i)  Retail   295    279    204 
Macy’s Retail Holdings LLC, 6.1%, 3/15/32  (g)(i)  Retail   780    680    697 
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28  (i)  Lodging   880    882    797 
Matador Resources Co., 6.9%, 4/15/28  (g)(i)  Oil & Gas   1,361    1,348    1,354 
Methanex Corp., 5.3%, 12/15/29  (i)  Chemicals   247    234    226 
Methanex Corp., 5.7%, 12/1/44  (i)  Chemicals   956    693    801 
MGM Resorts International, 4.8%, 10/15/28  (i)  Lodging   1,440    1,349    1,331 
MGM Resorts International, 5.8%, 6/15/25  (i)  Lodging   618    616    612 
MGM Resorts International, 6.8%, 5/1/25  (i)  Lodging   956    962    961 
Mineral Resources Ltd., 8.0%, 11/1/27  (g)(i)  Iron/Steel   382    381    384 
Mineral Resources Ltd., 8.5%, 5/1/30  (g)(i)  Iron/Steel   2,061    2,065    2,085 
MIWD Holdco II LLC / MIWD Finance Corp., 5.5%, 2/1/30  (g)(i)  Building Materials   2,210    1,839    1,870 
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26  (g)(i)  Oil & Gas   1,006    948    941 
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27  (g)(i)  Oil & Gas   848    832    830 
MPT Operating Partnership LP / MPT Finance Corp., 1.0%, 10/15/26  (i)  Real Estate Investment Trusts  1,759    1,480    1,510 
MPT Operating Partnership LP / MPT Finance Corp., 2.5%, 3/24/26  (i)  Real Estate Investment Trusts  £335    340    351 
MPT Operating Partnership LP / MPT Finance Corp., 3.5%, 3/15/31  (i)  Real Estate Investment Trusts  $2,012    1,355    1,454 
MPT Operating Partnership LP / MPT Finance Corp., 3.7%, 6/5/28  (i)  Real Estate Investment Trusts  £997    887    931 
MPT Operating Partnership LP / MPT Finance Corp., 4.6%, 8/1/29  (i)  Real Estate Investment Trusts  $3,087    2,329    2,456 
Mylan, Inc., 5.2%, 4/15/48  (i)  Pharmaceuticals   531    364    423 
Nationstar Mortgage Holdings, Inc., 5.5%, 8/15/28  (g)(i)  Diversified Financial Services   679    605    616 
NatWest Group Plc, 5.1% 5/12/27 (fixed, converts to FRN on 5/12/27)  (i)(m)(n)  Banks  £1,750    1,666    1,911 
NatWest Group Plc, 8.0% 8/10/25 (fixed, converts to FRN on 8/10/25)  (i)(m)(n)  Banks  $1,110    1,066    1,099 
Newfold Digital Holdings Group, Inc., 6.0%, 2/15/29  (g)(i)  Internet   3,199    2,586    2,363 
NFP Corp., 6.9%, 8/15/28  (g)(i)  Diversified Financial Services   574    490    509 
Nokia Oyj, 6.6%, 5/15/39  (i)  Telecommunications   847    857    823 
NOVA Chemicals Corp., 4.3%, 5/15/29  (g)(i)  Chemicals   2,437    2,062    2,028 
NOVA Chemicals Corp., 5.3%, 6/1/27  (g)(i)  Chemicals   776    782    700 
Novelis Sheet Ingot GmbH, 3.4%, 4/15/29  (i)(l)  Mining  675    607    656 
NRG Energy, Inc., 3.6%, 2/15/31  (g)(i)  Electric  $1,955    1,535    1,536 
NRG Energy, Inc., 3.9%, 2/15/32  (g)(i)  Electric   1,330    1,062    1,030 
NRG Energy, Inc., 5.3%, 6/15/29  (g)(i)  Electric   1,183    1,057    1,069 
                      

 

See notes to unaudited consolidated schedule of investments.

 

6  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
NRG Energy, Inc., 10.3% 3/15/28 (fixed, converts to FRN on 3/15/28)  (g)(i)(m)(n)  Electric  $5,317   $5,147   $5,158 
Occidental Petroleum Corp., 6.5%, 9/15/36  (i)  Oil & Gas   140    155    147 
Occidental Petroleum Corp., 6.6%, 3/15/46  (i)  Oil & Gas   790    812    838 
Occidental Petroleum Corp., 8.0%, 6/15/39  (i)  Oil & Gas   632    756    721 
OneMain Finance Corp., 4.0%, 9/15/30  (i)  Diversified Financial Services   99    99    78 
OneMain Finance Corp., 5.4%, 11/15/29  (i)  Diversified Financial Services   745    619    646 
OneMain Finance Corp., 6.6%, 1/15/28  (i)  Diversified Financial Services   667    640    633 
Penn Entertainment, Inc., 4.1%, 7/1/29  (g)(i)  Entertainment   1,701    1,405    1,407 
Petroleos Mexicanos, 6.6%, 6/15/35  (i)(j)  Oil & Gas   2,187    1,546    1,560 
PetSmart, Inc. / PetSmart Finance Corp., 7.8%, 2/15/29  (g)(h)(i)  Retail   3,195    3,194    3,119 
Plains All American Pipeline LP, Series B, 9.4% 8/31/23 (L+4.1%)  (i)(m)(n)  Pipelines   204    186    185 
Playtika Holding Corp., 4.3%, 3/15/29  (g)(i)  Software   470    446    415 
Post Holdings, Inc., 5.5%, 12/15/29  (g)(i)  Food   1,399    1,385    1,300 
Precision Drilling Corp., 6.9%, 1/15/29  (g)(i)  Oil & Gas   1,726    1,582    1,629 
Premier Entertainment Sub LLC / Premier Entertainment Finance Corp., 5.6%, 9/1/29  (g)(i)  Entertainment   302    222    229 
Premier Entertainment Sub LLC / Premier Entertainment Finance Corp., 5.9%, 9/1/31  (g)(i)  Entertainment   1,027    737    759 
Range Resources Corp., 4.8%, 2/15/30  (g)(i)  Oil & Gas   1,149    1,155    1,057 
Rocket Mortgage LLC / Rocket Mortgage Co-Issuer, Inc., 3.9%, 3/1/31  (g)(i)  Diversified Financial Services   739    576    608 
Royal Caribbean Cruises Ltd., 9.3%, 1/15/29  (g)(h)  Leisure Time   1,885    1,910    2,009 
Samsonite Finco S.à.r.l, 3.5%, 5/15/26  (i)(l)  Apparel  1,083    995    1,145 
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29  (g)(i)  Entertainment  $1,675    1,439    1,509 
Sensata Technologies BV, 5.9%, 9/1/30  (g)(i)  Electronics   220    220    212 
Service Properties Trust, 5.5%, 12/15/27  (i)  Real Estate Investment Trusts   1,461    1,314    1,284 
Signal Parent, Inc., 6.1%, 4/1/29  (g)(i)  Commercial Services   1,136    1,126    693 
Sirius XM Radio, Inc., 3.9%, 9/1/31  (g)(i)  Media Entertainment   539    412    422 
Sirius XM Radio, Inc., 5.5%, 7/1/29  (g)(i)  Media Entertainment   1,068    1,108    977 
SLM Corp., 3.1%, 11/2/26  (i)  Diversified Financial Services   201    173    177 
Spectrum Brands, Inc., 3.9%, 3/15/31  (g)(i)  Household Products/Wares   733    620    605 
Spectrum Brands, Inc., 5.0%, 10/1/29  (g)(i)  Household Products/Wares   281    257    253 
Spectrum Brands, Inc., 5.5%, 7/15/30  (g)(i)  Household Products/Wares   1,446    1,472    1,322 
Sprint LLC, 7.1%, 6/15/24  (i)  Telecommunications   1,113    1,127    1,124 
Sprint LLC, 7.9%, 9/15/23  (i)  Telecommunications   1,652    1,656    1,655 
Standard Industries, Inc., 2.3%, 11/21/26  (i)(l)  Building Materials  535    572    527 
Station Casinos LLC, 4.6%, 12/1/31  (g)(h)  Lodging  $1,899    1,546    1,606 
Sterling Entertainment Enterprises LLC, 10.3%, 1/15/25  (e)  Media Entertainment   813    801    810 
TEGNA, Inc., 4.6%, 3/15/28  (i)  Media Entertainment   373    329    335 
TEGNA, Inc., 5.0%, 9/15/29  (i)  Media Entertainment   1,225    1,074    1,093 
Terex Corp., 5.0%, 5/15/29  (g)(i)  Machinery-Construction & Mining   1,073    992    999 
Teva Pharmaceutical Finance Netherlands II BV, 4.4%, 5/9/30  (i)  Pharmaceuticals  5,455    4,702    5,155 
Teva Pharmaceutical Finance Netherlands II BV, 7.9%, 9/15/31  (i)  Pharmaceuticals   7,444    8,249    8,539 
Thor Industries, Inc., 4.0%, 10/15/29  (g)(i)  Home Builders  $1,163    964    1,000 
TI Automotive Finance Plc, 3.8%, 4/15/29  (i)(l)  Auto Parts & Equipment  1,355    1,070    1,242 
Tidewater, Inc., 10.4%, 7/3/28  (g)(i)  Oil & Gas  $2,200    2,178    2,233 
TransDigm, Inc., 5.5%, 11/15/27  (i)  Aerospace/Defense   946    910    898 

 

See notes to unaudited consolidated schedule of investments.

 

7  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
TUI Cruises GmbH, 6.5%, 5/15/26  (i)(l)  Leisure Time  2,377   $2,618   $2,469 
UniCredit SpA, 8.0% 6/3/24 (fixed, converts to FRN on 6/03/24)  (i)(l)(m)(n)  Banks  $2,603    2,545    2,577 
Valvoline, Inc., 3.6%, 6/15/31  (g)(i)  Chemicals   651    532    537 
Viatris, Inc., 4.0%, 6/22/50  (i)  Pharmaceuticals   1,818    1,124    1,230 
Vibrantz Technologies, Inc., 9.0%, 2/15/30  (g)(i)  Chemicals   1,982    1,954    1,620 
VICI Properties LP/VICI Note Co., Inc., 4.6%, 6/15/25  (g)(i)  Real Estate Investment Trusts   907    882    882 
Victoria’s Secret & Co., 4.6%, 7/15/29  (g)(h)  Retail   5,175    4,347    3,889 
Viking Cruises Ltd., 7.0%, 2/15/29  (g)(i)  Leisure Time   5,063    4,519    4,776 
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 12/15/26)  (g)(i)(m)(n)  Electric   1,812    1,650    1,614 
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26)  (g)(i)(m)(n)  Electric   4,534    4,489    4,343 
Wells Fargo & Co., Series BB, 3.9% 3/15/26 (fixed, converts to FRN on 3/15/26)  (i)(m)(n)  Banks   2,014    1,756    1,812 
Western Midstream Operating LP, 4.1%, 2/1/30  (i)  Pipelines   670    663    610 
Western Midstream Operating LP, 5.3%, 2/1/50  (i)  Pipelines   123    106    104 
Western Midstream Operating LP, 5.5%, 4/1/44  (i)  Pipelines   392    335    343 
Western Midstream Operating LP, 5.5%, 8/15/48  (i)  Pipelines   735    624    631 
Wp/ap Telecom Holdings III BV, 5.5%, 1/15/30  (i)(l)  Telecommunications  820    740    772 
WR Grace Holdings LLC, 5.6%, 8/15/29  (g)(i)  Chemicals  $1,573    1,315    1,329 
ZoomInfo Technologies LLC / ZoomInfo Finance Corp., 3.9%, 2/1/29  (g)(i)  Software   1,124    952    966 
Total Unsecured Bonds              246,258    247,724 
                      
