NPORT-EX 2 NPORT_CI9C_68752033_0123.htm

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Senior Secured Loans—First Lien—27.2%                     
ACProducts, Inc., L+425, 0.5% Floor, 5/17/28  (d)  Building Materials  $2,887   $2,746   $2,350 
Advantage Sales & Marketing, Inc., L+450, 0.8% Floor, 10/28/27  (d)  Advertising   77    62    65 
AHP Health Partners, Inc., L+350, 0.5% Floor, 8/24/28  (d)  Healthcare-Services   1,034    1,029    1,027 
American Tire Distributors Holdings, Inc., L+625,
0.8% Floor, 10/20/28
  (d)  Distribution/
Wholesale
   1,149    1,103    1,064 
AP Core Holdings II, LLC, L+550, 0.8% Floor, 9/1/27  (d)  Media Entertainment   2,586    2,554    2,504 
AssuredPartners, Inc., L+350, 2/12/27  (d) (e)  Insurance   1,328    1,287    1,316 
Avalara, Inc., S+725, 0.8% Floor, 10/19/28  (d) (f)  Software   4,653    4,541    4,546 
Avalara, Inc., S+725, 0.8% Floor, 10/19/28  (d) (f) (g)  Software   465    454    455 
Bausch & Lomb, Inc., S+325, 0.5% Floor, 5/10/27  (d)  Healthcare-Services   4,062    3,828    3,962 
Bausch Health Companies, Inc., S+525, 0.5% Floor, 2/1/27  (d) (e)  Pharmaceuticals   3,088    2,470    2,390 
Charlotte Buyer, Inc., S+525, 0.5% Floor, 2/11/28  (d)  Healthcare-Services   3,090    2,888    3,023 
Clydesdale Acquisition Holdings, Inc., S+418, 0.5% Floor, 4/13/29  (d)  Packaging & Containers   1,627    1,590    1,601 
Covetrus, Inc., S+500, 0.5% Floor, 10/13/29  (d)  Pharmaceuticals   1,998    1,884    1,914 
Digicel International Finance Limited, L+325, 5/28/24  (d)  Telecommunications   3,253    3,058    2,766 
DirecTV Financing LLC, L+500, 0.8% Floor, 8/2/27  (d)  Media Entertainment   1,167    1,139    1,150 
Discovery Purchaser Corp., S+438, 0.5% Floor, 10/4/29  (d)  Finance Companies   1,934    1,787    1,856 
East Valley Tourist Development Authority, L+750, 1.0% Floor, 11/23/26  (d) (f)  Media Entertainment   6,107    6,025    5,899 
Endo Luxembourg Finance Company I S.a r.l., P+600, 3/27/28  (d)  Pharmaceuticals   1,853    1,567    1,508 
Endure Digital, Inc., L+325, 0.8% Floor, 2/10/26  (d) (g)  Internet   31    31    26 
Endure Digital, Inc., L+325, 0.8% Floor, 2/10/26  (d)  Internet   1,029    889    880 
Endure Digital, Inc., L+350, 0.8% Floor, 2/10/28  (d)  Internet   1,363    1,206    1,290 
Gordian Medical, Inc., L+625, 0.8% Floor, 1/31/27  (d)  Healthcare-Services   789    777    572 
GoTo Group, Inc., L+475, 8/31/27  (d)  Telecommunications   263    257    147 
Hanger, Inc., S+625, 1.0% Floor, 10/3/28  (d) (f)  Healthcare-Services   3,065    2,993    2,988 
Hexion Holdings Corp., S+450, 0.5% Floor, 3/15/29  (d)  Chemicals   3,771    3,639    3,417 
Houghton Mifflin Harcourt Publishing Co., S+525, 0.5% Floor, 4/9/29  (d)  Media
Entertainment
   6,331    6,159    5,789 
Jack Ohio Finance LLC, L+475, 0.8% Floor, 10/4/28  (d)  Lodging   1,292    1,288    1,284 
LBM Acquisition, LLC, L+375, 0.8% Floor, 12/17/27  (d) (e)  Retail   2,514    2,261    2,280 
LHS Borrower, LLC, S+475, 0.5% Floor,
2/16/29
  (d)  Diversified Financial Services   2,344    2,041    1,984 
Lightstone Holdco, LLC, S+575, 1.0% Floor, 1/29/27  (d) (e)  Electric   4,254    3,680    3,790 
LSF11 Skyscraper Holdco S.a r.l., E+700, 3.5% PIK, 9/29/28  (d)  Leisure Time  428    480    465 
Magenta Buyer LLC, L+475, 0.8% Floor, 7/27/28  (d)  Computers  $2,581    2,415    2,272 
Magenta Buyer LLC, L+120, 7/27/28  (d)  Computers   2,120    1,910    1,985 
Mattress Firm, Inc., L+425, 0.8% Floor, 9/25/28  (d)  Home Furnishings   1,821    1,804    1,685 
Mercury Financial Credit Card Master Trust, L+713,
9/30/23
  (d) (g)  Diversified Financial Services   3,142    3,142    3,047 
Mercury Financial Credit Card Master Trust, L+713,
9/30/23
  (d)  Diversified Financial Services   2,140    2,140    2,076 
NCL Corp. Ltd., L+175, 1/2/24  (d)  Leisure Time   2,289    2,219    2,186 
NCL Corp. Ltd., L+200, 1/2/24  (d)  Leisure Time   3,268    3,216    3,153 
Neptune Bidco US Inc, S+500, 0.5% Floor, 4/11/29  (d)  Commercial Services   2,320    2,066    2,129 
OLA Netherlands B.V., S+625, 0.8% Floor, 12/15/26  (d)  Transportation   452    445    439 
Pacira BioSciences, Inc., S+700, 0.8% Floor, 12/7/26  (d)  Pharmaceuticals   578    564    575 
PMHC II, Inc., S+425, 4/23/29  (d)  Chemicals   3,418    3,210    3,009 
Premium Apparel LLC, S+800, 1.0% Floor, 9/1/27  (d) (f)  Retail   4,641    4,511    4,511 
Profrac Services, LLC, S+725, 1.0% Floor, 3/4/25  (d) (e)  Oil & Gas   6,158    6,035    6,374 
Quorum Health Corp., L+800, 1.0% Floor, 4/29/25  (d)  Healthcare-Services   986    978    698 
Restoration Hardware, Inc., S+325, 0.5% Floor, 10/20/28  (d)  Retail   1,102    1,024    1,078 
Riverbed Technology, Inc., L+600, 2.0% PIK, 12/7/26  (d)  Software   518    510    229 
Royal Caribbean Cruises Ltd., L+130, 4/5/24  (d) (e) (g)  Leisure Time   114    114    109 

 

See notes to unaudited consolidated financial statements. 

 

1 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Royal Caribbean Cruises Ltd., L+130, 4/5/24  (d)  Leisure Time  $9,306   $8,715   $8,899 
Speed Midco 3 S.a r.l., E+700, 4/26/29  (d) (f)  Services  3,920    4,141    4,198 
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28  (d) (f) (g)  Computers  $169    164    164 
Spirit RR Holdings, Inc., S+650, 0.8% Floor, 9/13/28  (d) (f)  Computers   2,051    1,993    2,000 
Springs Windows Fashions, LLC, L+400, 0.8% Floor, 10/6/28  (d)  Housewares   2,367    2,194    2,031 
SVF II Finco Cayman L.P., (fixed, converts to FRN on 12/22/23), 12/22/23  (d) (f)  Diversified Financial Services   3,685    3,689    3,608 
Talen Energy Supply, LLC, S+475, 0.8% Floor, 11/10/23  (d)  Electric   2,120    2,093    2,145 
Talen Energy Supply, LLC, 9/30/24  (d) (e)  Electric   2,210    2,681    2,670 
Thryv, Inc., L+850, 1.0% Floor, 3/1/26  (d)  Advertising   9,841    9,681    9,779 
Tibco Software, Inc., S+450, 0.5% Floor, 3/30/29  (d)  Software   1,570    1,433    1,453 
Torrid LLC, L+550, 0.8% Floor, 6/14/28  (d)  Retail   2,602    2,583    2,109 
US Radiology Specialists, Inc., L+525, 0.5% Floor, 12/15/27  (d)  Healthcare-Services   703    692    673 
W.R. Grace Holdings LLC, L+375, 0.5% Floor, 9/22/28  (d)  Chemicals   1,457    1,441    1,453 
Total Senior Secured Loans—First Lien              143,516    141,045 
Unfunded Loan Commitments              (3,905)   (3,905)
Total Senior Secured Loans—First Lien              139,611    137,140 
                      
Senior Secured Loans—Second Lien—2.6%                     
Charlotte Buyer, Inc., S+825, 0.5% Floor, 8/11/28  (d)  Healthcare-Services   6,400    5,976    6,112 
Hexion Holdings Corp., S+744, 0.5% Floor, 3/15/30  (d)  Chemicals   2,490    2,427    2,079 
Magenta Buyer LLC, L+825, 0.8% Floor, 7/27/29  (d)  Computers   1,110    1,099    892 
Neptune Bidco US, Inc., S+975, 0.8% Floor, 10/11/29  (d) (f)  Media Entertainment   1,073    1,041    1,038 
Omni Intermediate Holdings, LLC, L+900, 1.0% Floor, 12/30/27  (d) (f)  Transportation Services   1,711    1,664    1,663 
Optiv Security, Inc., L+725, 1.0% Floor, 1/31/25  (d)  Computers   400    394    369 
Verscend Holding Corp., L+700, 0.5% Floor, 4/2/29  (d)  Commercial Services   1,030    1,013    1,025 
Total Senior Secured Loans—Second Lien              13,614    13,178 
                      
Senior Secured Bonds—14.6%                     
Academy Ltd., 6.0%, 11/15/27  (h) (i)  Retail   1,988    1,820    1,936 
Advantage Sales & Marketing, Inc., 6.5%, 11/15/28  (h) (j)  Advertising   2,968    2,748    2,260 
Altice France SA, 3.4%, 1/15/28  (j)  Telecommunications  560    448    479 
Altice France SA, 4.1%, 1/15/29  (j)  Telecommunications   832    662    713 
Altice France SA, 4.3%, 10/15/29  (j)  Telecommunications   399    321    336 
Altice France SA, 5.1%, 1/15/29  (h) (j)  Telecommunications  $573    453    450 
Altice France SA, 5.1%, 7/15/29  (h) (j)  Telecommunications   566    444    445 
Altice France SA, 5.5%, 1/15/28  (h) (j)  Telecommunications   451    372    375 
Altice France SA, 5.5%, 10/15/29  (h) (j)  Telecommunications   466    357    369 
Bausch Health Companies, Inc., 5.8%, 8/15/27  (h) (j)  Pharmaceuticals   472    347    320 
Bausch Health Companies, Inc., 6.1%, 2/1/27  (h) (j)  Pharmaceuticals   3,061    2,220    2,093 
Bausch Health Companies, Inc., 11.0%, 9/30/28  (h) (j)  Pharmaceuticals   1,282    2,066    1,010 
Bausch Health Companies, Inc., 14.0%, 10/15/30  (h)  Pharmaceuticals   125    214    79 
Carnival Corp., 10.5%, 2/1/26  (h) (j)  Leisure Time   1,410    1,472    1,477 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 3.9%, 4/1/61
  (j)  Media Entertainment   485    283    308 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 4.4%, 12/1/61
  (j)  Media Entertainment   381    244    268 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 5.4%, 5/1/47
  (j)  Media Entertainment   705    547    603 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 5.5%, 4/1/63
  (j)  Media Entertainment   1,562    1,188    1,308 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 5.8%, 4/1/48
  (j)  Media Entertainment   302    250    269 
Charter Communications Operating LLC /
Charter Communications Operating Capital, 6.5%, 10/23/45
  (j)  Media Entertainment   181    162    178 

 

See notes to unaudited consolidated financial statements. 

 

2 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
CHS/Community Health Systems, Inc., 4.8%, 2/15/31  (h) (j)  Healthcare-Services  $755   $605   $579 
CHS/Community Health Systems, Inc., 5.3%, 5/15/30  (h) (j)  Healthcare-Services   1,128    898    912 
Coronado Finance Proprietary Ltd., 10.8%, 5/15/26  (h)  Coal   482    424    498 
Digicel International Finance Ltd./Digicel International
Holdings Ltd., 8.8%, 5/25/24
  (h) (j)  Telecommunications   3,168    3,169    2,729 
Directv Financing LLC / Directv Financing Co-Obligor, Inc.,
5.9%, 8/15/27
  (h) (j)  Media Entertainment   3,227    2,877    2,928 
DISH DBS Corp., 5.3%, 12/1/26  (h) (j)  Media Entertainment   2,433    2,061    2,102 
DISH DBS Corp., 5.8%, 12/1/28  (h) (j)  Media Entertainment   3,753    3,462    3,078 
Eagle Intermediate Global Holding BV/Eagle US Finance LLC, 7.5%, 5/1/25  (h) (j)  Textiles   1,339    1,284    845 
EC Finance Plc, 3.0%, 10/15/26  (j)  Commercial Services  882    819    874 
Endo Luxembourg Finance Co. I S.a.r.l.  / Endo US, Inc.,
6.1%, 4/1/29
  (h) (j) (k)  Pharmaceuticals  $3,440    3,346    2,704 
Frontier Communications Holdings LLC, 5.0%, 5/1/28  (h) (j)  Telecommunications   378    326    344 
Frontier Communications Holdings LLC, 6.8%, 5/1/29  (h) (j)  Telecommunications   1,763    1,699    1,514 
Frontier Communications Holdings LLC, 8.8%, 5/15/30  (h) (j)  Telecommunications   2,326    2,347    2,414 
Frontier Southwest, Inc., 8.5%, 11/15/31  (j)  Telecommunications   308    315    310 
Gamma Bondco Sarl, PIK, 8.1%, 11/15/26  (j)  Entertainment  575    665    600 
IMA Industria Macchine Automatiche SpA, 3.8%, 1/15/28  (j)  Hand/Machine Tools   2,410    2,234    2,304 
Jerrold Finco Plc, 4.9%, 1/15/26  (j)  Diversified Financial Services  £831    924    903 

Jerrold Finco Plc, 5.3%, 1/15/27

  (j)  Diversified Financial Services   1,170    1,540    1,232 
LCPR Senior Secured Financing DAC, 5.1%, 7/15/29  (h) (j)  Media Entertainment  $1,681    1,375    1,481 
Lottomatica SpA, 9.8%, 9/30/27  (h)  Entertainment  465    465    537 
NFP Corp., 4.9%, 8/15/28  (h) (j)  Diversified Financial Services  $1,171    1,030    1,024 
NMG Holding Co., Inc. / Neiman Marcus Group LLC,
7.1%, 4/1/26
  (h) (i) (j)  Retail   5,338    5,240    5,105 
Par Pharmaceutical, Inc., 7.5%, 4/1/27  (h) (j) (k)  Pharmaceuticals   1,377    1,443    1,079 
QVC, Inc., 4.4%, 9/1/28  (j)  Retail   808    584    522 
QVC, Inc., 5.5%, 8/15/34  (j)  Retail   622    381    366 
Shelf Drilling Holdings Ltd., 8.9%, 11/15/24  (h) (j)  Oil & Gas   4,537    4,476    4,554 
Shelf Drilling North Sea Holdings Ltd., 10.3%, 10/31/25  (h)  Oil & Gas   915    890    916 
Solocal Group, Series 8Y, 9.0%, 3/15/25 (E+7.0%)  (j) (l)  Internet  421    382    401 
Solocal Group, 9.0%, 3/15/25 (E+7.0%)  (j) (l)  Internet   109    121    96 
Talen Energy Supply LLC, 6.6%, 1/15/28  (h) (k) (m)  Electric  $1,325    1,263    1,357 
Talen Energy Supply LLC, 7.3%, 5/15/27  (h) (k) (m)  Electric   59    60    62 
Tenet Healthcare Corp., 6.3%, 2/1/27  (e) (j)  Healthcare-Services   1,629    1,568    1,599 
Valaris, Ltd., PIK, 8.3%, 4/30/28  (h)  Oil & Gas   3    3    3 
Valaris, Ltd., Series 1145, PIK, 8.3%, 4/30/28  (j)  Oil & Gas   4,064    3,966    4,117 
Vantage Drilling Intl, 9.3%, 11/15/23  (h) (j)  Oil & Gas   1,195    1,183    1,180 
Verisure Holding AB, 3.3%, 2/15/27  (j)  Commercial Services  914    828    881 
Vmed O2 UK Financing I Plc, 3.3%, 1/31/31  (j)  Telecommunications   2,364    2,648    2,103 
VOC Escrow Ltd., 5.0%, 2/15/28  (h) (i) (j)  Leisure Time  $3,701    3,143    3,260 
VZ Secured Financing B.V., 5.0%, 1/15/32  (h) (j)  Media Entertainment   1,045    928    896 
Total Senior Secured Bonds              77,590    73,685 
Unsecured Bonds—39.7%                     
Accor SA, 2.4%, 11/29/28  (j)  Lodging  2,300    1,918    2,200 
AdaptHealth LLC, 5.1%, 3/1/30  (h) (j)  Pharmaceuticals  $1,305    1,323    1,163 
Advisor Group Holdings, Inc., 10.8%,
8/1/27
  (h) (j)  Diversified Financial Services   1,206    1,314    1,246 
Ahead DB Holdings LLC, 6.6%, 5/1/28  (h) (j)  Computers   890    869    753 
AHP Health Partners, Inc., 5.8%, 7/15/29  (h) (j)  Healthcare-Services   2,611    2,416    2,151 
Albertsons Companies, Inc. / Safeway, Inc. /
New Albertsons LP / Albertsons LLC, 4.6%, 1/15/27
  (h) (j)  Food   1,637    1,590    1,554 

 

See notes to unaudited consolidated financial statements. 

 

3 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Albertsons Companies, Inc. / Safeway, Inc. /
New Albertsons LP / Albertsons LLC, 5.9%, 2/15/28
  (h) (j)  Food  $596   $555   $583 
American Greetings Corp., 8.8%, 4/15/25  (h) (j)  Housewares   3,448    3,375    3,418 
Antero Resources Corp., 5.4%, 3/1/30  (h)  Oil & Gas   1,192    1,170    1,113 
Antero Resources Corp., 7.6%, 2/1/29  (h)  Oil & Gas   109    119    112 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance Plc, 3.0%, 9/1/29  (j)  Packaging & Containers  988    798    839 
Aretec Escrow Issuer, Inc., 7.5%, 4/1/29  (h) (j)  Diversified Financial Services  $1,207    1,202    1,073 
Avient Corp., 7.1%, 8/1/30  (h) (j)  Chemicals   913    913    921 
Bank of Ireland Group Plc, 7.5% 5/19/25 (fixed, converts to
FRN on 5/19/25)
  (j) (l) (n)  Banks  965    887    1,049 
Bath & Body Works, Inc., 6.9%, 11/1/35  (j)  Retail  $2,192    1,891    2,001 
BellRing Brands, Inc., 7.0%, 3/15/30  (h) (i) (j)  Pharmaceuticals   2,998    2,998    2,980 
Blackstone Property Partners Europe Holdings Sarl, 1.6%, 4/20/30  (j)  Real Estate  1,964    1,560    1,576 
BNP Paribas SA, 4.6%, 2/25/31  (j) (n)  Banks  $1,584    1,209    1,300 
BNP Paribas SA, 9.3% 11/17/27 (fixed, converts to FRN on 11/17/27)  (h) (j) (l) (n)  Banks   774    774    842 
Bombardier, Inc., 6.0%, 2/15/28  (h) (j)  Aerospace/Defense   740    732    703 
Bombardier, Inc., 7.9%, 4/15/27  (h) (j)  Aerospace/Defense   327    294    327 
Bracken MidCo1 Plc, PIK, 6.8%,
11/1/27
     Diversified Financial Services  £1,116    1,543    1,134 
Builders FirstSource, Inc., 5.0%, 3/1/30  (h) (j)  Building Materials  $671    611    627 
Builders FirstSource, Inc., 6.4%, 6/15/32  (h) (j)  Building Materials   3,147    3,006    3,084 
California Resources Corp., 7.1%, 2/1/26  (h) (j)  Oil & Gas   3,684    3,739    3,591 
Cano Health LLC, 6.3%, 10/1/28  (h) (j)  Healthcare-Services   898    857    577 
Carnival Corp., 6.0%, 5/1/29  (h) (j)  Leisure Time   1,336    1,052    1,057 
Carnival Holdings Ltd., 10.4%, 5/1/28  (h)  Leisure Time   1,515    1,496    1,638 
CCO Holdings LLC / CCO Holdings Capital Corp., 4.3%, 2/1/31  (h) (j)  Media Entertainment   1,142    889    953 
CCO Holdings LLC / CCO Holdings Capital Corp., 4.5%, 8/15/30  (h) (j)  Media Entertainment   269    214    230 
CCO Holdings LLC / CCO Holdings Capital Corp., 5.4%, 6/1/29  (h) (j)  Media Entertainment   990    1,017    917 
CDI Escrow Issuer, Inc., 5.8%, 4/1/30  (h) (j)  Entertainment   1,315    1,297    1,248 
Chart Industries, Inc., 7.5%, 1/1/30  (h)  Machinery-Diversified   1,686    1,663    1,726 
Chemours Co., 5.8%, 11/15/28  (h) (j)  Chemicals   2,387    2,142    2,178 
Chesapeake Energy Corp., 5.9%, 2/1/29  (h) (j)  Oil & Gas   1,532    1,624    1,469 
Continental Finance Credit Card ABS Master Trust, Series 2022-A, Class B, ABS, 8.1%, 10/15/30  (h)  Asset-Backed - Credit Card   253    253    253 
CSC Holdings LLC, 6.5%, 2/1/29  (h) (j)  Media Entertainment   2,012    1,953    1,743 
CTP N.V., 1.5%, 9/27/31  (j)  Real Estate  1,452    957    1,080 
DaVita, Inc., 4.6%, 6/1/30  (h) (j)  Healthcare-Services  $2,742    2,198    2,313 
Deutsche Bank AG, 3.7%, 1/14/32 (fixed, converts to FRN on 10/14/30)  (j) (l)  Banks   1,140    888    917 
DT Midstream, Inc., 4.1%, 6/15/29  (h) (j)  Pipelines   625    583    549 
DT Midstream, Inc., 4.4%, 6/15/31  (h) (j)  Pipelines   963    976    844 
Dufry One B.V., 2.0%, 2/15/27  (j)  Retail  185    213    173 
Dufry One B.V., 3.4%, 4/15/28  (j)  Retail   3,823    4,016    3,616 
Earthstone Energy Holdings LLC, 8.0%, 4/15/27  (h) (i) (j)  Oil & Gas  $4,108    4,075    4,011 
Endurance International Group Holdings, Inc., 6.0%, 2/15/29  (h) (j)  Internet   1,702    1,459    1,212 
EnLink Midstream Partners LP, 5.1%, 4/1/45  (j)  Pipelines   1,642    1,196    1,293 
EnLink Midstream Partners LP, 5.5%, 6/1/47  (j)  Pipelines   691    532    576 
EnLink Midstream Partners LP, 5.6%, 4/1/44  (j)  Pipelines   286    218    240 
FMG Resources August 2006 Pty Ltd., 4.4%, 4/1/31  (h) (j)  Mining   2,962    2,570    2,610 
FMG Resources August 2006 Pty Ltd., 5.9%, 4/15/30  (h) (j)  Mining   851    794    832 
FMG Resources August 2006 Pty Ltd., 6.1%, 4/15/32  (h) (j)  Mining   836    804    816 

 

See notes to unaudited consolidated financial statements. 