Collateralized Loan Obligation (CLO) / Structured Credit—27.9%                     
37 Capital CLO I Ltd., Series 2021-1A, Class D, ABS, L+3.5%, 9.1%, 10/15/34  (g)(m)  USD CLO   655    619    608 
610 Funding CLO 1 Ltd., Series 2015-1A, Class CR, ABS, L+3.9%, 9.3%, 9/21/29  (g)(m)  USD CLO   425    422    420 
Accunia European CLO II DAC, Series 2X, Class D, ABS, E+3.0%, 6.7%, 10/15/30  (l)(m)  EUR CLO  670    660    718 
Accunia European CLO III DAC, Series 3X, Class D, ABS, E+3.1%, 6.8%, 1/20/31  (l)(m)  EUR CLO   240    274    255 
Alba 2007-1 PLC, Series 2007-1, Class C, CMO, SONIA+0.4%, 5.3%, 3/17/39  (l)(m)  GBP CLO  £534    579    630 
Allegro CLO IV Ltd., Series 2016-1X, Class DR, ABS, S+4.1%, 9.4%, 1/15/30  (l)(m)  USD CLO  $470    461    461 
Allegro CLO V Ltd., Series 2017-1A, Class BR, ABS, S+1.7%, 7.0%, 10/16/30  (g)(m)  USD CLO   250    242    243 
Alme Loan Funding III DAC, Series 3X, Class DRRE, ABS, E+2.8%, 6.4%, 4/15/32  (l)(m)  EUR CLO  450    440    471 
Alme Loan Funding V DAC, Series 5A, Class DR, ABS, E+3.1%, 6.7%, 7/15/31  (g)(m)  EUR CLO   256    256    274 
Alme Loan Funding V DAC, Series 5X, Class ER, ABS, E+5.4%, 9.1%, 7/15/31  (l)(m)  EUR CLO   220    214    229 
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, S+6.1%, 11.4%, 4/17/29  (g)(m)  USD CLO  $75    75    75 
Ammc CLO XIII Ltd., Series 2013-13A, Class B1LR, ABS, S+3.9%, 9.2%, 7/24/29  (g)(m)  USD CLO   540    514    531 
Anchorage Capital CLO 20 Ltd., Series 2021-20A, Class D, ABS, S+3.9%, 9.2%, 1/20/35  (g)(m)  USD CLO   455    423    435 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class C, ABS, S+2.1%, 7.5%, 1/28/31  (g)(m)  USD CLO   855    819    842 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, S+2.9%, 8.2%, 1/28/31  (g)(m)  USD CLO   250    241    233 
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, S+5.7%, 11.0%, 1/15/30  (g)(m)  USD CLO   255    250    250 
Anchorage Capital CLO 8 Ltd., Series 2016-8A, Class DR2, ABS, S+3.9%, 9.2%, 10/27/34  (g)(m)  USD CLO   250    228    239 

 

See notes to unaudited consolidated schedule of investments.

 

8  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Anchorage Capital Europe CLO 2 DAC, Series 2X, Class CR, ABS, E+2.4%, 6.1%, 4/15/34  (l)(m)  EUR CLO  410   $375   $438 
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, E+3.8%, 7.5%, 7/15/32  (l)(m)  EUR CLO   745    794    776 
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38  (g)  USD CLO  $250    235    206 
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38  (g)  USD CLO   295    295    258 
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38  (g)  USD CLO   250    233    204 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39  (g)  USD CLO   250    250    219 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39  (g)  USD CLO   410    387    334 
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36  (g)  USD CLO   570    547    468 
Aqueduct European CLO DAC, Series 2019-4X, Class CR, ABS, E+2.0%, 5.7%, 7/15/32  (l)(m)  EUR CLO  525    524    549 
Arbour CLO VII DAC, Series 7A, Class B2E, ABS, E+1.8%, 5.3%, 3/15/33  (g)(m)  EUR CLO   250    238    268 
Ares European CLO IX DAC, Series 9X, Class D, ABS, E+2.4%, 6.1%, 10/14/30  (l)(m)  EUR CLO   520    554    542 
Ares European CLO IX DAC, Series 9X, Class E, ABS, E+4.4%, 8.1%, 10/14/30  (l)(m)  EUR CLO   290    321    285 
Ares European CLO VI DAC, Series 2013-6X, Class ER, ABS, E+5.3%, 9.0%, 4/15/30  (l)(m)  EUR CLO   340    384    342 
Ares XL CLO Ltd., Series 2016-40A, Class BRR, ABS, S+2.1%, 7.4%, 1/15/29  (g)(m)  USD CLO  $350    335    344 
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, S+3.3%, 8.6%, 7/22/30  (g)(m)  USD CLO   250    245    234 
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, S+2.9%, 8.2%, 10/15/30  (g)(m)  USD CLO   250    247    238 
Ares XXXVII CLO Ltd., Series 2015-4A, Class BR, ABS, S+2.1%, 7.4%, 10/15/30  (g)(m)  USD CLO   250    246    245 
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, S+3.3%, 8.6%, 7/15/30  (g)(m)  USD CLO   250    250    237 
Armada Euro CLO III DAC, Series 3A, Class DR, ABS, E+3.3%, 7.0%, 7/15/31  (g)(m)  EUR CLO  880    857    935 
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, L+2.6%, 7.9%, 11/17/27  (g)(m)  USD CLO  $500    484    500 
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, S+2.8%, 8.1%, 4/20/28  (g)(m)  USD CLO   250    239    248 
Atrium IX, Series 9A, Class CR2, ABS, L+2.0%, 7.5%, 5/28/30  (g)(m)  USD CLO   1,560    1,465    1,536 
Atrium XIII, Series 13A, Class C, ABS, S+2.1%, 7.4%, 11/21/30  (g)(m)  USD CLO   430    416    419 
Atrium XIV LLC, Series 14A, Class D, ABS, S+3.2%, 8.5%, 8/23/30  (g)(m)  USD CLO   250    238    244 
Aurium CLO IV DAC, Series 4X, Class D, ABS, E+2.3%, 6.0%, 1/16/31  (l)(m)  EUR CLO  305    305    307 
Avoca Capital CLO X Ltd., Series 10X, Class DRR, ABS, E+3.1%, 6.8%, 4/15/35  (l)(m)  EUR CLO   1,130    1,126    1,154 
Avoca CLO XI DAC, Series 11X, Class DR, ABS, E+3.1%, 6.7%, 7/15/30  (l)(m)  EUR CLO   490    496    528 
Avoca CLO XI DAC, Series 11X, Class ER, ABS, E+5.0%, 8.7%, 7/15/30  (l)(m)  EUR CLO   210    226    212 
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, E+6.2%, 9.9%, 4/15/34  (l)(m)  EUR CLO   240    230    245 
Avoca CLO XIX DAC, Series 19X, Class D, ABS, E+3.2%, 6.9%, 10/15/31  (l)(m)  EUR CLO   400    411    418 
Avoca CLO XV DAC, Series 15X, Class ER, ABS, E+4.1%, 7.8%, 4/15/31  (l)(m)  EUR CLO   360    388    346 

 

See notes to unaudited consolidated schedule of investments.

 

9  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, E+4.6%, 8.3%, 4/15/31  (l)(m)  EUR CLO  195   $216   $196 
Avoca CLO XXII DAC, Series 22A, Class D, ABS, E+2.9%, 6.6%, 4/15/35  (g)(m)  EUR CLO   360    320    371 
Avoca CLO XXIII DAC, Series 23X, Class B1, ABS, E+1.5%, 5.2%, 4/15/34  (l)(m)  EUR CLO   455    437    480 
Avoca CLO XXIV DAC, Series 24X, Class DR, ABS, E+3.0%, 6.7%, 7/15/34  (l)(m)  EUR CLO   165    163    167 
Avoca CLO XXVI DAC, Series 26X, Class B1, ABS, E+1.8%, 5.4%, 4/15/35  (l)(m)  Other ABS   355    380    376 
Bain Capital Euro CLO DAC, Series 2018-2X, Class D, ABS, E+3.2%, 6.9%, 1/20/32  (l)(m)  EUR CLO   370    359    374 
Bain Capital Euro CLO DAC, Series 2021-2X, Class D, ABS, E+3.4%, 7.1%, 7/17/34  (l)(m)  EUR CLO   355    373    348 
Barings Euro CLO DAC, Series 2018-1X, Class D, ABS, E+2.3%, 6.0%, 4/15/31  (l)(m)  EUR CLO   190    196    195 
Barings Euro CLO DAC, Series 2019-1X, Class CR, ABS, E+3.0%, 6.6%, 10/15/34  (l)(m)  EUR CLO   245    251    257 
Barings Euro CLO DAC, Series 2018-2X, Class D, ABS, E+3.2%, 6.9%, 10/15/31  (l)(m)  EUR CLO   920    1,080    956 
Barings Euro CLO DAC, Series 2018-3A, Class DE, ABS, E+3.7%, 7.4%, 7/27/31  (g)(m)  EUR CLO   480    525    483 
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, S+4.0%, 9.3%, 7/15/29  (g)(m)  USD CLO  $250    244    251 
Benefit Street Partners CLO XII Ltd., Series 2017-12A, Class B, ABS, S+2.3%, 7.6%, 10/15/30  (g)(m)  USD CLO   400    385    388 
Betony CLO 2 Ltd., Series 2018-1A, Class C, ABS, S+3.2%, 8.5%, 4/30/31  (g)(m)  USD CLO   250    233    235 
Bilbao CLO I DAC, Series 1X, Class B, ABS, E+1.7%, 5.4%, 7/20/31  (l)(m)  EUR CLO  515    526    546 
Bilbao CLO I DAC, Series 1X, Class C, ABS, E+2.6%, 6.3%, 7/20/31  (l)(m)  EUR CLO   550    566    569 
Bilbao CLO II DAC, Series 2X, Class A2AR, ABS, E+1.6%, 5.0%, 8/20/35  (l)(m)  EUR CLO   465    422    491 
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, S+5.2%, 10.5%, 10/19/34  (g)(m)  USD CLO  $605    599    568 
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, S+5.4%, 10.7%, 1/19/35  (g)(m)  USD CLO   885    876    848 
Black Diamond CLO DAC, Series 2017-2X, Class CNE, ABS, E+2.0%, 5.7%, 1/20/32  (l)(m)  EUR CLO  590    609    623 
Black Diamond CLO Ltd., Series 2017-1A, Class C, ABS, S+4.2%, 9.6%, 4/24/29  (g)(m)  USD CLO  $590    581    587 
BlackRock European CLO 1 DAC, Series 1X, Class DR, ABS, E+2.3%, 5.8%, 3/15/31  (l)(m)  EUR CLO  300    298    307 
BlackRock European CLO IV DAC, Series 4X, Class D, ABS, E+2.7%, 6.3%, 7/15/30  (l)(m)  EUR CLO   900    936    918 
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, E+1.8%, 5.4%, 10/15/34  (l)(m)  EUR CLO   260    267    274 
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class C, ABS, E+2.5%, 6.1%, 1/15/33  (l)(m)  EUR CLO   865    866    913 
BlueMountain Fuji EUR CLO V DAC, Series 5X, Class D, ABS, E+3.9%, 7.5%, 1/15/33  (l)(m)  EUR CLO   160    163    170 
BlueMountain Fuji U.S. CLO III Ltd., Series 2017-3A, Class D, ABS, S+2.7%, 8.0%, 1/15/30  (g)(m)  USD CLO  $250    239    233 
BNPP IP CLO Ltd., Series 2014-2A, Class DR, ABS, L+3.5%, 9.1%, 10/30/25  (g)(m)  USD CLO   36    34    36 
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, E+4.8%, 8.3%, 12/12/32  (g)(m)  EUR CLO  320    354    343 
Bridgepoint CLO 2 DAC, Series 2X, Class C, ABS, E+2.0%, 5.7%, 4/15/35  (l)(m)  EUR CLO   300    293    312 
Bridgepoint CLO 2 DAC, Series 2X, Class D, ABS, E+3.0%, 6.7%, 4/15/35  (l)(m)  EUR CLO   310    308    320 

 

See notes to unaudited consolidated schedule of investments.