 

4 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Foot Locker, Inc., 4.0%, 10/1/29  (h) (j)  Retail  $763   $630   $646 
Ford Motor Co., 3.3%, 2/12/32  (j)  Auto Manufacturers   1,263    956    1,004 
Ford Motor Co., 6.1%, 8/19/32  (j)  Auto Manufacturers   951    879    934 
Ford Motor Credit Co. LLC, 4.0%, 11/13/30  (j)  Auto Manufacturers   558    442    488 
Ford Motor Credit Co. LLC, 4.3%, 1/9/27  (j)  Auto Manufacturers   222    232    208 
Ford Motor Credit Co. LLC, 4.5%, 8/1/26  (j)  Auto Manufacturers   200    193    190 
Ford Motor Credit Co. LLC, 5.1%, 5/3/29  (j)  Auto Manufacturers   1,907    1,881    1,810 
Ford Motor Credit Co. LLC, 7.4%, 11/4/27  (j)  Auto Manufacturers   1,719    1,719    1,807 
Ford Motor Credit Co. LLC, 7.4%, 3/6/30  (j)  Auto Manufacturers   1,360    1,376    1,429 
Fox Corp., 5.5%, 1/25/39  (i)  Media Entertainment   3,378    2,859    3,283 
Frontier Florida LLC, Series E, 6.9%, 2/1/28  (j)  Telecommunications   1,477    1,404    1,373 
Frontier North, Inc., Series G, 6.7%, 2/15/28  (j)  Telecommunications   5,029    4,836    4,648 
GLP Capital LP / GLP Financing II, Inc., 3.3%,
1/15/32
  (j)  Real Estate Investment Trusts   137    103    114 
GLP Capital LP / GLP Financing II, Inc., 4.0%,
1/15/30
  (j)  Real Estate Investment Trusts   420    348    380 
GLP Capital LP / GLP Financing II, Inc., 4.0%,
1/15/31
  (j)  Real Estate Investment Trusts   197    159    174 
Granite US Holdings Corp., 11.0%, 10/1/27  (h) (j)  Machinery-Diversified   1,009    1,091    1,067 
Grifols Escrow Issuer SA, 3.9%, 10/15/28  (j)  Biotechnology  1,719    1,499    1,596 
Hess Midstream Operations LP, 4.3%, 2/15/30  (h) (j)  Pipelines  $946    890    830 
Hess Midstream Operations LP, 5.1%, 6/15/28  (h) (j)  Pipelines   892    864    841 
Hilton Domestic Operating Co., Inc., 4.0%, 5/1/31  (h) (j)  Lodging   626    548    543 
Hilton Domestic Operating Co., Inc., 5.8%, 5/1/28  (h) (j)  Lodging   734    742    729 
Hilton Grand Vacations Borrower Escrow LLC, 5.0%, 6/1/29  (h) (j)  Lodging   1,062    890    951 
Intesa Sanpaolo SpA, 4.2%, 6/1/32 (fixed, converts to
FRN on 6/1/31)
  (h) (j) (l)  Banks   813    642    648 
JPMorgan Chase & Co., Series FF, 5.0% 8/1/24 (fixed,
converts to FRN on 8/01/24)
  (j) (l) (n)  Banks   3,114    2,803    3,030 
LBM Acquisition LLC, 6.3%, 1/15/29  (h) (j)  Retail   134    100    102 
LifePoint Health, Inc., 5.4%, 1/15/29  (h) (j)  Healthcare-Services   825    679    552 
Macy’s Retail Holdings LLC, 4.5%, 12/15/34  (j)  Retail   2,155    1,423    1,586 
Macy’s Retail Holdings LLC, 5.9%, 3/15/30  (h) (j)  Retail   674    651    616 
Macy’s Retail Holdings LLC, 6.1%, 3/15/32  (h) (j)  Retail   689    620    618 
Macy’s Retail Holdings, Inc., 4.3%, 2/15/43  (j)  Retail   264    224    164 
Macy’s Retail Holdings, Inc., 5.1%, 1/15/42  (j)  Retail   295    279    200 
Marriott Ownership Resorts, Inc., 4.8%, 1/15/28  (j)  Lodging   880    882    795 
Methanex Corp., 5.3%, 12/15/29  (j)  Chemicals   2,032    1,907    1,871 
Methanex Corp., 5.7%, 12/1/44  (j)  Chemicals   1,429    1,035    1,182 
MGM Resorts International, 4.8%, 10/15/28  (j)  Lodging   1,440    1,342    1,308 
MGM Resorts International, 5.5%, 4/15/27  (j)  Lodging   387    398    374 
Mineral Resources Ltd., 8.0%, 11/1/27  (h) (j)  Iron/Steel   957    956    981 
Mineral Resources Ltd., 8.5%, 5/1/30  (h) (j)  Iron/Steel   2,296    2,296    2,375 
Moss Creek Resources Holdings, Inc., 7.5%, 1/15/26  (h) (j)  Oil & Gas   1,006    938    931 
Moss Creek Resources Holdings, Inc., 10.5%, 5/15/27  (h) (j)  Oil & Gas   848    831    820 
Mylan, Inc., 5.2%, 4/15/48  (j)  Pharmaceuticals   531    363    438 
Nationstar Mortgage Holdings, Inc., 5.5%,
8/15/28
  (h) (j)  Diversified Financial Services   492    425    430 
NatWest Group Plc, 8.0% 8/10/25 (fixed, converts to
FRN on 8/10/25)
  (j) (l) (n)  Banks   1,065    1,012    1,078 
Nexstar Media, Inc., 4.8%, 11/1/28  (h) (j)  Media Entertainment   996    871    900 
NOVA Chemicals Corp., 4.3%, 5/15/29  (h) (j)  Chemicals   1,256    1,068    1,079 
NOVA Chemicals Corp., 5.3%, 6/1/27  (h) (j)  Chemicals   776    783    723 
Novelis Sheet Ingot GmbH, 3.4%, 4/15/29  (j)  Mining  1,075    929    1,022 
Occidental Petroleum Corp., 6.2%, 3/15/40  (j)  Oil & Gas  $935    949    946 
Occidental Petroleum Corp., 6.5%, 9/15/36  (j)  Oil & Gas   144    160    152 
Occidental Petroleum Corp., 6.6%, 3/15/46  (j)  Oil & Gas   1,020    1,087    1,088 
Occidental Petroleum Corp., 7.5%, 5/1/31  (j)  Oil & Gas   485    550    540 

 

See notes to unaudited consolidated financial statements. 

 

5 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Occidental Petroleum Corp., 7.9%, 9/15/31  (j)  Oil & Gas  $185   $240   $210 
Occidental Petroleum Corp., 8.0%, 6/15/39  (j)  Oil & Gas   811    973    932 
Occidental Petroleum Corp., 8.9%, 7/15/30  (j)  Oil & Gas   152    201    179 
Olin Corp., 5.0%, 2/1/30  (j)  Chemicals   956    870    905 
Olin Corp., 5.6%, 8/1/29  (j)  Chemicals   76    74    74 
OneMain Finance Corp., 4.0%,
9/15/30
  (j)  Diversified Financial Services   99    99    79 
OneMain Finance Corp., 5.4%,
11/15/29
  (j)  Diversified Financial Services   660    548    579 
OneMain Finance Corp., 6.6%,
1/15/28
  (j)  Diversified Financial Services   1,157    1,102    1,129 
Outfront Media Capital LLC / Outfront Media Capital
Corp., 4.3%, 1/15/29
  (h) (j)  Advertising   255    255    219 
Outfront Media Capital LLC / Outfront Media Capital
Corp., 5.0%, 8/15/27
  (h) (j)  Advertising   726    717    669 
PetSmart, Inc. / PetSmart Finance Corp., 7.8%, 2/15/29  (h) (j)  Retail   2,789    2,796    2,745 
Plains All American Pipeline LP / PAA Finance
Corp., 4.3%, 1/31/43
  (j)  Pipelines   189    127    146 
Playtika Holding Corp., 4.3%, 3/15/29  (h) (j)  Software   1,944    1,909    1,617 
Post Holdings, Inc., 5.5%, 12/15/29  (h) (j)  Food   1,399    1,384    1,299 
Prosus N.V., 2.8%, 1/19/34  (j)  Internet  880    727    729 
Range Resources Corp., 4.8%, 2/15/30  (h) (j)  Oil & Gas  $1,149    1,155    1,031 
RingCentral, Inc., 0.0%, 3/1/25  (j) (o)  Software   1,194    1,038    1,050 
Rockcliff Energy II LLC, 5.5%, 10/15/29  (h) (j)  Oil & Gas   302    285    288 
Rocket Mortgage LLC / Rocket Mortgage Co-Issuer, Inc.,
3.6%, 3/1/29
  (h) (j)  Diversified Financial Services   248    197    210 
Rocket Mortgage LLC / Rocket Mortgage Co-Issuer, Inc.,
3.9%, 3/1/31
  (h) (j)  Diversified Financial Services   1,060    834    865 
Royal Caribbean Cruises Ltd., 5.5%, 4/1/28  (h) (j)  Leisure Time   817    696    704 
Royal Caribbean Cruises Ltd., 9.3%, 1/15/29  (h) (j)  Leisure Time   4,620    4,616    4,880 
Samsonite Finco Sarl, 3.5%, 5/15/26  (j)  Apparel  1,008    884    1,024 
Scientific Games International, Inc., 7.0%, 5/15/28  (h) (j)  Entertainment  $589    577    584 
Scientific Games International, Inc., 7.3%, 11/15/29  (h) (j)  Entertainment   611    611    613 
Seagate HDD Cayman Co., 9.6%, 12/1/32  (h) (j)  Computers   710    800    805 
SeaWorld Parks & Entertainment, Inc., 5.3%, 8/15/29  (h) (j)  Entertainment   1,675    1,424    1,516 
Sensata Technologies B.V., 4.0%, 4/15/29  (h) (j)  Electronics   764    709    687 
Sensata Technologies B.V., 5.9%, 9/1/30  (h) (j)  Electronics   620    620    609 
Service Properties Trust, 7.5%,
9/15/25
  (j)  Real Estate Investment Trusts   1,310    1,358    1,290 
Signal Parent, Inc., 6.1%, 4/1/29  (h) (j)  Commercial Services   1,136    1,126    434 
Silgan Holdings, Inc., 2.3%, 6/1/28  (j)  Packaging & Containers  377    309    355 
Sirius XM Radio, Inc., 5.0%, 8/1/27  (h) (j)  Media Entertainment  $245    254    232 
Sirius XM Radio, Inc., 5.5%, 7/1/29  (h) (j)  Media Entertainment   1,068    1,111    1,002 
Spectrum Brands, Inc., 5.5%, 7/15/30  (h) (j)  Household Products/Wares   1,446    1,474    1,315 
Standard Industries, Inc., 2.3%, 11/21/26  (j)  Building Materials  535    568    507 
Standard Industries, Inc., 4.4%, 7/15/30  (h) (j)  Building Materials  $669    681    573 
Standard Industries, Inc., 4.8%, 1/15/28  (h) (j)  Building Materials   1,323    1,312    1,241 
Station Casinos LLC, 4.6%, 12/1/31  (h) (j)  Lodging   1,930    1,556    1,629 
Sterling Entertainment Enterprises, LLC, 10.3%, 1/15/25  (f)  Media Entertainment   813    801    812 
SWF Escrow Issuer Corp., 6.5%, 10/1/29  (h) (j)  Housewares   818    749    539 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 4.9%, 2/1/31  (j)  Pipelines   1,210    1,072    1,133 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 5.5%, 3/1/30  (j)  Pipelines   1,679    1,548    1,640 
Targa Resources Partners LP / Targa Resources Partners Finance Corp., 6.9%, 1/15/29  (j)  Pipelines   192    191    197 
TEGNA, Inc., 5.0%, 9/15/29  (j)  Media Entertainment   118    112    111 
Tenet Healthcare Corp., 6.1%, 6/15/30  (h) (j)  Healthcare-Services   923    923    897 

 

See notes to unaudited consolidated financial statements. 

 

6 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Terex Corp., 5.0%, 5/15/29  (h) (j)  Machinery-Construction & Mining  $1,963   $1,907   $1,836 
Teva Pharmaceutical Finance Netherlands II B.V., 4.4%, 5/9/30  (j)  Pharmaceuticals  3,288    2,700    3,090 
TI Automotive Finance Plc, 3.8%, 4/15/29  (j)  Auto Parts & Equipment   1,355    1,047    1,145 
TransDigm, Inc., 5.5%, 11/15/27  (j)  Aerospace/Defense  $946    907    904 
TUI Cruises GmbH, 6.5%, 5/15/26  (j)  Leisure Time  2,772    3,083    2,730 
Twilio, Inc., 3.6%, 3/15/29  (j)  Software  $1,101    929    936 
Twilio, Inc., 3.9%, 3/15/31  (j)  Software   207    158    171 
Uber Technologies, Inc., 4.5%, 8/15/29  (h) (j)  Internet   47    41    42 
Uber Technologies, Inc., 6.3%, 1/15/28  (h) (j)  Internet   973    1,022    953 
Valvoline, Inc., 3.6%, 6/15/31  (h) (j)  Chemicals   1,985    1,636    1,673 
Viatris, Inc., 4.0%, 6/22/50  (j)  Pharmaceuticals   2,374    1,409    1,648 
Vibrantz Technologies, Inc., 9.0%, 2/15/30  (h) (j)  Chemicals   1,982    1,953    1,530 
VICI Properties LP / VICI Note Co., Inc., 4.1%,
8/15/30
  (h) (j)  Real Estate Investment Trusts   787    724    705 
Victoria’s Secret & Co., 4.6%, 7/15/29  (h) (j)  Retail   3,040    2,530    2,530 
Viking Cruises Ltd., 5.9%, 9/15/27  (h) (j)  Leisure Time   3,780    3,194    3,226 
Viking Cruises Ltd., 7.0%, 2/15/29  (h)  Leisure Time   308    269    268 
Vistra Corp., 7.0% 12/15/26 (fixed, converts to FRN on 12/15/26)  (h) (j) (l) (n)  Electric   1,812    1,650    1,697 
Vistra Corp., 8.0% 10/15/26 (fixed, converts to FRN on 10/15/26)  (h) (j) (l) (n)  Electric   3,232    3,222    3,172 
Vistra Operations Co. LLC, 5.0%, 7/31/27  (h) (j)  Electric   650    657    613 
Vistra Operations Co. LLC, 5.5%, 9/1/26  (h) (j)  Electric   21    22    20 
Wells Fargo & Co., Series BB, 3.9% 3/15/26 (fixed,
converts to FRN on 3/15/26)
  (j) (l) (n)  Banks   1,897    1,666    1,750 
Western Midstream Operating LP, 4.3%, 2/1/30  (j)  Pipelines   670    663    615 
Western Midstream Operating LP, 5.5%, 8/15/48  (j)  Pipelines   185    164    161 
Western Midstream Operating LP, 5.5%, 2/1/50  (j)  Pipelines   123    106    107 
WR Grace Holdings LLC, 5.6%, 8/15/29  (h) (j)  Chemicals   632    499    528 
XPO CNW, Inc., 6.7%, 5/1/34  (j)  Transportation   2,019    2,034    1,824 
ZF Europe Finance B.V., 3.0%, 10/23/29  (j)  Auto Parts & Equipment  1,400    1,422    1,259 
ZF Finance GmbH, 3.8%, 9/21/28  (j)  Auto Parts & Equipment   1,200    1,109    1,155 
ZoomInfo Technologies LLC / ZoomInfo Finance
Corp., 3.9%, 2/1/29
  (h) (j)  Software  $1,032    878    891 
Total Unsecured Bonds              202,700    200,468 
Collateralized Loan Obligation (CLO) / Structured
Credit—25.0%
                     
37 Capital CLO I, Series 2021-1A, Class D, ABS, S+3.5%,
8.3%, 10/15/34
  (h) (l)  USD CLO   655    618    601 
610 Funding CLO 1 Ltd., Series 2015-1A, Class CR, ABS, L+3.9%, 8.7%, 9/21/29  (h) (l)  USD CLO   425    422    422 
Accunia European CLO III DAC, Series 3X, Class D, ABS, E+3.1%, 5.4%, 1/20/31  (l)  EUR CLO  240    274    242 
AIG CLO 2021-2 LLC, Series 2021-2A, Class C, ABS, L+2.0%, 6.8%, 7/20/34  (h) (l)  USD CLO  $625    610    596 
Allegro CLO V Ltd., Series 2017-1A, Class BR, ABS, L+1.5%, 6.2%, 10/16/30  (h) (l)  USD CLO   250    241    242 
Alme Loan Funding B.V., Series 5X, Class ER, ABS, E+5.4%, 7.7%, 7/15/31  (l)  EUR CLO  220    213    210 
Ammc CLO 19 Ltd., Series 2016-19A, Class D, ABS, L+3.8%, 8.5%, 10/15/28  (h) (j) (l)  USD CLO  $205    203    202 
Ammc CLO 20 Ltd., Series 2017-20A, Class E, ABS, L+5.8%, 10.6%, 4/17/29  (h) (l)  USD CLO   250    248    243 
Ammc CLO XIII Ltd., Series 2013-13A, Class B1LR, ABS, L+3.6%, 8.4%, 7/24/29  (h) (l)  USD CLO   540    512    516 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class C, ABS, L+1.9%, 6.7%, 1/28/31  (h) (l)  USD CLO   855    818    820 
Anchorage Capital CLO 4-R Ltd., Series 2014-4RA, Class D, ABS, L+2.6%, 7.4%, 1/28/31  (h) (j) (l)  USD CLO   250    241    227 

 

See notes to unaudited consolidated financial statements. 

 

7 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Anchorage Capital CLO 5-R Ltd., Series 2014-5RA, Class E, ABS, L+5.4%, 10.2%, 1/15/30  (h) (l)  USD CLO  $255   $250   $228 
Anchorage Capital Europe CLO 2 DAC, 4.7%, 4/15/34     EUR CLO  410    374    424 
Anchorage Capital Europe CLO 3 DAC, Series 3X, Class D, ABS, E+3.8%, 6.1%, 7/15/32  (l)  EUR CLO   745    793    749 
Anchorage Credit Funding 10 Ltd., Series 2020-10A, Class EV, ABS, 7.1%, 4/25/38  (h)  USD CLO  $250    235    212 
Anchorage Credit Funding 12 Ltd., Series 2020-12A, Class D, ABS, 5.9%, 10/25/38  (h)  USD CLO   295    295    261 
Anchorage Credit Funding 2 Ltd., Series 2015-2A, Class ERV, ABS, 7.0%, 4/25/38  (h)  USD CLO   250    232    201 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class DR, ABS, 5.8%, 1/28/39  (h)  USD CLO   250    250    221 
Anchorage Credit Funding 3 Ltd., Series 2016-3A, Class ER, ABS, 7.2%, 1/28/39  (h)  USD CLO   410    387    329 
Anchorage Credit Funding 6 Ltd., Series 2018-6A, Class E, ABS, 6.9%, 7/25/36  (h)  USD CLO   570    547    466 
Apex Credit CLO 2015-II Ltd., Series 2015-2A, Class ER, ABS, L+6.1%, 10.9%, 10/17/26  (h) (l)  USD CLO   330    329    326 
Apidos CLO XII, Series 2013-12A, Class BR, ABS, L+1.4%, 6.2%, 4/15/31  (h) (l)  USD CLO   500    483    488 
Apidos CLO XXXVI, Series 2021-36A, Class B, ABS, L+1.6%, 6.4%, 7/20/34  (h) (l)  USD CLO   355    341    347 
Arbour CLO VII DAC, Series 7A, Class B2E, ABS, E+1.8%, 3.8%, 3/15/33  (h) (l)  EUR CLO  250    237    262 
Ares European CLO IX B.V., Series 9X, Class D, ABS, E+2.4%, 4.7%, 10/14/30  (l)  EUR CLO   520    552    512 
Ares European CLO IX DAC, Series 9X, Class E, ABS, E+4.4%, 6.7%, 10/14/30  (l)  EUR CLO   290    321    264 
Ares European CLO VI B.V., Series 2013-6X, Class ER, ABS, E+5.3%, 7.6%, 4/15/30  (l)  EUR CLO   340    383    326 
Ares XL CLO Ltd., Series 2016-40A, Class BRR, ABS, L+1.8%, 6.6%, 1/15/29  (h) (l)  USD CLO  $350    334    339 
Ares XLIX CLO Ltd., Series 2018-49A, Class D, ABS, L+3.0%, 7.8%, 7/22/30  (h) (j) (l)  USD CLO   250    245    233 
Ares XXXVII CLO Ltd., Series 2015-4A, Class CR, ABS, L+2.7%, 7.4%, 10/15/30  (h) (l)  USD CLO   250    247    229 
Ares XXXVII CLO Ltd., Series 2015-4A, Class BR, ABS, L+1.8%, 6.6%, 10/15/30  (h) (l)  USD CLO   250    246    240 
Ares XXXVR CLO Ltd., Series 2015-35RA, Class D, ABS, L+3.0%, 7.8%, 7/15/30  (h) (l)  USD CLO   250    250    235 
Armada Euro CLO III DAC, Series 3A, Class DR, ABS, E+3.3%, 5.6%, 7/15/31  (h) (l)  EUR CLO  300    262    302 
Atlas Senior Loan Fund III Ltd., Series 2013-1A, Class DR, ABS, L+2.6%, 7.3%, 11/17/27  (h) (j) (l)  USD CLO  $500    483    475 
Atlas Senior Loan Fund IX Ltd., Series 2018-9A, Class D, ABS, L+2.6%, 7.4%, 4/20/28  (h) (j) (l)  USD CLO   250    238    239 
Atrium IX, Series 9A, Class CR2, ABS, L+2.0%, 6.7%, 5/28/30  (h) (l)  USD CLO   1,560    1,460    1,494 
Atrium XIII, Series 13A, Class C, ABS, L+1.8%, 6.6%, 11/21/30  (h) (l)  USD CLO   430    416    414 
Atrium XIV LLC, Series 14A, Class D, ABS, L+3.0%, 7.7%, 8/23/30  (h) (j) (l)  USD CLO   250    238    242 
Avoca CLO XI Ltd., Series 11X, Class ER, ABS, E+5.0%, 7.3%, 7/15/30  (l)  EUR CLO  210    226    200 
Avoca CLO XIII DAC, Series 13X, Class ERR, ABS, E+6.2%, 8.5%, 4/15/34  (l)  EUR CLO   240    229    230 
Avoca CLO XV DAC, Series 15X, Class ER, ABS, E+4.1%, 6.4%, 4/15/31  (l)  EUR CLO   360    388    324 
Avoca CLO XVIII DAC, Series 18X, Class E, ABS, E+4.6%, 6.9%, 4/15/31  (l)  EUR CLO   195    216    180 
Avoca CLO XXII DAC, Series 22A, Class D, ABS, E+2.9%, 5.2%, 4/15/35  (h) (l)  EUR CLO   360    318    358 

 

See notes to unaudited consolidated financial statements. 

 

8 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Avoca CLO XXIII DAC, Series 23X, Class B1, ABS, E+1.5%, 3.8%, 4/15/34  (l)  EUR CLO  455   $436   $469 
Bain Capital Credit CLO 2021-1 Ltd., Series 2021-1A, Class B, ABS, L+1.4%, 6.2%, 4/18/34  (h) (j) (l)  USD CLO  $220    209    210 
Bain Capital Euro CLO 2021-2 DAC, Series 2021-2X, Class D, ABS, E+3.4%, 5.7%, 7/17/34  (l)  EUR CLO  355    373    339 
Barings Euro CLO 2018-1 DAC, Series 2018-1X, Class D, ABS, E+2.3%, 4.6%, 4/15/31  (l)  EUR CLO   190    196    185 
Barings Euro CLO 2018-2 BV, E+3.2%, 5.5%, 10/15/31  (l)  EUR CLO   920    1,080    897 
Barings Euro CLO 2018-3 DAC, Series 2018-3A, Class DE, ABS, E+3.7%, 6.2%, 7/27/31  (h) (l)  EUR CLO   480    525    483 
Barings Euro CLO 2019-1 DAC, Series 2019-1X, Class CR, ABS, E+3.0%, 5.2%, 10/15/34  (l)  EUR CLO   245    250    256 
Benefit Street Partners CLO II Ltd., Series 2013-IIA, Class CR, ABS, L+3.7%, 8.5%, 7/15/29  (h) (j) (l)  USD CLO  $250    243    245 
Benefit Street Partners CLO XII Ltd., Series 2017-12A, Class B, ABS, L+2.0%, 6.8%, 10/15/30  (h) (l)  USD CLO   400    384    382 
Betony CLO 2 Ltd., Series 2018-1A, Class C, ABS, L+2.9%, 7.7%, 4/30/31  (h) (l)  USD CLO   250    233    233 
Bilbao CLO, Series 1X, Class B, ABS, E+1.7%, 4.0%, 7/20/31  (l)  EUR CLO  515    525    524 
Bilbao CLO DAC, 3.4%, 8/20/35     EUR CLO   465    421    484 
Birch Grove CLO 2 Ltd., Series 2021-2A, Class D2, ABS, L+5.0%, 9.8%, 10/19/34  (h) (l)  USD CLO  $605    599    551 
Birch Grove CLO 3 Ltd., Series 2021-3A, Class D2, ABS, L+5.1%, 9.9%, 1/19/35  (h) (l)  USD CLO   885    876    817 
Black Diamond CLO 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+4.0%, 8.8%, 4/24/29  (h) (l)  USD CLO   590    581    548 
Black Diamond CLO 2017-2 DAC, Series 2017-2X, Class CNE, ABS, E+2.0%, 4.3%, 1/20/32  (l)  EUR CLO  590    608    588 
BlackRock European CLO X DAC, Series 10X, Class B1R, ABS, E+1.8%, 4.1%, 10/15/34  (l)  EUR CLO   260    266    268 
BlueMountain Fuji EUR CLO, Series 5X, Class C, ABS, E+2.5%, 4.7%, 1/15/33  (l)  EUR CLO   485    477    501 
BlueMountain Fuji US CLO III Ltd., Series 2017-3A, Class D, ABS, L+2.4%, 7.2%, 1/15/30  (h) (j) (l)  USD CLO  $250    238    230 
BNPP IP CLO 2014-II Ltd., Series 2014-2A, Class DR, ABS, L+3.5%, 8.3%, 10/30/25  (h) (l)  USD CLO   204    202    203 
Bosphorus CLO V DAC, Series 5A, Class DE, ABS, E+4.8%, 6.8%, 12/12/32  (h) (l)  EUR CLO  320    354    338 
Bridgepoint CLO, Series 2X, Class C, ABS, E+2.0%, 4.3%, 4/15/35  (l)  EUR CLO   300    292    302 
Brookside Mill CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, L+5.5%, 10.3%, 1/17/28  (h) (l)  USD CLO  $720    715    714 
Cairn CLO IX DAC, Series 2018-9X, Class C, ABS, E+1.5%, 3.9%, 4/25/32  (l)  EUR CLO  415    394    423 
Cairn CLO VI B.V., Series 2016-6X, Class FR, ABS, E+8.3%, 10.7%, 7/25/29  (l)  EUR CLO   190    227    177 
Cairn CLO VII DAC, Series 2016-7X, Class E, ABS, E+6.4%, 8.8%, 1/31/30  (l)  EUR CLO   440    486    437 
Cairn CLO XI DAC, Series 2019-11X, Class D, ABS, E+4.2%, 6.4%, 7/15/32  (l)  EUR CLO   625    681    635 
Cairn CLO XIV DAC, Series 2021-14A, Class B1, ABS, E+1.7%, 4.2%, 10/29/34  (h) (l)  EUR CLO   250    240    261 
Cairn CLO XV B.V., 4.0%, 4/15/36     EUR CLO   410    358    423 
Canyon Capital CLO 2016-2 Ltd., Series 2016-2A, Class CR, ABS, L+2.2%, 7.0%, 10/15/31  (h) (l)  USD CLO  $285    281    273 
Canyon Capital CLO Ltd., Series 2014-1A, Class BR, ABS, L+1.8%, 6.6%, 1/30/31  (h) (l)  USD CLO   665    631    639 
Capital Four CLO, 5.0%, 1/15/34     EUR CLO  290    263    301 
Capital Four CLO III DAC, Series 3X, Class B1, ABS, E+1.8%, 4.0%, 10/15/34  (l)  EUR CLO   545    491    563 