 

10  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Bridgepoint CLO 3 DAC, Series 3X, Class D, ABS, E+3.4%, 7.1%, 1/15/36  (l)(m)  EUR CLO  290   $292   $301 
Buttermilk Park CLO Ltd., Series 2018-1A, Class C, ABS, S+2.4%, 7.7%, 10/15/31  (g)(m)  USD CLO  $250    240    245 
BX Trust, Series 2019-OC11, Class E, 3.9%, 12/9/41  (g)(m)  Commercial MBS   1,010    835    816 
BX Trust, Series 2021-ARIA, Class D, S+2.0%, 7.2%, 10/15/36  (g)(m)  Commercial MBS   765    729    733 
BX Trust, Series 2021-ARIA, Class E, S+2.4%, 7.6%, 10/15/36  (g)(m)  Commercial MBS   345    322    325 
BX Trust, Series 2021-ARIA, Class F, S+2.7%, 7.9%, 10/15/36  (g)(m)  Commercial MBS   630    582    584 
BX Trust, Series 2018-BILT, Class E, S+2.7%, 7.9%, 5/15/30  (g)(m)  Commercial MBS   175    169    171 
Cairn CLO IX DAC, Series 2018-9X, Class C, ABS, E+1.5%, 5.2%, 4/25/32  (l)(m)  EUR CLO  415    395    432 
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, E+6.4%, 9.6%, 1/31/30  (l)(m)  EUR CLO   440    486    461 
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, E+4.2%, 7.8%, 7/15/32  (l)(m)  EUR CLO   625    682    642 
Cairn CLO XIV DAC, Series 2021-14A, Class B1, ABS, E+1.7%, 5.4%, 10/29/34  (g)(m)  EUR CLO   250    241    265 
Cairn CLO XIV DAC, Series 2021-14X, Class C, ABS, E+2.1%, 5.8%, 10/29/34  (l)(m)  EUR CLO   320    333    329 
Cairn CLO XV DAC, Series 2022-15X, Class B1, ABS, E+1.8%, 5.4%, 4/15/36  (l)(m)  EUR CLO   410    359    432 
Canyon Capital CLO Ltd., Series 2014-1A, Class BR, ABS, S+2.1%, 7.4%, 1/30/31  (g)(m)  USD CLO  $665    632    636 
Canyon Capital CLO Ltd., Series 2016-2A, Class CR, ABS, S+2.5%, 7.8%, 10/15/31  (g)(m)  USD CLO   285    281    282 
Capital Four CLO I DAC, Series 1X, Class C, ABS, E+2.6%, 6.2%, 1/15/33  (l)(m)  Other ABS  440    475    470 
Capital Four CLO II DAC, Series 2X, Class C, ABS, E+2.7%, 6.4%, 1/15/34  (l)(m)  EUR CLO   290    264    310 
Capital Four CLO III DAC, Series 3X, Class B1, ABS, E+1.8%, 5.4%, 10/15/34  (l)(m)  EUR CLO   545    492    575 
Carbone CLO Ltd., Series 2017-1A, Class B, ABS, S+2.1%, 7.4%, 1/20/31  (g)(m)  USD CLO  $545    513    530 
Carlyle Euro CLO DAC, Series 2017-3X, Class C, ABS, E+2.5%, 6.2%, 1/15/31  (l)(m)  EUR CLO  160    158    158 
Carlyle Global Market Strategies CLO Ltd., Series 2013-1A, Class CR, ABS, L+3.4%, 8.7%, 8/14/30  (g)(m)  USD CLO  $435    418    416 
Carlyle Global Market Strategies Euro CLO DAC, Series 2016-2X, Class BRR, ABS, E+2.4%, 6.1%, 4/15/34  (l)(m)  EUR CLO  525    565    536 
Carlyle Global Market Strategies Euro CLO DAC, Series 2015-3X, Class C1RE, ABS, E+2.6%, 6.2%, 7/15/30  (l)(m)  EUR CLO   275    323    281 
Carlyle Global Market Strategies Euro CLO DAC, Series 2020-1X, Class D, ABS, E+5.4%, 9.1%, 4/15/33  (l)(m)  EUR CLO   250    291    231 
Carlyle U.S. CLO Ltd., Series 2017-5A, Class B, ABS, S+2.1%, 7.4%, 1/20/30  (g)(m)  USD CLO  $440    410    425 
Carlyle U.S. CLO Ltd., Series 2017-4A, Class C, ABS, S+3.1%, 8.4%, 1/15/30  (g)(m)  Other ABS   250    234    232 
Carmax Auto Owner Trust, Series 2022-4, Class D, ABS, 8.1%, 4/16/29     Asset-Backed - Automobile   660    656    681 
CarVal CLO VC Ltd., Series 2021-2A, Class C, ABS, S+2.5%, 7.8%, 10/15/34  (g)(m)  USD CLO   355    334    346 
Catalyst Healthcare Manchester Financing PLC, Series AMBC, 2.4%, 9/30/40  (i)  Healthcare-Services  £237    612    586 
Catamaran CLO Ltd., Series 2014-1A, Class CR, ABS, S+3.7%, 9.0%, 4/22/30  (g)(m)  USD CLO  $250    244    234 
CBAM Ltd., Series 2017-1A, Class C, ABS, S+2.7%, 8.0%, 7/20/30  (g)(m)  USD CLO   535    523    527 
Cedar Funding VII CLO Ltd., Series 2018-7A, Class C, ABS, S+2.0%, 7.3%, 1/20/31  (g)(m)  USD CLO   395    387    384 

 

See notes to unaudited consolidated schedule of investments.

 

11  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Cedar Funding VII CLO Ltd., Series 2018-7A, Class D, ABS, S+2.8%, 8.1%, 1/20/31  (g)(m)  USD CLO  $250   $237   $238 
CIFC European Funding CLO III DAC, Series 3X, Class D, ABS, E+3.6%, 7.3%, 1/15/34  (l)(m)  EUR CLO  355    354    377 
CIFC European Funding CLO IV DAC, Series 4X, Class D, ABS, E+3.1%, 6.8%, 8/18/35  (l)(m)  EUR CLO   280    246    289 
CIFC European Funding CLO V DAC, Series 5X, Class D, ABS, E+3.2%, 6.8%, 11/23/34  (l)(m)  EUR CLO   520    471    536 
CIFC Funding Ltd., Series 2017-2X, Class CR, ABS, S+2.1%, 7.4%, 4/20/30  (l)(m)  USD CLO  $250    232    243 
CIFC Funding Ltd., Series 2015-4A, Class BR2, ABS, S+2.2%, 7.5%, 4/20/34  (g)(m)  USD CLO   270    263    263 
CIFC Funding Ltd., Series 2013-4A, Class DRR, ABS, S+3.1%, 8.4%, 4/27/31  (g)(m)  USD CLO   605    568    573 
CIFC Funding Ltd., Series 2018-2A, Class C, ABS, L+2.9%, 8.4%, 4/20/31  (g)(m)  USD CLO   325    303    318 
Clover CLO LLC, Series 2021-2A, Class C, ABS, L+2.0%, 7.6%, 7/20/34  (g)(m)  USD CLO   625    610    607 
Clover Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, S+4.0%, 9.3%, 10/15/29  (g)(m)  USD CLO   1,710    1,691    1,685 
Contego CLO V DAC, Series 5X, Class D, ABS, E+2.7%, 6.3%, 1/15/31  (l)(m)  EUR CLO  275    276    287 
CVC Cordatus Loan Fund III DAC, Series 3X, Class DRR, ABS, E+2.6%, 5.9%, 8/15/32  (l)(m)  EUR CLO   850    837    870 
CVC Cordatus Loan Fund VII DAC, Series 7X, Class DRR, ABS, E+2.9%, 6.4%, 9/15/31  (l)(m)  EUR CLO   285    261    293 
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, E+1.6%, 5.3%, 1/27/31  (l)(m)  EUR CLO   200    205    210 
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, E+2.5%, 6.2%, 1/27/31  (l)(m)  EUR CLO   190    207    197 
CVC Cordatus Loan Fund XVI DAC, Series 16X, Class D, ABS, E+4.2%, 7.7%, 6/17/32  (l)(m)  EUR CLO   165    166    179 
CVC Cordatus Loan Fund XVIII DAC, Series 18X, Class CR, ABS, E+2.2%, 5.9%, 7/29/34  (l)(m)  EUR CLO   310    318    324 
CVC Cordatus Loan Fund XXII DAC, Series 22X, Class D, ABS, E+3.2%, 6.7%, 12/15/34  (l)(m)  EUR CLO   475    453    484 
Dartry Park CLO DAC, Series 1X, Class BRR, ABS, E+2.3%, 6.0%, 1/28/34  (l)(m)  EUR CLO   355    337    377 
Diamond CLO Ltd., Series 2019-1A, Class E, ABS, S+8.3%, 13.7%, 4/25/29  (g)(m)  USD CLO  $805    805    808 
Dryden 41 Senior Loan Fund, Series 2015-41A, Class CR, ABS, S+2.0%, 7.3%, 4/15/31  (g)(m)  USD CLO   250    241    243 
Dryden 59 Euro CLO DAC, Series 2017-59X, Class D1, ABS, E+2.4%, 5.7%, 5/15/32  (l)(m)  EUR CLO  365    391    365 
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class CR, ABS, S+2.1%, 7.4%, 4/15/29  (g)(m)  USD CLO  $350    337    342 
Dryden XXVIII Senior Loan Fund, Series 2013-28A, Class B1LR, ABS, L+3.2%, 8.5%, 8/15/30  (g)(m)  Other ABS   435    420    421 
Eaton Vance CLO Ltd., Series 2014-1RA, Class C, ABS, S+2.4%, 7.7%, 7/15/30  (g)(m)  USD CLO   325    318    319 
Eaton Vance CLO Ltd., Series 2014-1RA, Class D, ABS, S+3.3%, 8.6%, 7/15/30  (g)(m)  USD CLO   250    237    237 
Elevation CLO Ltd., Series 2018-3A, Class CR, ABS, L+2.5%, 8.1%, 1/25/35  (g)(m)  USD CLO   500    489    478 
Elevation CLO Ltd., Series 2021-14A, Class D2, ABS, S+5.3%, 10.6%, 10/20/34  (g)(m)  USD CLO   630    622    571 
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, S+3.6%, 8.9%, 10/15/29  (g)(m)  USD CLO   410    399    382 
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, L+3.7%, 9.0%, 2/15/29  (g)(m)  USD CLO   500    487    470 
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, S+5.8%, 11.1%, 4/15/29  (g)(m)  USD CLO   585    580    570 
Erna Srl, Series 1, Class A, E+2.3%, 5.5%, 7/25/31  (l)(m)  Commercial MBS  177    205    189 

 

See notes to unaudited consolidated schedule of investments.

 

12  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Erna Srl, Series 1, Class B, E+3.6%, 6.9%, 7/25/31  (l)(m)  Commercial MBS  489   $535   $518 
Euro-Galaxy III CLO DAC, Series 2013-3X, Class DRRR, ABS, E+3.3%, 6.9%, 4/24/34  (l)(m)  EUR CLO   230    243    241 
Euro-Galaxy V CLO DAC, Series 2016-5A, Class CRR, ABS, E+2.4%, 5.7%, 2/15/34  (g)(m)  EUR CLO   345    311    367 
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class CR, ABS, E+2.4%, 6.1%, 7/25/35  (l)(m)  EUR CLO   895    883    948 
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class DR, ABS, E+3.5%, 7.2%, 7/25/35  (l)(m)  EUR CLO   370    374    389 
Fair Oaks Loan Funding I DAC, Series 1X, Class DR, ABS, E+3.4%, 7.1%, 4/15/34  (l)(m)  EUR CLO   385    379    405 
Fair Oaks Loan Funding II DAC, Series 2X, Class DR, ABS, E+3.1%, 6.7%, 4/15/34  (l)(m)  EUR CLO   370    382    380 
Fair Oaks Loan Funding III DAC, Series 3X, Class DR, ABS, E+3.0%, 6.7%, 10/15/34  (l)(m)  EUR CLO   945    934    959 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2021-DNA7, Class M2, CMO, S+1.8%, 6.9%, 11/25/41  (e)(g)(m)  USD CLO  $985    941    969 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2021-HQA2, Class M2, CMO, S+2.1%, 7.1%, 12/25/33  (e)(g)(m)  USD CLO   645    616    638 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2021-DNA3, Class M2, CMO, S+2.1%, 7.2%, 10/25/33  (e)(g)(m)  USD CLO   1,285    1,242    1,279 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2021-HQA1, Class M2, CMO, S+2.3%, 7.3%, 8/25/33  (e)(g)(m)  USD CLO   426    411    425 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2022-DNA2, Class M1B, CMO, S+2.4%, 7.5%, 2/25/42  (g)(m)  USD CLO   560    525    563 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2020-DNA2, Class B1, CMO, S+2.6%, 7.7%, 2/25/50  (g)(m)  USD CLO   80    77    81 
Federal Home Loan Mortgage Corp. STACR REMIC Trust, Series 2021-DNA5, Class B1, ABS, S+3.1%, 8.1%, 1/25/34  (e)(g)(m)  USD CLO   260    253    263 
Federal Home Loan Mortgage Corp. STACR Trust, Series 2019-HQA3, Class B1, CMO, S+3.1%, 8.2%, 9/25/49  (e)(g)(m)  USD CLO   755    750    785 
Federal Home Loan Mortgage Corp. Structured Agency Credit Risk Debt Notes, Series 2023-DNA2, Class M1B, ABS, S+3.3%, 8.3%, 4/25/43  (e)(g)(m)  USD CLO   270    270    279 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R03, Class 1M2, CMO, S+1.7%, 6.7%, 12/25/41  (g)(m)  USD CLO   184    167    181 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2021-R02, Class 2M2, ABS, S+2.0%, 7.1%, 11/25/41  (g)(m)  USD CLO   275    266    272 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1M2, ABS, S+2.7%, 7.8%, 7/25/43  (g)(m)  USD CLO   230    230    232 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R02, Class 2M2, CMO, S+3.0%, 8.1%, 1/25/42  (g)(m)  USD CLO   1,460    1,419    1,471 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R05, Class 2M2, ABS, S+3.0%, 8.1%, 4/25/42  (g)(m)  USD CLO   260    256    263 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2022-R04, Class 1M2, CMO, S+3.1%, 8.2%, 3/25/42  (g)(m)  USD CLO   435    420    444 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R05, Class 1M2, ABS, S+3.1%, 8.2%, 6/25/43  (g)(m)  USD CLO   330    330    338 

 

See notes to unaudited consolidated schedule of investments.

 

13  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R04, Class 1M2, ABS, S+3.6%, 8.6%, 5/25/43  (g)(m)  USD CLO  $570   $570   $595 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2019-R06, Class 2B1, CMO, S+3.9%, 8.9%, 9/25/39  (g)(m)  USD CLO   367    367    378 
Federal National Mortgage Association Connecticut Avenue Securities Trust, Series 2023-R06, Class 1B1, ABS, S+3.9%, 9.0%, 7/25/43  (g)(m)  USD CLO   105    105    107 
Fidelity Grand Harbour CLO DAC, Series 2021-1X, Class C, ABS, E+2.5%, 6.2%, 10/15/34  (l)(m)  EUR CLO  375    383    397 
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, S+6.3%, 11.7%, 1/25/27  (g)(m)  USD CLO  $245    245    245 
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class F, 4.0%, 12/10/36  (e)(g)(m)  Commercial MBS   195    182    182 
Fontainebleau Miami Beach Trust, Series 2019-FBLU, Class G, 4.0%, 12/10/36  (e)(g)(m)  Commercial MBS   570    526    530 
Galaxy XIX CLO Ltd., Series 2015-19A, Class BRR, ABS, S+2.1%, 7.5%, 7/24/30  (g)(m)  USD CLO   520    494    503 
Galaxy XXIV CLO Ltd., Series 2017-24X, Class D, ABS, S+2.7%, 8.0%, 1/15/31  (l)(m)  USD CLO   550    511    527 
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, L+2.8%, 8.1%, 5/16/31  (g)(m)  USD CLO   1,290    1,217    1,237 
Galaxy XXVIII CLO Ltd., Series 2018-28A, Class B, ABS, S+1.9%, 7.2%, 7/15/31  (g)(m)  USD CLO   525    506    517 
Galaxy XXVIII CLO Ltd., Series 2018-28A, Class C, ABS, S+2.2%, 7.5%, 7/15/31  (g)(m)  USD CLO   250    242    243 
Gallatin CLO IX Ltd., Series 2018-1A, Class D1, ABS, L+3.1%, 8.7%, 1/21/28  (g)(m)  USD CLO   250    248    248 
Gallatin CLO IX Ltd., Series 2018-1A, Class E, ABS, L+5.5%, 11.1%, 1/21/28  (g)(m)  USD CLO   1,160    1,140    1,155 
GAM FRR2 H Co.  (e)(o)(p)  USD CLO   1    569    569 
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK44, 0.0%, 9/27/51  (g)(o)(q)  Commercial MBS   43    36    37 
GAM Re-REMIC Trust, Series 2021-FRR2, Class DK49, 0.0%, 9/27/51  (g)(o)(q)  Commercial MBS   34    27    27 
GAM Re-REMIC Trust, Series 2021-FRR2, Class D730, 0.0%, 9/27/51  (g)(o)(q)  Commercial MBS   35    29    30 
GAM Re-REMIC Trust, Series 2021-FRR2, Class CK78, 0.0%, 9/27/51  (g)(o)(q)  Commercial MBS   29    19    17 
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1C, 0.0%, 11/29/50  (g)(o)(q)  Commercial MBS   41    29    28 
GAM Re-REMIC Trust, Series 2021-FRR1, Class 1D, 0.0%, 11/29/50  (g)(o)(q)  Commercial MBS   60    41    40 
GAM Re-REMIC Trust, Series 2021-FRR1, Class 2C, 0.0%, 11/29/50  (g)(o)(q)  Commercial MBS   44    30    28 
GAM Re-REMIC Trust, Series 2021-FRR2, Class BK78, 2.4%, 9/27/51  (g)(m)(o)  Commercial MBS   46    37    33 
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, S+4.1%, 9.4%, 4/17/33  (g)(m)  USD CLO   250    234    242 
Golub Capital Partners CLO 50B-R Ltd., Series 2020-50A, Class CR, ABS, S+2.4%, 7.7%, 4/20/35  (g)(m)  USD CLO   310    288    302 
Great Wolf Trust, Series 2019-WOLF, Class E, S+2.8%, 8.1%, 12/15/36  (g)(m)  Commercial MBS   915    890    894 
Halcyon Loan Advisors Funding Ltd., Series 2017-2A, Class B, ABS, S+2.4%, 7.7%, 1/17/30  (g)(m)  USD CLO   440    425    432 
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D1R, ABS, S+3.4%, 8.7%, 7/25/27  (g)(m)  USD CLO   615    602    580 
Halcyon Loan Advisors Funding Ltd., Series 2015-2A, Class D2R, ABS, S+3.4%, 8.7%, 7/25/27  (g)(m)  USD CLO   405    396    382 
Halseypoint CLO II Ltd., Series 2020-2A, Class D, ABS, S+3.3%, 8.6%, 7/20/31  (g)(m)  USD CLO   680    639    666 

 

See notes to unaudited consolidated schedule of investments.

 

14  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Harvest CLO XII DAC, Series 12X, Class DR, ABS, E+2.7%, 6.1%, 11/18/30  (l)(m)  EUR CLO  595   $598   $615 
Harvest CLO XIX DAC, Series 19X, Class D, ABS, E+2.6%, 6.2%, 4/14/31  (l)(m)  EUR CLO   660    685    673 
Harvest CLO XV DAC, Series 15X, Class DR, ABS, E+2.8%, 6.1%, 11/22/30  (l)(m)  EUR CLO   320    318    329 
Harvest CLO XX DAC, Series 20X, Class DR, ABS, E+3.1%, 6.8%, 10/20/31  (l)(m)  EUR CLO   335    336    350 
Harvest CLO XXII DAC, Series 22X, Class CR, ABS, E+2.3%, 6.0%, 1/15/32  (l)(m)  EUR CLO   235    249    243 
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, E+2.1%, 5.8%, 10/20/32  (g)(m)  EUR CLO   250    249    259 
Harvest CLO XXVII DAC, Series 27X, Class D, ABS, E+3.4%, 7.1%, 7/15/34  (l)(m)  EUR CLO   285    273    291 
Henley CLO I DAC, Series 1X, Class DR, ABS, E+3.0%, 6.7%, 7/25/34  (l)(m)  EUR CLO   425    408    437 
Henley CLO III DAC, Series 3X, Class CR, ABS, E+2.3%, 6.0%, 12/25/35  (l)(m)  EUR CLO   400    413    420 
Henley CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 6.9%, 6/10/34  (l)(m)  EUR CLO   485    489    489 
Hertz Vehicle Financing III LP, Series 2021-2A, Class D, ABS, 4.3%, 12/27/27  (g)  USD CLO  $250    218    219 
Highbridge Loan Management Ltd., Series 12A-18, Class B, ABS, S+2.1%, 7.4%, 7/18/31  (g)(m)  USD CLO   435    426    427 
HPS Loan Management Ltd., Series 13A-18, Class C, ABS, S+2.4%, 7.7%, 10/15/30  (g)(m)  USD CLO   1,015    960    987 
Hull Street CLO Ltd., Series 2014-1A, Class D, ABS, S+3.9%, 9.2%, 10/18/26  (g)(m)  USD CLO   74    73    73 
JFIN CLO Ltd., Series 2015-2A, Class ER, ABS, S+6.4%, 11.7%, 10/17/26  (g)(m)  USD CLO   330    329    329 
JFIN CLO Ltd., Series 2012-1A, Class DR, ABS, S+6.7%, 12.0%, 7/20/28  (g)(m)  USD CLO   700    693    705 
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, S+4.4%, 9.7%, 7/17/29  (g)(m)  USD CLO   610    599    607 
JP Morgan Mortgage Trust, Series 2019-INV1, Class B4, CMO, 5.0%, 10/25/49  (g)(m)  USD CLO   405    360    368 
Jubilee CLO DAC, Series 2021-25A, Class C1, ABS, E+2.3%, 5.9%, 10/15/35  (g)(m)  EUR CLO  285    270    293 
Jubilee CLO DAC, Series 2016-17X, Class CR, ABS, E+2.4%, 6.1%, 4/15/31  (l)(m)  EUR CLO   435    440    463 
Jubilee CLO DAC, Series 2014-12X, Class DR, ABS, E+2.9%, 6.6%, 4/15/30  (l)(m)  EUR CLO   155    175    162 
Jubilee CLO DAC, Series 2017-18X, Class D, ABS, E+3.1%, 6.8%, 1/15/30  (l)(m)  EUR CLO   200    225    214 
Jubilee CLO DAC, Series 2021-25X, Class D, ABS, E+3.2%, 6.9%, 10/15/35  (l)(m)  EUR CLO   305    260    309 
Jubilee CLO DAC, Series 2014-11X, Class DR, ABS, E+3.3%, 7.0%, 4/15/30  (l)(m)  EUR CLO   305    282    321 
Jubilee CLO DAC, Series 2018-21X, Class DR, ABS, E+3.3%, 7.0%, 4/15/35  (l)(m)  EUR CLO   830    813    854 
Jubilee CLO DAC, Series 2013-10X, Class DRR, ABS, E+3.6%, 7.2%, 7/15/34  (l)(m)  EUR CLO   175    183    180 
KKR CLO 32 Ltd., Series 32A, Class C, ABS, S+2.7%, 8.0%, 1/15/32  (g)(m)  USD CLO  $250    247    246 
KVK CLO Ltd., Series 2013-1A, Class ER, ABS, S+6.2%, 11.5%, 1/14/28  (g)(m)  USD CLO   500    497    501 
LCM XX LP, Series 20A, Class DR, ABS, S+3.1%, 8.4%, 10/20/27  (g)(m)  USD CLO   250    242    249 
LCM XXI LP, Series 21A, Class ER, ABS, S+6.0%, 11.3%, 4/20/28  (g)(m)  USD CLO   570    550    562 
Lehman XS Trust, Series 2007-6, Class 3A2, ABS, 4.3%, 5/25/37     USD CLO   50    52    49 

 

See notes to unaudited consolidated schedule of investments.