 

See notes to unaudited consolidated financial statements. 

 

9 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Carbone CLO Ltd., Series 2017-1A, Class B, ABS, L+1.8%, 6.6%, 1/20/31  (h) (l)  USD CLO  $545   $512   $521 
Carlyle Euro CLO 2017-3 DAC, Series 2017-3X, Class C, ABS, E+2.5%, 4.8%, 1/15/31  (l)  EUR CLO  160    158    153 
Carlyle Global Market Strategies CLO 2013-1 Ltd., Series 2013-1A, Class CR, ABS, L+3.4%, 8.0%, 8/14/30  (h) (l)  USD CLO  $435    417    412 
Carlyle Global Market Strategies Euro CLO 2015-3 DAC, Series 2015-3X, Class C1RE, ABS, E+2.6%, 4.8%, 7/15/30  (l)  EUR CLO  275    323    270 
Carlyle Global Market Strategies Euro CLO 2016-2 DAC, Series 2016-2X, Class BRR, ABS, E+2.4%, 4.7%, 4/15/34  (l)  EUR CLO   525    565    539 
Carlyle Global Market Strategies Euro CLO 2020-1 DAC, Series 2020-1X, Class D, ABS, E+5.4%, 7.7%, 4/15/33  (l)  EUR CLO   250    290    223 
Carlyle US CLO 2017-5 Ltd., Series 2017-5A, Class B, ABS, L+1.8%, 6.6%, 1/20/30  (h) (l)  USD CLO  $440    408    417 
Carlyle US CLO 2022-1 Ltd., Series 2022-1A, Class C, ABS, S+2.2%, 6.8%, 4/15/35  (h) (l)  USD CLO   365    332    347 
Carmax Auto Owner Trust, 8.1%, 4/16/29     Other ABS   660    656    701 
Carval CLO Ltd., Series 2021-2A, Class C, ABS, L+2.2%, 7.0%, 10/15/34  (h) (l)  USD CLO   355    333    338 
Catalyst Healthcare Manchester Financing Plc, Series AMBC, 2.4%, 9/30/40  (j)  Healthcare-Services  £241    624    580 
Catamaran CLO 2014-1 Ltd., Series 2014-1A, Class CR, ABS, L+3.4%, 8.2%, 4/22/30  (h) (l)  USD CLO  $250    243    231 
CBAM 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+2.4%, 7.2%, 7/20/30  (h) (l)  USD CLO   535    522    516 
Cedar Funding VII CLO Ltd., Series 2018-7A, Class C, ABS, L+1.8%, 6.6%, 1/20/31  (h) (j) (l)  USD CLO   395    387    378 
Cedar Funding VII CLO Ltd., Series 2018-7A, Class D, ABS, L+.2.6%, 7.4%, 1/20/31  (h) (l)  USD CLO   250    236    236 
CFIP CLO 2014-1 Ltd., Series 2014-1A, Class DR, ABS, L+4.1%, 8.9%, 7/13/29  (h) (j) (l)  USD CLO   495    488    486 
CIFC European Funding CLO IV DAC, Series 4X, Class D, ABS, E+3.1%, 5.4%, 8/18/35  (l)  EUR CLO  280    246    277 
CIFC European Funding CLO V DAC, Series 5X, Class D, ABS, E+3.2%, 5.4%, 11/23/34  (l)  EUR CLO   400    353    398 
CIFC Funding 2013-IV Ltd., Series 2013-4A, Class DRR, ABS, L+2.8%, 7.6%, 4/27/31  (h) (l)  USD CLO  $250    237    229 
CIFC Funding 2015-IV Ltd., Series 2015-4A, Class BR2, ABS, L+1.9%, 6.7%, 4/20/34  (h) (j) (l)  USD CLO   270    263    257 
CIFC Funding Ltd., 6.7%, 4/20/30  (l)  USD CLO   250    231    240 
Connecticut Avenue Securities Trust 2021-R03, Series 2021-R03, Class 1M2, CMO, S+1.7%, 6.0%, 12/25/41  (h) (l)  USD CLO   184    167    177 
Connecticut Avenue Securities Trust 2022-R02, Series 2022-R02, Class 2M2, CMO, S+3.0%, 7.3%, 1/25/42  (h) (l)  USD CLO   1,155    1,123    1,123 
Connecticut Avenue Securities Trust 2022-R04, Series 2022-R04, Class 1M2, CMO, S+3.1%, 7.4%, 3/25/42  (h) (l)  USD CLO   435    420    439 
Covenant Credit Partners CLO III Ltd., Series 2017-1A, Class D, ABS, L+3.8%, 8.5%, 10/15/29  (h) (l)  USD CLO   1,710    1,691    1,595 
CVC Cordatus Loan Fund VII DAC, Series 7X, Class DRR, ABS, E+2.9%, 4.9%, 9/15/31  (l)  EUR CLO  285    260    278 
CVC Cordatus Loan Fund X DAC, Series 10X, Class C, ABS, E+1.6%, 4.1%, 1/27/31  (l)  EUR CLO   200    205    203 
CVC Cordatus Loan Fund X DAC, Series 10X, Class D, ABS, E+2.5%, 5.0%, 1/27/31  (l)  EUR CLO   190    206    186 
Dartry Park CLO DAC, Series 1X, Class BRR, ABS, E+2.3%, 4.8%, 1/28/34  (l)  EUR CLO   355    336    365 
Diamond CLO 2019-1 Ltd., Series 2019-1A, Class E, ABS, L+8.1%, 12.9%, 4/25/29  (h) (l)  USD CLO  $805    805    788 

 

See notes to unaudited consolidated financial statements. 

 

10 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Dryden 59 Euro CLO 2017 B.V., Series 2017-59X, Class D1, ABS, E+2.4%, 4.2%, 5/15/32  (l)  EUR CLO  365   $391   $355 
Dryden 61 CLO Ltd., Series 2018-61A, Class CR, ABS, L+1.8%, 6.5%, 1/17/32  (h) (l)  USD CLO  $410    400    391 
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class CR, ABS, L+1.9%, 6.6%, 4/15/29  (h) (l)  USD CLO   350    336    338 
Eaton Vance CLO 2014-1R Ltd., Series 2014-1RA, Class C, ABS, L+2.1%, 6.9%, 7/15/30  (h) (l)  USD CLO   325    318    314 
Eaton Vance CLO 2014-1R Ltd., Series 2014-1RA, Class D, ABS, L+3.1%, 7.8%, 7/15/30  (h) (l)  USD CLO   250    236    234 
Elevation CLO 2021-14 Ltd., Series 2021-14A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34  (h) (l)  USD CLO   630    622    577 
Elevation CLO 2021-15 Ltd., Series 2018-3A, Class CR, ABS, L+2.5%, 7.3%, 1/25/35  (h) (l)  USD CLO   500    489    471 
Ellington CLO I Ltd., Series 2017-1A, Class DR, ABS, L+3.4%, 8.1%, 10/15/29  (h) (l)  USD CLO   410    398    387 
Ellington CLO II Ltd., Series 2017-2A, Class D, ABS, L+3.7%, 8.3%, 2/15/29  (h) (l)  USD CLO   500    487    475 
Ellington CLO IV Ltd., Series 2019-4A, Class D1, ABS, L+5.5%, 10.3%, 4/15/29  (h) (l)  USD CLO   585    580    575 
Erna Srl, Series 1, Class A, E+2.3%, 3.8%, 7/25/31  (l)  Commercial MBS  206    239    221 
Erna Srl, Series 1, Class B, E+3.6%, 5.1%, 7/25/31  (l)  Commercial MBS   310    356    328 
Euro Galaxy CLO B.V., 4.2%, 2/15/34  (h)  EUR CLO   345    310    354 
Euro-Galaxy VII CLO DAC, Series 2019-7X, Class CR, ABS, E+2.4%, 4.8%, 7/25/35  (l)  EUR CLO   285    252    293 
First Eagle Clarendon Fund CLO LLC, Series 2014-1A, Class E, ABS, L+6.1%, 10.9%, 1/25/27  (h) (l)  USD CLO  $428    428    429 
Freddie Mac STACR REMIC Trust 2022-DNA2, Series 2022-DNA2, Class M1B, CMO, REMIC, S+2.4%, 6.7%, 2/25/42  (h) (l)  USD CLO   560    525    551 
Galaxy XV CLO Ltd., Series 2013-15A, Class CRR, ABS, L+1.9%, 6.6%, 10/15/30  (h) (l)  USD CLO   925    871    883 
Galaxy XVIII CLO Ltd., Series 2018-28A, Class B, ABS, L+1.6%, 6.4%, 7/15/31  (h) (j) (l)  USD CLO   525    505    512 
Galaxy XVIII CLO Ltd., Series 2018-28A, Class C, ABS, L+2.0%, 6.7%, 7/15/31  (h) (j) (l)  USD CLO   250    242    237 
Galaxy XXIV CLO Ltd., L+2.5%, 7.2%, 1/15/31  (l)  USD CLO   550    510    511 
Galaxy XXVII CLO Ltd., Series 2018-27A, Class D, ABS, L+2.8%, 7.4%, 5/16/31  (h) (l)  USD CLO   1,290    1,214    1,224 
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class D1, ABS, L+3.1%, 7.9%, 1/21/28  (h) (l)  USD CLO   250    248    245 
Gallatin CLO IX 2018-1 Ltd., Series 2018-1A, Class E, ABS, L+5.5%, 10.3%, 1/21/28  (h) (l)  USD CLO   1,160    1,139    1,101 
GAM FRR2 H Co.  (f) (p) (q)  USD CLO   1    569    553 
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1C, REMIC, 0.0%, 11/29/50  (h) (o) (p)  Commercial MBS   41    29    27 
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 1D, REMIC, 0.0%, 11/29/50  (h) (o) (p)  Commercial MBS   60    41    38 
GAM Re-REMIC Trust 2021-FRR1, Series 2021-FRR1, Class 2C, REMIC, 0.0%, 11/29/50  (h) (o) (p)  Commercial MBS   44    30    27 
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK44, PO, REMIC, 0.0%, 9/27/51  (h) (o) (p)  Commercial MBS   43    36    35 
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class DK49, PO, REMIC, 0.0%, 9/27/51  (h) (o) (p)  Commercial MBS   34    27    26 
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class D730, PO, REMIC, 0.0%, 9/27/51  (h) (o) (p)  Commercial MBS   35    29    28 
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class CK78, PO, REMIC, 0.0%, 9/27/51  (h) (o) (p)  Commercial MBS   29    19    16 
GAM RE-REMIC Trust 2021-FRR2, Series 2021-FRR2, Class BK78, REMIC, 2.4%, 9/27/51  (h) (l) (p)  Commercial MBS   46    37    33 
Golub Capital Partners 48 LP, Series 2020-48A, Class D, ABS, L+3.8%, 8.6%, 4/17/33  (h) (l)  USD CLO   250    233    240 

 

See notes to unaudited consolidated financial statements. 