 

15  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Lehman XS Trust, Series 2007-6, Class 3A4, ABS, 4.3%, 5/25/37     USD CLO  $168   $172   $137 
Lehman XS Trust, Series 2007-6, Class 3A31, ABS, 4.3%, 5/25/37     USD CLO   123    126    111 
Lehman XS Trust, Series 2007-6, Class 3A32, ABS, L+0.5%, 4.3%, 5/25/37  (m)  USD CLO   141    127    127 
Lehman XS Trust, Series 2007-14H, Class A22, CMO, S+0.9%, 6.2%, 7/25/47  (m)  USD CLO   226    227    210 
Lockwood Grove CLO Ltd., Series 2014-1A, Class CRR, ABS, S+2.3%, 7.6%, 1/25/30  (g)(m)  USD CLO   550    539    536 
Long Point Park CLO Ltd., Series 2017-1A, Class C, ABS, S+2.7%, 8.0%, 1/17/30  (g)(m)  USD CLO   305    288    273 
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, S+4.8%, 10.1%, 4/15/29  (g)(m)  USD CLO   520    513    521 
LUX, Series 2023-LION, Class C, S+3.9%, 9.2%, 8/15/28  (e)(g)(m)  Commercial MBS   590    589    589 
Madison Park Euro Funding IX DAC, Series 9X, Class DR, ABS, E+3.2%, 6.9%, 7/15/35  (l)(m)  EUR CLO  315    265    320 
Madison Park Euro Funding VI DAC, Series 6X, Class DR, ABS, E+2.9%, 6.6%, 10/15/30  (l)(m)  EUR CLO   280    282    293 
Madison Park Euro Funding X DAC, Series 10X, Class C1, ABS, E+1.7%, 5.4%, 10/25/30  (l)(m)  EUR CLO   115    106    121 
Madison Park Euro Funding XIII DAC, Series 13X, Class CR, ABS, E+2.4%, 6.0%, 1/15/32  (l)(m)  EUR CLO   355    344    380 
Madison Park Euro Funding XIV DAC, Series 14A, Class C1R, ABS, E+2.4%, 6.1%, 7/15/32  (g)(m)  EUR CLO   345    319    365 
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, S+3.5%, 8.9%, 7/23/29  (g)(m)  USD CLO  $430    422    429 
Madison Park Funding XVIII Ltd., Series 2015-18A, Class DR, ABS, S+3.2%, 8.5%, 10/21/30  (g)(m)  USD CLO   250    236    240 
Madison Park Funding XX Ltd., Series 2016-20A, Class DR, ABS, S+3.3%, 8.6%, 7/27/30  (g)(m)  USD CLO   675    643    646 
Madison Park Funding XXII Ltd., Series 2016-22A, Class CR, ABS, S+2.3%, 7.6%, 1/15/33  (g)(m)  USD CLO   830    776    806 
Madison Park Funding XXVII Ltd., Series 2018-27A, Class C, ABS, S+2.9%, 8.2%, 4/20/30  (g)(m)  USD CLO   250    236    238 
Madison Park Funding XXVIII Ltd., Series 2018-28A, Class D, ABS, S+3.0%, 8.3%, 7/15/30  (g)(m)  USD CLO   705    667    686 
Madison Park Funding XXX Ltd., Series 2018-30A, Class C, ABS, S+2.0%, 7.3%, 4/15/29  (g)(m)  USD CLO   275    264    269 
Madison Park Funding XXXI Ltd., Series 2018-31A, Class C, ABS, S+2.4%, 7.8%, 1/23/31  (g)(m)  USD CLO   495    479    491 
Man GLG Euro CLO I DAC, Series 1X, Class DRR, ABS, E+2.5%, 6.1%, 10/15/30  (l)(m)  EUR CLO  315    351    314 
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, E+3.3%, 7.0%, 10/15/30  (l)(m)  EUR CLO   635    705    660 
Marathon CLO V Ltd., Series 2013-5A, Class CR, ABS, L+2.8%, 8.1%, 11/21/27  (g)(m)  USD CLO  $1,210    1,181    1,167 
Marathon CLO VI Ltd., Series 2014-6A, Class CR2, ABS, L+3.5%, 8.8%, 5/13/28  (g)(m)  USD CLO   590    572    579 
Marathon CLO X Ltd., Series 2017-10A, Class C, ABS, L+3.7%, 9.0%, 11/15/29  (g)(m)  USD CLO   1,030    1,003    884 
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, S+5.2%, 10.6%, 10/17/34  (g)(m)  USD CLO   470    464    441 
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, L+2.9%, 8.3%, 2/20/31  (g)(m)  USD CLO   250    237    224 
Milltown Park CLO DAC, Series 1A, Class B, ABS, E+1.8%, 5.5%, 1/15/31  (g)(m)  EUR CLO  260    259    276 
Mitchells & Butlers Finance PLC, Series C1, 6.5%, 9/15/30  (i)(l)  Retail  £719    1,108    812 
Mitchells & Butlers Finance PLC, Series C2, SONIA+2.0%, 7.1%, 9/15/34  (i)(l)(m)  Retail   972    1,149    1,020 
Mitchells & Butlers Finance PLC, Series D1, SONIA+2.4%, 7.2%, 6/15/36  (i)(l)(m)  Retail   481    546    498 

 

See notes to unaudited consolidated schedule of investments.

 

16  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
MKS CLO Ltd., Series 2017-2A, Class D, ABS, S+2.9%, 8.2%, 1/20/31  (g)(m)  USD CLO  $535   $517   $503 
MKS CLO Ltd., Series 2017-1A, Class D, ABS, S+4.4%, 9.7%, 7/20/30  (g)(m)  USD CLO   665    633    648 
Monroe Capital CLO Ltd., Series 2014-1X, Class E, ABS, S+5.7%, 11.0%, 10/22/26  (l)(m)  USD CLO   151    149    147 
Monroe Capital MML CLO Ltd., Series 2017-1A, Class E, ABS, S+7.6%, 13.0%, 4/22/29  (g)(m)  USD CLO   525    524    500 
Monroe Capital MML CLO VI Ltd., Series 2018-1A, Class E, ABS, L+6.9%, 12.5%, 4/15/30  (g)(m)  USD CLO   290    281    261 
Mountain View CLO LLC, Series 2017-1A, Class D, ABS, L+3.6%, 9.2%, 10/16/29  (g)(m)  USD CLO   250    247    244 
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, S+2.0%, 7.4%, 7/25/30  (g)(m)  USD CLO   340    330    329 
Newstar Exeter Fund CLO LLC, Series 2015-1RA, Class E, ABS, L+7.2%, 12.8%, 1/20/27  (g)(m)  USD CLO   293    293    292 
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, E+2.5%, 6.2%, 1/20/32  (l)(m)  EUR CLO  540    528    548 
Oaktree CLO Ltd., Series 2020-1A, Class BR, ABS, S+1.9%, 7.2%, 7/15/34  (g)(m)  USD CLO  $295    284    289 
Oaktree CLO Ltd., Series 2019-4A, Class CR, ABS, S+2.5%, 7.8%, 10/20/32  (g)(m)  USD CLO   650    597    642 
OCP CLO Ltd., Series 2014-5A, Class BR, ABS, S+2.1%, 7.4%, 4/26/31  (g)(m)  USD CLO   385    366    373 
OCP CLO Ltd., Series 2017-13A, Class CR, ABS, S+3.4%, 8.7%, 7/15/30  (g)(m)  USD CLO   450    418    433 
OCP CLO Ltd., Series 2016-11A, Class CR, ABS, S+3.9%, 9.3%, 10/26/30  (g)(m)  USD CLO   440    420    438 
OCP Euro CLO DAC, Series 2017-2X, Class D, ABS, E+2.8%, 6.4%, 1/15/32  (l)(m)  EUR CLO  355    314    371 
OCP Euro CLO DAC, Series 2022-5A, Class E, ABS, E+6.5%, 10.2%, 4/20/35  (g)(m)  EUR CLO   250    277    252 
Octagon Investment Partners XXI Ltd., Series 2014-1A, Class BR3, ABS, L+1.8%, 7.1%, 2/14/31  (g)(m)  USD CLO  $250    243    242 
OFSI BSL VIII Ltd., Series 2017-1A, Class BR, ABS, S+1.8%, 7.1%, 8/16/29  (g)(m)  USD CLO   855    822    850 
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, L+2.1%, 7.7%, 10/22/36  (g)(m)  USD CLO   250    246    246 
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, S+3.6%, 9.0%, 10/22/30  (g)(m)  USD CLO   250    245    241 
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, S+3.3%, 8.6%, 7/17/29  (g)(m)  USD CLO   250    242    252 
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, S+3.7%, 9.0%, 7/15/34  (g)(m)  USD CLO   465    421    436 
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, L+3.6%, 8.9%, 5/16/30  (g)(m)  USD CLO   250    244    239 
OZLM XVIII Ltd., Series 2018-18A, Class B, ABS, S+1.8%, 7.1%, 4/15/31  (g)(m)  USD CLO   250    241    246 
OZLM XXII Ltd., Series 2018-22A, Class A2, ABS, S+1.8%, 7.1%, 1/17/31  (g)(m)  USD CLO   250    240    242 
OZLM XXII Ltd., Series 2018-22A, Class C, ABS, S+2.9%, 8.2%, 1/17/31  (g)(m)  USD CLO   472    445    423 
OZLM XXIV Ltd., Series 2019-24A, Class BR, ABS, S+2.6%, 7.9%, 7/20/32  (g)(m)  USD CLO   295    285    284 
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, S+3.7%, 9.0%, 7/20/32  (l)(m)  USD CLO   430    394    402 
Palmer Square Loan Funding Ltd., Series 2020-4A, Class E, ABS, L+8.6%, 14.0%, 11/25/28  (g)(m)  USD CLO   250    251    236 
Parallel Ltd., Series 2017-1A, Class DR, ABS, S+3.4%, 8.7%, 7/20/29  (g)(m)  USD CLO   530    516    465 
Parallel Ltd., Series 2015-1A, Class E, ABS, S+5.4%, 10.7%, 7/20/27  (g)(m)  USD CLO   755    743    730 

 

See notes to unaudited consolidated schedule of investments.

 

17  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Park Avenue Institutional Advisers CLO Ltd., Series 2019-2A, Class A2R, ABS, S+2.0%, 7.3%, 10/15/34  (g)(m)  USD CLO  $565   $538   $555 
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, E+2.4%, 6.1%, 4/20/35  (l)(m)  EUR CLO  100    107    107 
Penta CLO 5 DAC, Series 2018-5X, Class DR, ABS, E+3.7%, 7.4%, 4/20/35  (l)(m)  EUR CLO   525    521    560 
Penta CLO 7 DAC, Series 2020-7X, Class B1, ABS, E+1.7%, 5.4%, 1/25/33  (l)(m)  EUR CLO   205    191    218 
Penta CLO 7 DAC, Series 2020-7X, Class D, ABS, E+3.1%, 6.8%, 1/25/33  (l)(m)  EUR CLO   100    100    100 
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, E+2.2%, 5.8%, 1/15/34  (l)(m)  EUR CLO   240    245    253 
Penta CLO 9 DAC, Series 2021-9A, Class D, ABS, E+3.1%, 6.8%, 7/25/36  (g)(m)  EUR CLO   335    281    345 
Peterborough Progress Health PLC 5.6%, 10/2/42  (i)(l)  Healthcare-Services  £570    983    649 
Polaris PLC, Series 2021-1, Class D, ABS, SONIA+1.7%, 6.6%, 12/23/58  (l)(m)  GBP CLO   100    123    123 
Polaris PLC, Series 2021-1, Class E, ABS, SONIA+2.3%, 7.2%, 12/23/58  (l)(m)  GBP CLO   100    122    122 
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., Class A2, L+0.4%, 5.9%, 3/22/37  (g)(m)  Diversified Financial Services  $430    345    308 
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., Series A2, L+0.4%, 5.9%, 9/22/37  (g)(m)  Diversified Financial Services   269    223    207 
Providus CLO I DAC, Series 1X, Class C1, ABS, E+1.6%, 4.9%, 5/14/31  (l)(m)  EUR CLO  225    222    235 
Providus CLO II DAC, Series 2X, Class CR, ABS, E+2.4%, 6.0%, 7/15/31  (l)(m)  EUR CLO   540    496    578 
Providus CLO III DAC, Series 3X, Class B1RE, ABS, E+1.7%, 5.3%, 7/18/34  (l)(m)  EUR CLO   270    245    285 
Providus CLO IV DAC, Series 4X, Class B1R, ABS, E+1.6%, 5.3%, 4/20/34  (l)(m)  EUR CLO   355    365    376 
Providus CLO IV DAC, Series 4X, Class DR, ABS, E+3.3%, 7.0%, 4/20/34  (l)(m)  EUR CLO   420    413    427 
Providus CLO V DAC, Series 5X, Class D, ABS, E+3.0%, 6.3%, 2/15/35  (l)(m)  EUR CLO   370    380    380 
Providus CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 6.6%, 5/20/34  (l)(m)  EUR CLO   780    754    780 
Regatta VIII Funding Ltd., Series 2017-1A, Class D, ABS, S+3.5%, 8.8%, 10/17/30  (g)(m)  USD CLO  $425    409    414 
Rockford Tower Europe CLO DAC, Series 2018-1A, Class C, ABS, E+2.5%, 6.0%, 12/20/31  (g)(m)  EUR CLO  360    389    386 
RR 4 Ltd., Series 2018-4A, Class C, ABS, S+3.2%, 8.5%, 4/15/30  (g)(m)  USD CLO  $250    234    234 
RRE 5 Loan Management DAC, Series 5X, Class A2R, ABS, E+1.8%, 5.4%, 1/15/37  (l)(m)  EUR CLO  620    547    661 
RRE 6 Loan Management DAC, Series 6X, Class A2E, ABS, E+1.4%, 5.1%, 4/15/35  (l)(m)  EUR CLO   505    440    523 
RRE 7 Loan Management DAC, Series 7A, Class A2, ABS, E+1.6%, 5.3%, 1/15/36  (g)(m)  Other ABS   455    485    478 
Santander Bank Auto Credit-Linked Notes, Series 2023-MTG1, Class M2, ABS, S+4.9%, 10.0%, 2/26/52  (g)(m)  USD CLO  $241    255    251 
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, L+2.9%, 8.5%, 7/26/29  (g)(m)  USD CLO   575    555    565 
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, S+5.1%, 10.5%, 10/22/34  (g)(m)  USD CLO   350    308    314 
Sculptor European CLO I DAC, Series 1X, Class BRR, ABS, E+1.6%, 5.3%, 4/18/34  (l)(m)  EUR CLO  300    273    318 
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, E+3.5%, 7.2%, 4/18/34  (g)(m)  EUR CLO   475    455    496 
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, E+2.3%, 6.0%, 10/15/34  (l)(m)  EUR CLO   590    577    620 

 

See notes to unaudited consolidated schedule of investments.

 

18  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Shackleton CLO Ltd., Series 2015-8X, Class DR, ABS, S+3.0%, 8.3%, 10/20/27  (l)(m)  USD CLO  $460   $441   $460 
Shackleton CLO Ltd., Series 2021-16A, Class D2, ABS, S+5.2%, 10.5%, 10/20/34  (g)(m)  USD CLO   1,220    1,202    1,150 
Shackleton CLO Ltd., Series 2015-8A, Class ER, ABS, S+5.6%, 10.9%, 10/20/27  (g)(m)  USD CLO   440    435    422 
Smeralda SPV Srl 5.0%, 12/22/33  (e)  EUR CLO  411    492    453 
Smeralda SPV Srl 5.3%, 12/22/34  (e)  EUR CLO   2,280    2,558    2,599 
Sound Point Clo XV Ltd., Series 2017-1A, Class CR, ABS, S+2.3%, 7.7%, 1/23/29  (g)(m)  USD CLO  $365    357    365 
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, E+3.1%, 6.8%, 5/25/34  (l)(m)  EUR CLO  215    207    221 
Sound Point Euro CLO II Funding DAC, Series 2X, Class DR, ABS, E+3.3%, 6.9%, 1/26/36  (l)(m)  EUR CLO   605    590    631 
Sound Point Euro CLO V Funding DAC, Series 5X, Class C1, ABS, E+2.3%, 6.0%, 7/25/35  (l)(m)  EUR CLO   210    188    222 
Sound Point Euro CLO VII Funding DAC, Series 7A, Class D, ABS, E+3.2%, 6.9%, 1/25/35  (g)(m)  EUR CLO   555    544    566 
Sound Point Euro CLO VII Funding DAC, Series 7X, Class DE, ABS, E+3.2%, 6.9%, 1/25/35  (l)(m)  EUR CLO   675    656    689 
St. Paul’s CLO III-R DAC, Series 3RX, Class B1R, ABS, E+1.2%, 4.8%, 1/15/32  (l)(m)  EUR CLO   330    320    350 
St. Paul’s CLO III-R DAC, Series 3RX, Class CR, ABS, E+1.6%, 5.3%, 1/15/32  (l)(m)  EUR CLO   425    439    436 
St. Paul’s CLO III-R DAC, Series 3RX, Class DR, ABS, E+2.4%, 6.1%, 1/15/32  (l)(m)  EUR CLO   1,090    1,112    1,091 
St. Paul’s CLO IV DAC, Series 4X, Class CRRE, ABS, E+2.7%, 6.4%, 4/25/30  (l)(m)  EUR CLO   360    351    365 
St. Paul’s CLO IV DAC, Series 4X, Class CRRR, ABS, E+2.7%, 6.4%, 4/25/30  (l)(m)  EUR CLO   365    375    370 
St. Paul’s CLO V DAC, Series 5X, Class DR, ABS, E+3.0%, 6.4%, 2/20/30  (l)(m)  EUR CLO   375    401    387 
St. Paul’s CLO VI DAC, Series 6A, Class CRR, ABS, E+2.6%, 6.0%, 5/20/34  (g)(m)  EUR CLO   305    274    323 
St. Paul’s CLO VI DAC, Series 6A, Class DRRE, ABS, E+3.3%, 6.7%, 5/20/34  (g)(m)  EUR CLO   520    493    530 
St. Paul’s CLO VIII DAC, Series 8X, Class D, ABS, E+2.5%, 6.1%, 7/17/30  (l)(m)  EUR CLO   330    293    336 
St. Paul’s CLO XI DAC, Series 11X, Class DR, ABS, E+3.1%, 6.7%, 1/17/32  (l)(m)  EUR CLO   340    334    349 
St. Paul’s CLO XII DAC, Series 12X, Class D, ABS, E+3.2%, 6.9%, 4/15/33  (l)(m)  EUR CLO   865    838    872 
Steele Creek CLO Ltd., Series 2017-1A, Class C, ABS, S+2.2%, 7.5%, 10/15/30  (g)(m)  USD CLO  $250    239    240 
Steele Creek CLO Ltd., Series 2014-1RA, Class C, ABS, S+2.2%, 7.5%, 4/21/31  (g)(m)  USD CLO   250    225    240 
Stratton Hawksmoor PLC, Series 2022-1A, Class E, ABS, SONIA+2.0%, 6.8%, 2/25/53  (g)(m)  GBP CLO  £250    303    303 
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, S+2.8%, 8.1%, 4/16/31  (g)(m)  USD CLO  $250    248    234 
TBW Mortgage-Backed Trust, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37     USD CLO   50    39    42 
TCI-Symphony CLO Ltd., Series 2017-1A, Class D, ABS, S+3.7%, 9.0%, 7/15/30  (g)(m)  USD CLO   400    384    386 
Terwin Mortgage Trust, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37  (g)(m)  USD CLO   45    16    18 
THL Credit Wind River CLO Ltd., Series 2017-4A, Class C, ABS, L+1.8%, 7.1%, 11/20/30  (g)(m)  USD CLO   305    293    290 
Tikehau CLO II BV, Series 2X, Class DRR, ABS, E+3.4%, 6.9%, 9/7/35  (l)(m)  EUR CLO  425    386    439 
Tikehau CLO III DAC, Series 3X, Class C, ABS, E+1.9%, 5.3%, 12/1/30  (l)(m)  EUR CLO   165    177    175 

 

See notes to unaudited consolidated schedule of investments.

 

19  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Tikehau CLO III DAC, Series 3X, Class D, ABS, E+2.7%, 6.2%, 12/1/30  (l)(m)  EUR CLO  220   $235   $227 
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, E+2.5%, 6.1%, 1/12/32  (l)(m)  EUR CLO   400    428    418 
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, E+4.6%, 8.3%, 4/15/35  (g)(m)  EUR CLO   250    272    276 
Tymon Park CLO DAC, Series 1X, Class CRR, ABS, E+3.2%, 6.8%, 7/21/34  (l)(m)  EUR CLO   340    304    352 
Unique Pub Finance Co. PLC, Series A4, 5.7%, 6/30/27  (i)(l)  Real Estate  £945    1,417    1,217 
Unique Pub Finance Co. PLC, Series N, 6.5%, 3/30/32  (i)(l)  Real Estate   1,036    1,405    1,335 
Unique Pub Finance Co. PLC, Series M, 7.4%, 3/28/24  (i)(l)  Real Estate   96    136    123 
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, S+5.2%, 10.6%, 10/20/34  (g)(m)  USD CLO  $630    624    585 
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, S+2.1%, 7.4%, 4/15/27  (g)(m)  USD CLO   160    156    157 
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, S+3.1%, 8.4%, 4/15/27  (g)(m)  USD CLO   1,330    1,310    1,299 
Venture XXIV CLO Ltd., Series 2016-24A, Class D2, ABS, S+4.3%, 9.6%, 10/20/28  (g)(m)  USD CLO   530    523    503 
Venture XXV CLO Ltd., Series 2016-25A, Class D2, ABS, S+4.5%, 9.8%, 4/20/29  (g)(m)  USD CLO   135    135    135 
Vesey Park CLO DAC, Series 1X, Class B, ABS, E+2.3%, 5.6%, 11/16/32  (l)(m)  EUR CLO  140    151    147 
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, L+3.9%, 9.4%, 6/20/29  (g)(m)  USD CLO  $250    248    250 
Voya CLO Ltd., Series 2019-1A, Class DR, ABS, S+3.1%, 8.4%, 4/15/31  (g)(m)  USD CLO   250    233    231 
Voya Euro CLO I DAC, Series 1X, Class D, ABS, E+2.5%, 6.2%, 10/15/30  (l)(m)  EUR CLO  475    466    486 
Voya Euro CLO II DAC, Series 2X, Class DR, ABS, E+3.2%, 6.9%, 7/15/35  (l)(m)  EUR CLO   610    600    625 
Voya Euro CLO IV DAC, Series 4X, Class DR, ABS, E+3.1%, 6.8%, 10/15/34  (l)(m)  EUR CLO   115    119    117 
Webster Park CLO Ltd., Series 2015-1A, Class BR, ABS, S+2.1%, 7.4%, 7/20/30  (g)(m)  USD CLO  $320    297    311 
Wellfleet CLO Ltd., Series 2017-2A, Class C, ABS, S+3.7%, 9.0%, 10/20/29  (g)(m)  USD CLO   395    375    370 
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, S+5.6%, 10.9%, 4/17/27  (g)(m)  USD CLO   1,387    1,387    1,370 
Wind River CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, S+5.4%, 10.7%, 10/15/34  (g)(m)  USD CLO   915    904    823 
Z Capital Credit Partners CLO Ltd., Series 2019-1A, Class CR, ABS, S+3.2%, 8.5%, 7/16/31  (g)(m)  USD CLO   455    440    448 
Zais CLO 14 Ltd., Series 2020-14A, Class DR, ABS, S+4.8%, 10.1%, 4/15/32  (g)(m)  USD CLO   475    475    465 
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, S+4.8%, 10.1%, 10/15/28  (g)(m)  USD CLO   510    502    486 
Total Collateralized Loan Obligation / Structured Credit              162,237    163,379 

 

Portfolio Company(a)  Footnotes  Industry 
Principal Amount(b)
   Amortized
Cost
   Fair
Value(c)
 
Convertible Bonds—2.5%
Groupon, Inc., 1.1%, 3/15/26  (i)  Internet  $6,209   $4,778   $2,505 
Liberty Interactive LLC, 4.0%, 11/15/29  (i)  Media Entertainment   3,707    3,022    891 
Liberty Interactive LLC, 3.8%, 2/15/30  (i)  Media Entertainment   1,162    915    262 
Liberty Latin America Ltd., 2.0%, 7/15/24  (i)  Media Entertainment   5,514    5,423    5,227 
RingCentral, Inc., 0.0%, 3/1/25  (i)(q)  Software   6,115    5,615    5,656 
Total Convertible Bonds              19,753    14,541 

 

See notes to unaudited consolidated schedule of investments.