 

11 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Golub Capital Partners CLO 50B-R Ltd., Series 2020-50A, Class CR, ABS, S+2.4%, 7.0%, 4/20/35  (h) (l)  USD CLO  $310   $287   $295 
Greywolf CLO V Ltd., Series 2015-1A, Class BR, ABS, L+2.0%, 6.8%, 1/27/31  (h) (j) (l)  USD CLO   740    726    707 
Grosvenor Place CLO 2015-1 B.V., Series 2015-1X, Class DRR, ABS, E+5.4%, 7.9%, 10/30/29  (l)  EUR CLO  575    577    582 
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D1R, ABS, L+3.1%, 7.9%, 7/25/27  (h) (l)  USD CLO  $615    601    585 
Halcyon Loan Advisors Funding 2015-2 Ltd., Series 2015-2A, Class D2R, ABS, L+3.1%, 7.9%, 7/25/27  (h) (l)  USD CLO   405    396    385 
Halcyon Loan Advisors Funding 2017-2 Ltd., Series 2017-2A, Class B, ABS, L+2.1%, 6.9%, 1/17/30  (h) (l)  USD CLO   440    425    420 
Halseypoint CLO 2 Ltd., Series 2020-2A, Class D, ABS, L+3.0%, 7.8%, 7/20/31  (h) (j) (l)  USD CLO   680    637    646 
Harvest CLO XIX DAC, Series 19X, Class D, ABS, E+2.6%, 4.8%, 4/14/31  (l)  EUR CLO  450    476    435 
Harvest CLO XXIII DAC, Series 23A, Class CE, ABS, E+2.1%, 4.4%, 10/20/32  (h) (l)  EUR CLO   250    249    253 
Henley CLO VI DAC, Series 6X, Class D, ABS, E+3.2%, 5.6%, 6/10/34  (l)  EUR CLO   180    186    176 
Henley CLO VI DAC, Series 6A, Class E, ABS, E+6.1%, 8.6%, 6/10/34  (h) (l)  EUR CLO   250    287    236 
Highbridge Loan Management 12-2018 Ltd., Series 12A-18, Class B, ABS, L+1.9%, 6.6%, 7/18/31  (h) (j) (l)  USD CLO  $435    426    412 
HPS Loan Management 13-2018 Ltd., Series 13A-18, Class C, ABS, L+2.2%, 6.9%, 10/15/30  (h) (l)  USD CLO   1,015    958    959 
Hull Street CLO Ltd., Series 2014-1A, Class D, ABS, L+3.6%, 8.4%, 10/18/26  (h) (l)  USD CLO   195    194    193 
JFIN CLO 2012 Ltd., Series 2012-1A, Class DR, ABS, L+6.5%, 11.3%, 7/20/28  (h) (l)  USD CLO   700    693    689 
JMP Credit Advisors CLO IV Ltd., Series 2017-1A, Class C, ABS, L+2.7%, 7.4%, 7/17/29  (h) (l)  USD CLO   355    351    347 
JMP Credit Advisors ClO IV Ltd., Series 2017-1A, Class D, ABS, L+4.2%, 8.9%, 7/17/29  (h) (l)  USD CLO   610    599    586 
JP Morgan Mortgage Trust 2019-INV1, Series 2019-INV1, Class B4, CMO, 5.0%, 10/25/49  (h) (l)  USD CLO   410    364    366 
Jubilee CLO 2014-XI DAC, Series 2014-11X, Class DR, ABS, E+3.3%, 5.6%, 4/15/30  (l)  EUR CLO  305    281    310 
Jubilee CLO 2014-XII B.V., Series 2014-12X, Class DR, ABS, E+2.9%, 5.2%, 4/15/30  (l)  EUR CLO   155    175    156 
Jubilee CLO 2017-XVIII B.V., Series 2017-18X, Class D, ABS, E+3.1%, 5.4%, 1/15/30  (l)  EUR CLO   200    225    208 
Jubilee CLO 2021-XXV DAC, Series 2021-25A, Class C1, ABS, E+2.3%, 4.5%, 10/15/35  (h) (l)  EUR CLO   285    269    289 
Jubilee CLO 2021-XXV DAC, Series 2021-25X, Class D, ABS, E+3.2%, 5.5%, 10/15/35  (l)  EUR CLO   305    259    298 
KKR CLO 12 Ltd., Series 12, Class BR2, ABS, L+1.7%, 6.5%, 10/15/30  (h) (l)  USD CLO  $520    507    512 
KKR CLO 32 Ltd., Series 32A, Class C, ABS, L+2.4%, 7.2%, 1/15/32  (h) (j) (l)  USD CLO   250    247    242 
KVK CLO 2013-1 Ltd., Series 2013-1A, Class ER, ABS, L+5.9%, 10.7%, 1/14/28  (h) (l)  USD CLO   500    497    485 
LCM XX LP, Series 20A, Class DR, ABS, L+2.8%, 7.6%, 10/20/27  (h) (l)  USD CLO   250    241    246 
LCM XXI LP, Series 21A, Class ER, ABS, L+5.8%, 10.6%, 4/20/28  (h) (l)  USD CLO   570    549    538 
Lehman XS Trust 2007-14H, Series 2007-14H, Class A22, CMO, L+0.8%, 5.3%, 7/25/47  (l)  USD CLO   244    246    227 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A2, ABS, 4.3%, 5/25/37     USD CLO   60    63    59 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A4, ABS, 4.3%, 5/25/37     USD CLO   170    175    139 

 

See notes to unaudited consolidated financial statements. 

 

12 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A31, ABS, 4.3%, 5/25/37     USD CLO  $125   $128   $113 
Lehman XS Trust 2007-6, Series 2007-6, Class 3A32, ABS, L+0.5%, 4.3%, 5/25/37  (l)  USD CLO   142    128    128 
Lockwood Grove CLO Ltd., Series 2014-1A, Class CRR, ABS, L+2.0%, 6.8%, 1/25/30  (h) (l)  USD CLO   550    538    525 
Long Point Park CLO Ltd., Series 2017-1A, Class C, ABS, L+2.4%, 7.2%, 1/17/30  (h) (l)  USD CLO   305    287    271 
Longfellow Place CLO Ltd., Series 2013-1A, Class DRR, ABS, L+4.5%, 9.3%, 4/15/29  (h) (j) (l)  USD CLO   520    513    520 
Madison Park Euro Funding DAC, 4.7%, 7/15/32  (h)  EUR CLO  345    318    358 
Madison Park Euro Funding IX DAC, Series 9X, Class DR, ABS, E+3.2%, 5.5%, 7/15/35  (l)  EUR CLO   315    264    306 
Madison Park Euro Funding X DAC, Series 10X, Class C1, ABS, E+1.7%, 4.1%, 10/25/30  (l)  EUR CLO   115    105    118 
Madison Park Euro Funding XIII DAC, Series 13X, Class CR, ABS, E+2.4%, 4.7%, 1/15/32  (l)  EUR CLO   355    343    367 
Madison Park Funding XI Ltd., Series 2013-11A, Class DR, ABS, L+3.3%, 8.1%, 7/23/29  (h) (l)  USD CLO  $430    422    413 
Madison Park Funding XVIII Ltd., Series 2015-18A, Class DR, ABS, L+3.0%, 7.8%, 10/21/30  (h) (l)  USD CLO   250    236    234 
Madison Park Funding XX Ltd., Series 2016-20A, Class DR, ABS, L+3.0%, 7.8%, 7/27/30  (h) (l)  USD CLO   675    642    639 
Madison Park Funding XXII Ltd., Series 2016-22A, Class CR, ABS, L+2.0%, 6.8%, 1/15/33  (h) (l)  USD CLO   830    775    793 
Madison Park Funding XXVII Ltd., Series 2018-27A, Class C, ABS, L+2.6%, 7.4%, 4/20/30  (h) (l)  USD CLO   250    235    237 
Madison Park Funding XXVIII Ltd., Series 2018-28A, Class D, ABS, L+2.7%, 7.5%, 7/15/30  (h) (l)  USD CLO   705    665    663 
Madison Park Funding XXX Ltd., Series 2018-30A, Class C, ABS, L+1.7%, 6.5%, 4/15/29  (h) (l)  USD CLO   275    264    266 
Madison Park Funding XXXI Ltd., Series 2018-31A, Class C, ABS, L+2.2%, 7.0%, 1/23/31  (h) (l)  USD CLO   495    478    473 
Man GLG Euro CLO I DAC, E+2.5%, 4.7%, 10/15/30  (l)  EUR CLO  315    351    296 
Man GLG Euro CLO III DAC, Series 3X, Class D, ABS, E+3.3%, 5.6%, 10/15/30  (l)  EUR CLO   635    704    630 
Marathon CLO V Ltd., Series 2013-5A, Class CR, ABS, L+2.8%, 7.4%, 11/21/27  (h) (l)  USD CLO  $1,210    1,179    1,155 
Marathon CLO VI Ltd., Series 2014-6A, Class CR2, ABS, L+3.5%, 8.2%, 5/13/28  (h) (l)  USD CLO   590    571    548 
Marathon CLO X Ltd., Series 2017-10A, Class C, ABS, L+3.7%, 8.3%, 11/15/29  (h) (l)  USD CLO   1,030    1,002    860 
Marble Point CLO XXI Ltd., Series 2021-3A, Class D2, ABS, L+5.0%, 9.8%, 10/17/34  (h) (l)  USD CLO   470    464    428 
Midocean Credit CLO VIII, Series 2018-8A, Class D, ABS, L+2.9%, 7.6%, 2/20/31  (h) (j) (l)  USD CLO   250    237    222 
Milltown Park CLO, Series 1A, Class B, ABS, E+1.8%, 4.1%, 1/15/31  (h) (l)  EUR CLO  260    258    262 
Mitchells & Butlers Finance Plc, Series C2, L GBP+2.1%, 5.5%, 9/15/34  (j) (l)  Retail  £972    1,143    959 
Mitchells & Butlers Finance Plc, Series D1, L GBP+2.4%, 5.8%, 6/15/36  (j) (l)  Retail   481    543    470 
Mitchells & Butlers Finance Plc, Series B2, 6.0%, 12/15/28  (j)  Retail   185    284    216 
Mitchells & Butlers Finance Plc, Series C1, 6.5%, 9/15/30  (j)  Retail   884    1,370    991 
MKS CLO 2017-1 Ltd., Series 2017-1A, Class D, ABS, L+4.2%, 9.0%, 7/20/30  (h) (l)  USD CLO  $665    632    632 
MKS CLO 2017-2 Ltd., Series 2017-2A, Class D, ABS, L+2.7%, 7.5%, 1/20/31  (h) (j) (l)  USD CLO   535    517    488 
Monroe Capital CLO 2014-1 Ltd., Series 2014-1X, Class E, ABS, L+5.4%, 10.2%, 10/22/26  (l)  USD CLO   207    204    202 

 

See notes to unaudited consolidated financial statements. 