 

20  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes    Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Municipal Bonds—0.5%
City of Detroit, COPs, 4.8%, 6/15/49  (i)(k)(r)    $204   $154   $204 
City of Detroit, COPs, 4.9%, 6/15/25  (i)(k)(r)      710    535    710 
PRHTA Custodial Trust, Series N, 0.0%, 12/6/49         595    565    313 
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29  (k)(r)      440    300    165 
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/42  (k)(r)      10    7    4 
Puerto Rico Electric Power Authority, Series A, 5.1%, 7/1/42  (k)(r)      15    11    6 
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36  (k)(r)      445    330    167 
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43  (k)(r)      80    53    30 
Puerto Rico Electric Power Authority, Series A-3, 10.0%, 7/1/19  (k)(r)      10    8    4 
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22  (k)(r)      55    35    20 
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/27  (k)(r)      355    233    133 
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31  (k)(r)      120    78    45 
Puerto Rico Electric Power Authority, Series B-3, 10.0%, 7/1/19  (k)(r)      10    8    4 
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28  (k)(r)      1,690    1,269    634 
Puerto Rico Electric Power Authority, Series C-1, 5.4%, 1/1/18  (k)(r)      30    23    11 
Puerto Rico Electric Power Authority, Series C-2, 5.4%, 7/1/18  (k)(r)      20    16    7 
Puerto Rico Electric Power Authority, Series C-3, 5.4%, 1/1/20  (k)(r)      5    4    2 
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25  (k)(r)      5    4    2 
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28  (k)(r)      25    20    9 
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22  (k)(r)      5    3    2 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19  (k)(r)      10    8    4 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/20  (k)(r)      110    72    41 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/21  (k)(r)      60    39    22 
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21  (k)(r)      69    61    26 
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21  (k)(r)      69    61    26 
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22  (k)(r)      18    16    7 
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22  (k)(r)      18    16    7 
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30  (k)(r)      25    16    9 
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40  (k)(r)      5    3    2 
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20  (k)(r)      30    21    11 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20  (k)(r)      5    4    2 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21  (k)(r)      5    3    2 

 

See notes to unaudited consolidated schedule of investments.

 

21  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes    Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23  (k)(r)    $25   $22   $9 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24  (k)(r)      20    16    7 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25  (k)(r)      80    68    30 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27  (k)(r)      35    27    13 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17  (k)(m)(r)      15    10    5 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18  (k)(m)(r)      15    10    6 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/20  (k)(m)      110    78    41 
Puerto Rico Electric Power Authority, Series UU, 4.2%, 7/1/25 (L+0.7%)  (k)(m)(r)      25    18    9 
Puerto Rico Electric Power Authority, Series UU, 4.4%, 7/1/31 (L+0.7%)  (k)(m)(r)      110    80    41 
Puerto Rico Electric Power Authority, Series VV, 5.5%, 7/1/20  (k)(r)      15    12    6 
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33  (k)(r)      380    304    142 
Puerto Rico Electric Power Authority, Series WW, 5.5%, 7/1/21  (k)(r)      80    67    30 
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35  (k)(r)      15    10    6 
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40  (k)(r)      75    47    28 
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40  (k)(r)      195    122    73 
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17  (k)(r)      15    11    6 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19  (k)(r)      10    6    4 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24  (k)(r)      5    4    2 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25  (k)(r)      5    4    2 
Total Municipal Bonds              4,892    3,091 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized
Cost
   Fair
Value(c)
 
Emerging Markets Debt—0.9%                     
Argentina Government International Bond, 0.1%, 7/9/30  (i)  Sovereign  1,895   $1,031   $636 
Argentina Government International Bond, 0.8%, 7/9/30  (i)  Sovereign  $591    202    205 
Argentina Government International Bond, 2.5%, 7/9/46  (i)  Sovereign  81    36    25 
Argentina Government International Bond, 3.6%, 7/9/35  (i)  Sovereign  $1,096    359    343 
Argentina Government International Bond, 3.6%, 7/9/46  (i)  Sovereign   704    339    221 
Petroleos Mexicanos, 6.7%, 2/16/32  (i)  Oil & Gas   1,831    1,482    1,412 
Petroleos Mexicanos, 6.8%, 1/23/30  (i)  Oil & Gas   2,155    1,806    1,729 
Provincia de Buenos Aires/Government Bond, 4.5%, 9/1/37  (i)(l)  Provincial   583    236    181 
Provincia de Buenos Aires/Government Bond, 5.3%, 9/1/37  (i)(l)  Provincial   512    242    200 
Total Emerging Markets Debt              5,733    4,952 

 

See notes to unaudited consolidated schedule of investments.

 

22  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Portfolio Company(a)  Footnotes  Industry  Number of Shares   Cost(b)   Fair
Value(c)
 
     
Preferred Equity—0.3%
Midwest Veterinary Partners LLC, 12.0%  (e)(s)  Healthcare-Services   1,765   $1,730   $1,580 
Verscend Intermediate Holding Corp., 12.3%  (e)  Software   200    194    199 
Total Preferred Equity              1,924    1,779 
                      
Common Equity—0.5%                     
ATD New Holdings, Inc.  (r)  Distribution/Wholesale   1,964    36    85 
Endo International PLC, Rights     Pharmaceuticals   4,370        46 
Quorum Health Corp.  (e)(r)  Healthcare-Services   48,950    492    76 
Quorum Litigation Trust, Initial Funding  (e)(r)  Healthcare-Services   157,000         
Quorum Litigation Trust, Units  (e)(r)  Healthcare-Services   2,399    2    2 
Seadrill Ltd.  (r)  Oil & Gas   6,624    134    324 
Solocal Group  (r)  Internet   492,144    1,566    66 
Superior Energy Equity New 144A  (g)(r)  Oil & Gas   1,228        85 
Superior Energy Equity New Sec 1145  (r)  Oil & Gas   26,438    333    1,823 
UTEX Industries Inc.  (r)  Miscellaneous Manufacturing   8,041    240    533 
UTEX Industries Inc., Warrants, 12/3/25, Strike $114.76  (e)(r)  Miscellaneous Manufacturing   2,245    2    16 
Total Common Equity              2,805    3,056 

 

Portfolio Company(a)  Footnotes  Yield  Number of Shares   Cost(b)   Fair
Value(c)
 
Short-Term Investments—1.9%
Morgan Stanley Institutional Liquidity Funds — Government Portfolio, Institutional Class  (t)  5.19%  10,952,000    10,952    10,952 
Total Short-Term Investments              10,952    10,952 
TOTAL INVESTMENTS—117.8%             $699,005    689,661 
LIABILITIES IN EXCESS OF OTHER ASSETS—(17.8)%(u)                   (103,877)
NET ASSETS—100.0%                  $585,784 

 

See notes to unaudited consolidated schedule of investments.

 

23  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Reverse Repurchase Agreements—(7.9)%
 
Security Description 

Principal

Value(b)

   Principal Value Including Accrued Interest 
BNP Paribas 4.6%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by Station Casinos LLC, 4.6% due 12/1/31 (fair value $1,633))  $(1,414)  $(1,417)
BNP Paribas 5.3%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by DISH DBS Corp., 5.3% due 12/1/26 (fair value $2,397))   (1,903)   (1,907)
BNP Paribas 5.8%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by AHP Health Partners, Inc., 5.8% due 7/15/29 (fair value $2,092))   (1,739)   (1,743)
BNP Paribas 5.9%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by Directv Financing LLC / Directv Financing Co-Obligor, Inc., 5.9% due 8/15/27 (fair value $4,865))   (4,278)   (4,288)
BNP Paribas 5.9%, agreement dated 6/30/23, to be repurchased on 10/2/23 (collateralized by Chesapeake Energy Corp., 5.9% due 2/1/29 (fair value $1,928), DaVita, Inc., 4.6% due 6/1/30 (fair value $1,640)), Ford Motor Co., 3.3% due 2/12/32 (fair value $1,561), PetSmart, Inc. / PetSmart Finance Corp., 7.8% due 2/15/29 (fair value $1,646), Victoria’s Secret & Co., 4.6% due 7/15/29 (fair value $3,889))   (7,836)   (7,877)
BNP Paribas 5.9%, agreement dated 6/30/23, to be repurchased on 10/2/23 (collateralized by Ford Motor Co., 3.3% due 2/12/32 (fair value $1,802))   (1,376)   (1,383)
BNP Paribas 6.0%, agreement dated 6/27/23, to be repurchased on 9/27/23 (collateralized by BellRing Brands, Inc., 7.0% due 3/15/30 (fair value $3,952))   (1,678)   (1,688)
BNP Paribas 6.5%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by CSC Holdings LLC, 6.5% due 2/1/29 (fair value $2,230))   (1,820)   (1,825)
BNP Paribas 7.1%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by California Resources Corp., 7.1% due 2/1/26 (fair value $1,759))   (1,688)   (1,693)
BNP Paribas 9.0%, agreement dated 7/17/23, to be repurchased on 10/17/23 (collateralized by Cloud Software Group, Inc., 9.0% due 9/30/29 (fair value $731))   (1,495)   (1,501)
BNP Paribas 9.3%, agreement dated 6/30/23, to be repurchased on 10/17/23 (collateralized by Royal Caribbean Cruises Ltd., 9.3% due 1/15/29 (fair value $2,009))   (1,729)   (1,736)
Royal Bank of Canada 5.9%, agreement dated 5/23/23, to be repurchased on 8/23/23 (collateralized by Academy Ltd., 6.0% due 11/15/27 (fair value $1,923))   (1,563)   (1,581)
Royal Bank of Canada 6.1%, agreement dated 6/2/23, to be repurchased on 9/1/23 (collateralized by Antero Resources Corp., 5.4% due 3/1/30 (fair value $1,112), and Carnival Holdings Bermuda Ltd., 10.4% due 5/1/28 (fair value $1,280)   (1,920)   (1,940)
Royal Bank of Canada 6.2%, agreement dated 7/18/23, to be repurchased on 10/17/23 (collateralized by Cinemark USA, Inc., 5.3% due 7/15/28 (fair value $1,604), EPR Properties, 3.6% due 11/15/31 (fair value $2,955)), Gates Global LLC / Gates Corp., 6.3% due 1/15/26 (fair value $2,137), Hess Midstream Operations LP, 4.3% due 2/15/30 (fair value $1,623), TransDigm, Inc., 6.3% due 3/15/26 (fair value $1,889))   (8,307)   (8,271)
Total Reverse Repurchase Agreements  $(38,746)  $(38,850)

 

Investments Sold Short—(1.6)%
 
Portfolio Company(a)  Industry  
Principal Amount(b)
   Proceeds   Fair
Value(c)
 
Government Bonds Sold Short—(1.6)%                   
U.K. Gilt, 1.3%, 7/22/27  Sovereign   $(12)  $2   $(14)
U.S. Treasury Bond, 2.3%, 2/15/52  Sovereign    (66)   (40)   (46)
U.S. Treasury Bond, 2.9%, 5/15/52  Sovereign    (90)   (70)   (73)
U.S. Treasury Bond, 3.6%, 2/15/53  Sovereign    (820)   (778)   (763)
U.S. Treasury Note, 3.5%, 4/30/28  Sovereign    (5,956)   (6,006)   (5,774)
U.S. Treasury Note, 3.5%, 2/15/33  Sovereign    (44)   (44)   (42)
U.S. Treasury Note, 4.1%, 11/15/32  Sovereign    (2,822)   (2,888)   (2,853)
Total Government Bonds Sold Short            (9,824)   (9,565)
Total Investments Sold Short           $(9,824)  $(9,565)

 

Forward Foreign Currency Exchange Contracts    
Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
  Currency and Amount to be Delivered  Unrealized
Appreciation
   Unrealized
Depreciation
 
BNP Parbias SA  12/20/23  USD  497   EUR  456   $   $8 
BNP Parbias SA  12/20/23  USD  1,127   EUR  1,035        19 
JPMorgan Chase Bank, N.A.  12/20/23  EUR  9,408   USD  10,396    22     
JPMorgan Chase Bank, N.A.  12/20/23  EUR  300   USD  326    6     

 

See notes to unaudited consolidated schedule of investments.