 

13 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Monroe Capital MML CLO 2016-1 Ltd., Series 2016-1A, Class ER, ABS, L+7.3%, 12.1%, 7/22/28  (h) (l)  USD CLO  $485   $485   $456 
Monroe Capital MML CLO 2017-1 Ltd., Series 2017-1A, Class E, ABS, L+7.4%, 12.2%, 4/22/29  (h) (l)  USD CLO   525    524    477 
Monroe Capital MML CLO VI Ltd., Series 2018-1A, Class E, ABS, L+6.9%, 11.7%, 4/15/30  (h) (l)  USD CLO   290    281    260 
Mountain View CLO 2017-1 LLC, Series 2017-1A, Class D, ABS, L+3.6%, 8.4%, 10/16/29  (h) (l)  USD CLO   250    247    240 
Neuberger Berman Loan Advisers CLO 27 Ltd., Series 2018-27A, Class B, ABS, L+1.4%, 6.2%, 1/15/30  (h) (l)  USD CLO   320    305    313 
Newark BSL CLO 2 Ltd., Series 2017-1A, Class BR, ABS, L+1.8%, 6.6%, 7/25/30  (h) (l)  USD CLO   340    329    325 
Newstar Exeter Fund CLO LLC, Series 2015-1RA, Class E, ABS, L+7.2%, 12.0%, 1/20/27  (h) (l)  USD CLO   423    423    422 
Oak Hill European Credit Partners IV DAC, Series 2015-4X, Class DR, ABS, E+2.5%, 4.8%, 1/20/32  (l)  EUR CLO  540    526    533 
Oaktree CLO 2019-4 Ltd., Series 2019-4A, Class CR, ABS, L+2.3%, 7.1%, 10/20/32  (h) (l)  USD CLO  $650    595    616 
Oaktree CLO 2020-1 Ltd., Series 2020-1A, Class BR, ABS, L+1.7%, 6.4%, 7/15/34  (h) (j) (l)  USD CLO   295    284    287 
OCP CLO Ltd., Series 2014-5A, Class BR, ABS, L+1.8%, 6.6%, 4/26/31  (h) (l)  USD CLO   385    365    364 
OCP Euro CLO 2017 2X DAC, 5.0%, 1/15/32     EUR CLO  355    313    357 
OCP Euro CLO 2022-5 DAC, Series 2022-5A, Class E, ABS, E+6.5%, 8.8%, 4/20/35  (h) (l)  EUR CLO   250    277    241 
Octagon Investment Partners XXI Ltd., Series 2014-1A, Class BR3, ABS, L+1.8%, 6.4%, 2/14/31  (h) (l)  USD CLO  $250    243    238 
OFSI BSL VIII Ltd., Series 2017-1A, Class BR, ABS, L+1.5%, 6.3%, 8/16/29  (h) (j) (l)  USD CLO   855    820    836 
OHA Credit Funding 4 Ltd., Series 2019-4A, Class CR, ABS, L+2.1%, 6.9%, 10/22/36  (h) (j) (l)  USD CLO   250    246    240 
OZLM Funding IV Ltd., Series 2013-4A, Class CR, ABS, L+3.4%, 8.2%, 10/22/30  (h) (j) (l)  USD CLO   250    245    236 
OZLM VII Ltd., Series 2014-7RA, Class CR, ABS, L+3.0%, 7.8%, 7/17/29  (h) (l)  USD CLO   250    242    241 
OZLM XIV Ltd., Series 2015-14A, Class CRR, ABS, L+3.4%, 8.2%, 7/15/34  (h) (l)  USD CLO   465    420    422 
OZLM XVI Ltd., Series 2017-16A, Class C, ABS, L+3.6%, 8.2%, 5/16/30  (h) (l)  USD CLO   250    244    222 
OZLM XVIII Ltd., Series 2018-18A, Class B, ABS, L+1.6%, 6.4%, 4/15/31  (h) (l)  USD CLO   250    240    245 
OZLM XXII Ltd., Series 2018-22A, Class A2, ABS, L+1.5%, 6.3%, 1/17/31  (h) (l)  USD CLO   250    240    241 
OZLM XXIV Ltd., Series 2019-24X, Class C1R, ABS, L+3.4%, 8.2%, 7/20/32  (j) (l)  USD CLO   430    393    391 
Palmer Square Loan Funding 2020-4 Ltd., Series 2020-4A, Class E, ABS, L+8.6%, 13.3%, 11/25/28  (h) (l)  USD CLO   250    251    234 
Parallel 2015-1 Ltd., Series 2015-1A, Class E, ABS, L+5.2%, 10.0%, 7/20/27  (h) (l)  USD CLO   755    742    719 
Parallel 2017-1 Ltd., Series 2017-1A, Class DR, ABS, L+3.1%, 7.9%, 7/20/29  (h) (l)  USD CLO   530    515    479 
Park Avenue Institutional Advisers CLO Ltd., Series 2019-2A, Class A2R, ABS, L+1.7%, 6.5%, 10/15/34  (h) (j) (l)  USD CLO   565    537    538 
Penta CLO 5 DAC, Series 2018-5X, Class CR, ABS, E+2.4%, 4.7%, 4/20/35  (l)  EUR CLO  100    107    103 
Penta CLO 7 DAC, Series 2020-7X, Class B1, ABS, E+1.7%, 4.1%, 1/25/33  (l)  EUR CLO   205    190    213 
Penta CLO 8 DAC, Series 2020-8X, Class CR, ABS, E+2.2%, 4.4%, 1/15/34  (l)  EUR CLO   240    245    245 
Penta CLO 9 DAC, 5.5%, 7/25/36  (h)  EUR CLO   335    281    326 
Penta CLO S.A., Series 2018-5X, Class DR, ABS, E+3.7%, 6.0%, 4/20/35  (l)  EUR CLO   525    520    535 
Peterborough Progress Health Plc, 5.6%, 10/2/42  (j)  Healthcare-Services  £579    1,002    679 

 

See notes to unaudited consolidated financial statements. 

 

14 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Preferred Term Securities XXIV Ltd./Preferred Term Securities XXIV, Inc., L+0.4%, 5.1%, 3/22/37  (h) (l)  Diversified Financial Services  $430   $343   $334 
Preferred Term Securities XXVI Ltd./Preferred Term Securities XXVI, Inc., L+0.4%, 5.1%, 9/22/37  (h) (l)  Diversified Financial Services   269    222    221 
Providus CLO, Series 1X, Class C1, ABS, E+1.6%, 3.4%, 5/14/31  (l)  EUR CLO  225    221    230 
Providus CLO, Series 4X, Class DR, ABS, E+3.3%, 5.6%, 4/20/34  (l)  EUR CLO   420    412    414 
Providus CLO DAC, 4.6%, 7/15/31     EUR CLO   540    495    559 
Providus CLO III DAC, Series 3X, Class B1RE, ABS, E+1.7%, 4.0%, 7/18/34  (l)  EUR CLO   270    244    281 
Providus CLO IV DAC, Series 4X, Class B1R, ABS, E+1.6%,
4.0%, 4/20/34
  (l)  EUR CLO   355    365    366 
Providus CLO V DAC, Series 5X, Class D, ABS, E+3.0%, 4.7%, 2/15/35  (l)  EUR CLO   370    379    363 
Regatta VIII Funding Ltd., Series 2017-1A, Class D, ABS, L+3.2%, 8.0%, 10/17/30  (h) (l)  USD CLO  $425    408    409 
Rockford Tower CLO 2021-2 Ltd., Series 2021-2A, Class B, ABS, L+1.8%, 6.6%, 7/20/34  (h) (l)  USD CLO   625    591    610 
RR 4 Ltd., Series 2018-4A, Class A2, ABS, L+1.6%, 6.3%, 4/15/30  (h) (j) (l)  USD CLO   730    704    714 
RR 4 Ltd., Series 2018-4A, Class C, ABS, L+3.0%, 7.7%, 4/15/30  (h) (l)  USD CLO   250    233    231 
RRE 1 Loan Management DAC, Series 1X, Class A2R, ABS, E+1.4%, 3.6%, 4/15/35  (l)  EUR CLO  180    183    184 
RRE 1 Loan Management DAC, 3.7%, 4/15/35     EUR CLO   505    438    519 
RRE 1 Loan Management DAC, 4.0%, 1/15/37     EUR CLO   620    546    638 
Saranac CLO I Ltd., Series 2013-1A, Class CR, ABS, L+2.9%, 7.7%, 7/26/29  (h) (l)  USD CLO  $575    555    560 
Sculptor CLO XXIX Ltd., Series 29A, Class D2, ABS, L+4.9%, 9.7%, 10/22/34  (h) (l)  USD CLO   350    307    308 
Sculptor European CLO, 3.9%, 4/18/34     EUR CLO  300    272    308 
Sculptor European CLO I DAC, Series 1A, Class DRR, ABS, E+3.5%, 5.8%, 4/18/34  (h) (l)  EUR CLO   475    454    482 
Sculptor European CLO VI DAC, Series 6X, Class CR, ABS, E+2.3%, 4.6%, 10/15/34  (l)  EUR CLO   590    576    602 
Shackleton 2015-VIII CLO Ltd., Series 2015-8A, Class ER, ABS, L+5.3%, 10.1%, 10/20/27  (h) (l)  USD CLO  $440    435    400 
Shackleton 2021-XVI CLO Ltd., Series 2021-16A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34  (h) (l)  USD CLO   1,220    1,202    1,116 
Shackleton CLO Ltd., 7.5%, 10/20/27  (l)  USD CLO   460    440    446 
Signal Peak CLO 7 Ltd., Series 2019-1A, Class B, ABS, L+2.0%, 6.8%, 4/30/32  (h) (j) (l)  USD CLO   565    549    559 
Silvermore CLO Ltd., Series 2014-1A, Class C, ABS, L+3.5%,
8.1%, 5/15/26
  (h) (l)  USD CLO   824    815    822 
Smeralda SPV Srl, 1.0%, 12/22/33  (f)  Commercial MBS  569    681    621 
Smeralda SPV Srl, 5.3%, 12/22/34  (f)  Commercial MBS   2,146    2,412    2,335 
Sound Point Clo XV Ltd., Series 2017-1A, Class CR, ABS, L+2.1%, 6.9%, 1/23/29  (h) (l)  USD CLO  $365    357    352 
Sound Point Euro CLO I Funding DAC, 4.7%, 7/25/35     EUR CLO  210    187    216 
Sound Point Euro CLO I Funding DAC, Series 1X, Class DR, ABS, E+3.1%, 5.5%, 5/25/34  (l)  EUR CLO   215    206    212 
St Paul’s CLO III-R DAC, Series 3RX, Class B1R, ABS, E+1.2%, 3.4%, 1/15/32  (l)  EUR CLO   330    319    343 
St Paul’s CLO III-R DAC, Series 3RX, Class CR, ABS, E+1.6%, 3.9%, 1/15/32  (l)  EUR CLO   100    97    101 
St Paul’s CLO III-R DAC, Series 3RX, Class DR, ABS, E+2.4%, 4.7%, 1/15/32  (l)  EUR CLO   445    488    426 
St Paul’s CLO SPAUL 6A CRR 144A, 4.4%, 5/20/34  (h)  EUR CLO   305    273    316 
St Paul’s CLO V DAC, Series 5X, Class DR, ABS, E+3.0%,
4.8%, 2/20/30
  (l)  EUR CLO   140    162    139 

 

 

See notes to unaudited consolidated financial statements. 

 