 

24  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
  Currency and Amount to be Delivered  Unrealized
Appreciation
   Unrealized
Depreciation
 
JPMorgan Chase Bank, N.A.  12/20/23  EUR  130   USD  141   $3   $ 
JPMorgan Chase Bank, N.A.  12/20/23  USD  1,137   EUR  1,045        20 
JPMorgan Chase Bank, N.A.  12/20/23  USD  992   EUR  912        18 
JPMorgan Chase Bank, N.A.  12/20/23  USD  1,319   EUR  1,183    9     
JPMorgan Chase Bank, N.A.  12/20/23  USD  72   GBP  57        1 
State Street Bank and Trust Company  12/20/23  USD  3,453   EUR  3,078    44     
State Street Bank and Trust Company  12/20/23  USD  11,271   EUR  7,413        155 
State Street Bank and Trust Company  12/20/23  USD  7,219   EUR  6,651        146 
State Street Bank and Trust Company  12/20/23  USD  891   EUR  821        18 
State Street Bank and Trust Company  12/20/23  USD  2,322   EUR  2,139        47 
State Street Bank and Trust Company  12/20/23  USD  735   GBP  577        6 
State Street Bank and Trust Company  12/20/23  USD  322   GBP  252        1 
State Street Bank and Trust Company  12/20/23  USD  1,697   GBP  1,337        19 
State Street Bank and Trust Company  12/20/23  USD  133   GBP  106        3 
State Street Bank and Trust Company  12/20/23  USD  409   GBP  318    1     
Total Forward Foreign Currency Exchange Contracts             $85   $461 

 

Interest Rate Swaps (Centrally Cleared)           
Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  3.29%  SOFR  USD 338  11/25/30  Annually  $8   $8   $ 
Goldman Sachs International  2.93%  SOFR  USD 15  9/28/30  Annually   1    1     
Goldman Sachs International  2.93%  SOFR  USD 24  9/28/30  Quarterly   1    1     
Goldman Sachs International  2.94%  SOFR  USD 20  9/28/28  Annually   1    1     
Goldman Sachs International  2.94%  SOFR  USD 33  9/28/28  Annually   1    1     
Goldman Sachs International  2.99%  SOFR  USD 18  9/20/33  Quarterly   1    1     
Goldman Sachs International  2.99%  SOFR  USD 11  9/28/33  Annually   1    1     
Goldman Sachs International  3.02%  SOFR  USD 224  11/2/30  Quarterly   9    9     
Goldman Sachs International  3.09%  SOFR  USD 255  7/18/33  Annually   13    13     
Goldman Sachs International  3.18%  SOFR  USD 25  9/15/33  Annually   1    1     
Goldman Sachs International  3.18%  SOFR  USD 112  9/15/33  Annually   5    5     
Goldman Sachs International  3.20%  SOFR  USD 10  9/15/30  Annually   0    0     
Goldman Sachs International  3.20%  SOFR  USD 71  9/15/30  Annually   2    2     
Goldman Sachs International  3.27%  SOFR  USD 15  9/15/28  Annually   0    0     
Goldman Sachs International  3.27%  SOFR  USD 97  9/15/28  Annually   3    3     
Goldman Sachs International  4.00%  SOFR  USD 67  7/27/27  Annually   0    0     
Goldman Sachs International  4.13%  SONIA  GBP 4,799  2/17/25  Annually   123    123     
Goldman Sachs International  2.53%  12 Month SOFR  USD 88  10/18/29  Monthly   8    8     
Goldman Sachs International  2.53%  SOFR  USD 26  10/18/29  Monthly   2    2     
Goldman Sachs International  2.54%  12 Month SOFR  USD 37  10/18/27  Monthly   3    3    

 

 

See notes to unaudited consolidated schedule of investments.

 

25  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Goldman Sachs International  2.54%  SOFR  USD 122  10/18/27  Monthly  $9   $9   $ 
Goldman Sachs International  3.16%  SOFR  USD 50  11/3/30  Annually   2    2     
Goldman Sachs International  3.64%  SOFR  USD 70  10/17/25  Annually   2    2     
Goldman Sachs International  4.04%  SOFR  USD 489  10/28/26  Annually   6    6     
JPMorgan Chase Bank, N.A.  0.57%  ESTRON  EUR 3,812  4/13/24  Monthly   118    118     
JPMorgan Chase Bank, N.A.  1.01%  ESTRON  EUR 1,582  4/13/27  Monthly   126    126     
JPMorgan Chase Bank, N.A.  3.89%  SONIA  GBP 1,761  12/21/27  Annually   85    85     
Total Interest Rate Swaps (Centrally Cleared)     $531   $531   $ 

 

Cross-Currency Swaps (Over-The-Counter)            
Counterparty  Fund Pays  Fund Receives  Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  ESTRON plus a spread of (0.2525%)  SOFR  EUR 9,601  USD 10,519  6/26/26  Quarterly  $66   $66   $ 
JPMorgan Chase Bank, N.A.  ESTRON plus a spread of (0.215%)  SOFR  EUR 4,000  USD 4,358  4/11/26  Annually   (7)       7 
JPMorgan Chase Bank, N.A.  ESTRON plus a spread of (0.2225%)  SOFR  EUR 13,109  USD 14,272  3/27/26  Annually   (21)       21 
JPMorgan Chase Bank, N.A.  ESTRON plus a spread of (0.2475%)  SOFR  EUR 4,924  USD 5,333  3/31/26  Annually   (33)       33 
JPMorgan Chase Bank, N.A.  SONIO plus a spread of (0.9%)  SOFR  GBP 5,395  USD 6,709  4/21/26  Annually   (186)       186 
JPMorgan Chase Bank, N.A.  3 Month SONIO plus a spread of (0.925%)  SOFR  GBP 2,743  USD 3,278  3/6/26  Quarterly   (227)       227 
JPMorgan Chase Bank, N.A.  3 Month SONIA plus a spread of (0.1830%)  SOFR  GBP 4,590  USD 5,614  12/6/25  Quarterly   (239)       239 
JPMorgan Chase Bank, N.A.  ESTRON plus a spread of (0.185%)  SOFR  EUR 14,994  USD 16,014  3/8/26  Annually   (289)       289 
JPMorgan Chase Bank, N.A.  3 Month ESTRON plus a spread of (0.2550%)  SOFR  EUR 11,312  USD 11,844  12/6/25  Quarterly   (477)       477 
JPMorgan Chase Bank, N.A.  3 Month ESTRON plus a spread of (0.1975%)  SOFR  EUR 27,724  USD 29,191  1/9/26  Quarterly   (1,117)       1,117 
Total Cross-Currency Swaps (Over-The-Counter)        $(2,530)  $66   $2,596 

 

See notes to unaudited consolidated schedule of investments.

 

26  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

Total Return Debt Swaps (Over-The-Counter)(e)          
Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006  USD 363  6/1/24  Monthly  $(15)  $   $15 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/2048), Series 2006  USD 368  6/1/24  Monthly   (16)       16 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006  USD 689  6/1/24  Monthly   (19)       19 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/2050), Series 2006  USD 594  6/1/24  Monthly  $(92)  $   $92 
Total Total Return Debt Swaps (Over-The-Counter)     $(142)  $   $142 

 

 

 

(a)Security may be an obligation of one or more entities affiliated with the named company.

 

(b)Denominated in U.S. dollars unless otherwise noted.

 

(c)Fair value is determined by FS Credit Income Fund’s (the “Fund”) investment adviser, FS Credit Income Advisor, LLC (“FS Credit Income Advisor”), which has been designated by the Fund’s Board as its valuation designee. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements.

 

See notes to unaudited consolidated schedule of investments.

 

27  

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands, except share amounts) 

 

 

(d)Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of July 31, 2023, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 5.43%, 5.63% and 5.86%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was 3.58%, 3.71% and 3.93%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR” or “L GBP”) was 5.52%, the Swiss Average Rate Overnight (“SARON”) was 1.70%, the SIFMA Municipal Swap Index was 3.98%, the Sterling Overnight Index Average (“SONIA”) was 4.93%, the U.S. Prime rate (“P”) was 8.50%, the one-month, three-month and six-month Secured Overnight Financing Rate (“SOFR” or “S”) was 5.32%, 5.36% and 5.43%, respectively, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was 3.39%.

 

(e)Security is classified as Level 3 in the Fund’s fair value hierarchy.

 

(f)Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.

 

(g)Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $296,396, which represents approximately 50.6% of net assets as of July 31, 2023.

 

(h)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement.

 

(i)Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of July 31, 2023, there were no securities rehypothecated by BNP.

 

(j)Position or portion thereof unsettled as of July 31, 2023.

 

(k)Security is in default.

 

(l)Exempt from registration under Regulation S of the Securities Act of 1933, as amended, which exempts from registration securities offered and sold outside the United States. Security may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act of 1933, as amended. Total market value of Regulation S securities amounts to $93,854, which represents approximately 16.0% of net assets as of July 31, 2023.

 

(m)Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

 

(n)The security has a perpetual maturity; the date displayed is the next call date.

 

(o)Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor.

 

(p)Security is reflected in shares.

 

(q)Issued with a zero coupon. Income is recognized through the accretion of discount.

 

(r)Security is non-income producing.

 

(s)Security held within FS Credit Income Equity Blocker, LLC, a wholly-owned subsidiary of the Fund.

 

(t)Rate represents the seven-day yield as of July 31, 2023. Morgan Stanley Institutional Liquidity Fund’s financial statements are available on the SEC’s website at http://www.sec.gov.

 

(u)Includes the effect of investments sold short, forward foreign currency exchange contracts, swap contracts and reverse repurchase agreements payable.

 

CMO   - Collateralized Mortgage Obligation
COP   - Certificates of Participation
EUR   - Euro
FRN   - Floating Rate Note
GBP   - British Pound
MBS   - Mortgage-Backed Security
PIK   - Payment In Kind
USD   - U.S. Dollar
£   - British Pound
€   - Euro
$   - U.S. Dollar
     

 

See notes to unaudited consolidated schedule of investments.

 

28  

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments

As of July 31, 2023

(in thousands)

 

Investment Portfolio

 

The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended October 31, 2022.

 

In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.

 

As of July 31, 2023, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act.

 

Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

 

The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

 

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities. 

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets. 

Level 3: Inputs that are unobservable for an asset or liability.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

As of July 31, 2023, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:

 

29  

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands)

 

Asset Description  Level 1   Level 2   Level 3   Total 
Senior Secured Loans—First Lien  $   $94,551   $32,549   $127,100 
Senior Secured Loans—Second Lien       20,804    2,785    23,589 
Senior Secured Bonds       89,498        89,498 
Unsecured Bonds       246,914    810    247,724 
Collateralized Loan Obligation (CLO) / Structured Credit       153,819    9,560    163,379 
Convertible Bonds       14,541        14,541 
Municipal Bonds       3,091        3,091 
Emerging Markets Debt       4,952        4,952 
Preferred Equity           1,779    1,779 
Common Equity   1,054    1,908    94    3,056 
Short-Term Investments       10,952        10,952 
Total Investments  $1,054   $641,030   $47,577   $689,661 
Forward Foreign Currency Exchange Contracts       85        85 
Interest Rate Swaps (Centrally Cleared)       531        531 
Cross-Currency Swaps (Over-The-Counter)       66        66 
Total Assets  $1,054   $641,712   $47,577   $690,343 
                     
Liability Description                    
Reverse Repurchase Agreements  $   $(38,746)  $   $(38,746)
Government Bonds Sold Short       (9,565)       (9,565)
Forward Foreign Currency Exchange Contracts       (461)       (461)
Cross-Currency Swaps (Over-The-Counter)       (2,596)       (2,596)
Total Return Debt Swaps (Over-The-Counter)           (142)   (142)
Total Liabilities  $   $(51,368)  $(142)  $(51,510)

 

The following is a reconciliation for the nine months ended July 31, 2023 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

  

Senior Secured Loans—

First Lien

  

Senior Secured Loans—

Second Lien

  

Unsecured

Bonds 

   Collateralized Loan Obligation (CLO)/ Structured Credit  

Preferred Equity

  

Common Equity

  

Total

 
Fair value at beginning of period  $26,990   $2,702   $815   $3,205   $1,896   $316   $35,924 
Accretion of discount (amortization of premium)   77    7        3            87 
Realized gain (loss)   132            (26)           106 
Net change in unrealized appreciation (depreciation)   509    (59)   (5)   625    (36)   (222)   812 
Purchases   9,623    135        6,026            15,784 
Sales   (5,699)           (273)   (85)       (6,057)
Transfers into Level 3(1)   917                4        921 
Transfers out of Level 3(1)                            
Fair value at end of period  $32,549   $2,785   $810   $9,560   $1,779   $94   $47,577 
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $505   $(60)  $(6)  $625   $9   $(222)  $851 

 

30  

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments (continued)

As of July 31, 2023

(in thousands)

 

 

(1)Transfers into or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. Transfers between levels of the fair value hierarchy are deemed to have occurred at the beginning of the reporting period. For the nine months ended July 31, 2023, transfers into Level 3 were due to decreased price transparency.

 

The following is a reconciliation for the nine months ended July 31, 2023 of the interest rate swaps and total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value:

 

   Cross Currency Swaps   Total Return Debt Swaps 
Fair value at beginning of period  $(33)  $(158)
Accretion of discount (amortization of premium)        
Realized gain (loss)   (226)   (120)
Net change in unrealized appreciation (depreciation)   33    16 
Sales and repayments   226    120 
Transfers into Level 3        
Transfers out of Level 3        
Fair value at end of period  $   $(142)
           
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $   $16 

 

31