15 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
St Paul’s CLO VI DAC, Series 6A, Class DRRE, ABS, E+3.3%, 5.1%, 5/20/34  (h) (l)  EUR CLO  520   $491   $502 
St Paul’s CLO VIII DAC, Series 8X, Class D, ABS, E+2.5%, 4.7%, 7/17/30  (l)  EUR CLO   330    291    324 
Steele Creek Clo 2017-1 Ltd., Series 2017-1A, Class C, ABS, L+1.9%, 6.7%, 10/15/30  (h) (l)  USD CLO  $250    238    235 
Steele Creek CLO Ltd., 6.8%, 4/21/31  (h)  USD CLO   250    224    236 
Symphony CLO XIV Ltd., Series 2014-14A, Class E, ABS, L+4.6%, 9.4%, 7/14/26  (h) (l)  USD CLO   250    245    246 
Symphony CLO XIX Ltd., Series 2018-19A, Class D, ABS, L+2.6%, 7.3%, 4/16/31  (h) (l)  USD CLO   250    248    232 
TBW Mortgage-Backed Trust 2006-6, Series 2006-6, Class A4, CMO, 6.4%, 1/25/37     USD CLO   51    39    44 
TCI-Symphony CLO 2017-1 Ltd., Series 2017-1A, Class D, ABS, L+3.4%, 8.2%, 7/15/30  (h) (l)  USD CLO   400    384    382 
Terwin Mortgage Trust 2006-6, Series 2006-6, Class 1A2, ABS, 0.2%, 7/25/37  (h) (l)  Other ABS   45    16    19 
THL Credit Wind River 2017-4 CLO Ltd., Series 2017-4A, Class C, ABS, L+1.8%, 6.4%, 11/20/30  (h) (l)  USD CLO   305    293    285 
TICP CLO XII Ltd., Series 2018-12A, Class BR, ABS, L+1.7%, 6.4%, 7/15/34  (h) (j) (l)  USD CLO   470    450    459 
Tikehau CLO II DAC, Series 2X, Class DRR, ABS, E+3.4%, 5.4%, 9/7/35  (l)  EUR CLO  425    385    428 
Tikehau CLO III DAC, Series 3X, Class D, ABS, E+2.7%, 4.7%, 12/1/30  (l)  EUR CLO   220    235    220 
Toro European CLO 6 DAC, Series 6X, Class CR, ABS, E+2.5%, 4.7%, 1/12/32  (l)  EUR CLO   400    428    415 
Trinitas Euro CLO II DAC, Series 2A, Class DR, ABS, E+4.6%, 6.9%, 4/15/35  (h) (l)  EUR CLO   250    272    269 
Tymon Park CLO DAC, Series 1X, Class CRR, ABS, E+3.2%, 5.6%, 7/21/34  (l)  EUR CLO   340    303    337 
Unique Pub Finance Co. Plc, Series A4, 5.7%, 6/30/27  (j)  Real Estate  £1,033    1,560    1,259 
Unique Pub Finance Co. Plc, Series N, 6.5%, 3/30/32  (j)  Real Estate   1,036    1,409    1,329 
Unique Pub Finance Co. Plc, Series M, 7.4%, 3/28/24  (j)  Real Estate   271    375    332 
Upstart Structured Pass Through Trust, 7.0%, 11/15/30  (h)  Other ABS  $288    287    286 
Venture 44 CLO Ltd., Series 2021-44A, Class D2, ABS, L+5.0%, 9.8%, 10/20/34  (h) (l)  USD CLO   630    624    578 
Venture CDO Ltd., Series 2016-25A, Class D2, ABS, L+4.2%, 9.0%, 4/20/29  (h) (l)  USD CLO   135    135    131 
Venture XVII CLO Ltd., Series 2014-17A, Class CRR, ABS, L+1.9%, 6.6%, 4/15/27  (h) (l)  USD CLO   160    155    154 
Venture XVII CLO Ltd., Series 2014-17A, Class DRR, ABS, L+2.8%, 7.6%, 4/15/27  (h) (l)  USD CLO   1,330    1,309    1,228 
Venture XXIV CDO Ltd., Series 2016-24A, Class D2, ABS, L+4.1%, 8.9%, 10/20/28  (h) (l)  USD CLO   530    523    499 
Vesey Park CLO DAC, Series 1X, Class B, ABS, E+2.3%, 4.1%, 11/16/32  (l)  EUR CLO  140    150    144 
Vibrant CLO VI Ltd., Series 2017-6A, Class D, ABS, L+3.9%, 8.6%, 6/20/29  (h) (l)  USD CLO  $250    248    250 
Voya CLO 2019-1 Ltd., Series 2019-1A, Class DR, ABS, L+2.9%, 7.6%, 4/15/31  (h) (l)  USD CLO   250    233    233 
Voya Euro CLO, Series 2X, Class DR, ABS, E+3.2%, 5.5%, 7/15/35  (l)  EUR CLO  330    326    326 
Voya Euro CLO IV DAC, Series 4X, Class DR, ABS, E+3.1%, 5.4%, 10/15/34  (l)  EUR CLO   115    118    110 
Webster Park CLO Ltd., Series 2015-1A, Class BR, ABS, L+1.8%, 6.6%, 7/20/30  (h) (l)  USD CLO  $320    296    300 
Wellfleet CLO 2017-2A Ltd., Series 2017-2A, Class C, ABS, L+3.4%, 8.2%, 10/20/29  (h) (l)  USD CLO   395    375    367 
WhiteHorse X Ltd., Series 2015-10A, Class E, ABS, L+5.3%, 10.1%, 4/17/27  (h) (l)  USD CLO   1,384    1,384    1,355 

 

See notes to unaudited consolidated financial statements. 

 

16 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Wind River 2016-1K CLO Ltd., Series 2016-1KRA, Class D2R2, ABS, L+5.1%, 9.9%, 10/15/34  (h) (l)  USD CLO  $915   $904   $829 
Wind River 2021-4 CLO Ltd., Series 2021-4A, Class B, ABS, L+1.7%, 6.5%, 1/20/35  (h) (l)  USD CLO   330    309    320 
Z Capital Credit Partners CLO 2019-1 Ltd., Series 2019-1A, Class CR, ABS, L+2.9%, 7.7%, 7/16/31  (h) (l)  USD CLO   455    439    445 
Zais CLO 14 Ltd., Series 2020-14A, Class DR, ABS, L+4.5%, 9.3%, 4/15/32  (h) (l)  USD CLO   475    475    456 
Zais CLO 5 Ltd., Series 2016-2A, Class C, ABS, L+4.5%, 9.3%, 10/15/28  (h) (l)  USD CLO   510    501    480 
Total Collateralized Loan Obligation / Structured Credit        129,414    126,321 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Convertible Bonds—2.3%        
Coupa Software, Inc., 0.4%, 6/15/26  (j)  Software  $919   $727   $898 
Groupon, Inc., 1.1%, 3/15/26  (j)  Internet   6,209    4,552    3,625 
Liberty Interactive LLC, 3.8%, 2/15/30  (j)  Media Entertainment   1,162    901    401 
Liberty Interactive LLC, 4.0%, 11/15/29  (j)  Media Entertainment   3,707    2,981    1,297 
Liberty Latin America Ltd., 2.0%, 7/15/24  (j)  Media Entertainment   5,514    5,379    5,080 
Total Convertible Bonds              14,540    11,301 
                    
Portfolio Company(a)  Footnotes      Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Municipal Bonds—1.2%
City of Detroit MI, COPs, 4.8%, 6/15/20  (j) (k) (m)      $203   $154   $203 
City of Detroit MI, COPs, 4.9%, 6/15/25  (j) (k) (m)       711    536    711 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/20  (k) (l)       110    78    74 
Puerto Rico Electric Power Authority, 5.0%, 7/1/42  (j) (k) (m)       10    7    7 
Puerto Rico Electric Power Authority, 5.1%, 7/1/42  (j) (k) (m)       15    11    10 
Puerto Rico Electric Power Authority, 5.3%, 7/1/27  (j) (k) (m)       355    233    249 
Puerto Rico Electric Power Authority, 5.4%, 1/1/18  (j) (k) (m)       30    23    21 
Puerto Rico Electric Power Authority, 5.4%, 7/1/18  (j) (k) (m)       20    16    14 
Puerto Rico Electric Power Authority, 5.4%, 1/1/20  (j) (k) (m)       5    4    3 
Puerto Rico Electric Power Authority, 5.5%, 7/1/21  (j) (k) (m)       80    67    56 
Puerto Rico Electric Power Authority, 5.5%, 7/1/38  (j) (k) (m)       215    137    152 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (j) (k) (m)       10    8    7 
Puerto Rico Electric Power Authority, 10.0%, 7/1/19  (j) (k) (m)       10    8    7 
Puerto Rico Electric Power Authority, Series A, 5.0%, 7/1/29  (k) (m)       440    300    308 
Puerto Rico Electric Power Authority, Series A, 6.8%, 7/1/36  (k) (m)       445    330    319 
Puerto Rico Electric Power Authority, Series A, 7.0%, 7/1/43  (k) (m)       80    53    58 
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/22  (k) (m)       55    35    38 
Puerto Rico Electric Power Authority, Series AAA, 5.3%, 7/1/31  (k) (m)       120    78    84 
Puerto Rico Electric Power Authority, Series BBB, 5.4%, 7/1/28  (k) (m)       1,690    1,269    1,175 
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/25  (k) (m)       5    4    4 
Puerto Rico Electric Power Authority, Series CCC, 5.0%, 7/1/28  (k) (m)       25    20    18 
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/26  (k) (m)       160    104    112 
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/27  (k) (m)       145    111    102 

 

See notes to unaudited consolidated financial statements. 

 

17 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes      Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Puerto Rico Electric Power Authority, Series CCC, 5.3%, 7/1/28  (k) (m)      $30   $20   $21 
Puerto Rico Electric Power Authority, Series DDD, 3.8%, 7/1/22  (k) (m)       5    3    3 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/19  (k) (m)       10    8    7 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/20  (k) (m)       110    71    76 
Puerto Rico Electric Power Authority, Series DDD, 5.0%, 7/1/21  (k) (m)       60    39    41 
Puerto Rico Electric Power Authority, Series E-1, 10.0%, 1/1/21  (m)       69    61    51 
Puerto Rico Electric Power Authority, Series E-2, 10.0%, 7/1/21  (k) (m)       69    61    51 
Puerto Rico Electric Power Authority, Series E-3, 10.0%, 1/1/22  (k) (m)       18    16    13 
Puerto Rico Electric Power Authority, Series E-4, 10.0%, 7/1/22  (k) (m)       18    16    13 
Puerto Rico Electric Power Authority, Series EEE, 6.0%, 7/1/30  (k) (m)       25    16    17 
Puerto Rico Electric Power Authority, Series EEE, 6.3%, 7/1/40  (k) (m)       5    3    3 
Puerto Rico Electric Power Authority, Series NN, 5.5%, 7/1/20  (j) (k) (m)       30    21    21 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/20  (k) (m)       5    4    3 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/21  (k) (m)       5    3    3 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/23  (j) (k) (m)       25    22    18 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/24  (j) (k) (m)       20    16    14 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/25  (k) (m)       80    68    56 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/27  (k) (m)       35    27    25 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/32  (j) (k) (m)       180    140    126 
Puerto Rico Electric Power Authority, Series TT, 5.0%, 7/1/37  (j) (k) (m)       150    121    105 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/17  (k) (l) (m)       15    10    10 
Puerto Rico Electric Power Authority, Series UU, 0.0%, 7/1/18  (k) (l) (m)       15    10    10 
Puerto Rico Electric Power Authority, Series UU, 3.2%, 7/1/25 (L+0.7%)  (k) (m)       25    18    17 
Puerto Rico Electric Power Authority, Series UU, 3.2%, 7/1/31 (L+0.7%)  (k) (m)       110    80    75 
Puerto Rico Electric Power Authority, Series VV, 5.5%, 7/1/20  (k) (m)       15    12    10 
Puerto Rico Electric Power Authority, Series WW, 5.3%, 7/1/33  (k) (m)       465    373    327 
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/35  (k) (m)       15    10    11 
Puerto Rico Electric Power Authority, Series XX, 5.3%, 7/1/40  (k) (m)       210    152    148 
Puerto Rico Electric Power Authority, Series YY, 6.1%, 7/1/40  (k) (m)       195    122    136 
Puerto Rico Electric Power Authority, Series ZZ, 5.0%, 7/1/17  (k) (m)       15    11    10 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/19  (k) (m)       10    6    7 

 

See notes to unaudited consolidated financial statements. 

 

18 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes      Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/24  (k) (m)      $5   $4   $4 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/25  (j) (k) (m)       5    4    4 
Puerto Rico Electric Power Authority, Series ZZ, 5.3%, 7/1/26  (j) (k) (m)       375    291    263 
Puerto Rico Highway & Transportation Authority, Series N, 0.0%, 12/6/49  (k)       595    564    387 
Total Municipal Bonds               5,989    5,818 

 

Portfolio Company(a)  Footnotes  Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Emerging Markets Debt—2.2%                     
Argentine Republic Government International Bond, 0.9%, 7/9/46  (j)  Sovereign  81   $35   $24 
Argentine Republic Government International Bond, 0.1%, 7/9/30  (j)  Sovereign   1,904    986    610 
Argentine Republic Government International Bond, 0.5%, 7/9/30  (j)  Sovereign  $443    191    159 
Argentine Republic Government International Bond, 1.5%, 7/9/35  (j)  Sovereign   1,719    672    533 
Argentine Republic Government International Bond, 1.5%, 7/9/46     Sovereign   704    334    219 
Argentine Republic Government International Bond, 3.9%, 1/9/38  (j)  Sovereign   183    85    68 
Petroleos Mexicanos, 10.0%, 2/7/33  (e) (h)  Oil & Gas   2,369    2,315    2,315 
Petroleos Mexicanos, 6.5%, 3/13/27  (j)  Oil & Gas   3,004    2,957    2,840 
Petroleos Mexicanos, 6.7%, 2/16/32  (j)  Oil & Gas   825    662    686 
Petroleos Mexicanos, 6.8%, 1/23/30  (j)  Oil & Gas   3,241    2,840    2,824 
Provincia de Buenos Aires/Government Bond, 3.0%, 9/1/37  (j)  Provincial  31    12    9 
Provincia de Buenos Aires/Government Bond, 3.5%, 9/1/37  (j)  Provincial   10    4    3 
Provincia de Buenos Aires/Government Bond, 4.0%, 9/1/37  (j)  Provincial   252    136    87 
Provincia de Buenos Aires/Government Bond, 4.5%, 9/1/37  (j)  Provincial  $1,750    699    590 
Provincia de Buenos Aires/Government Bond, 4.5%, 9/1/37  (h) (j)  Provincial   28    11    9 
Provincia de Buenos Aires/Government Bond, 5.3%, 9/1/37  (j)  Provincial   528    246    210 
Total Emerging Markets Debt              12,185    11,186 

 

Portfolio Company(a)     Industry  Principal Amount(b)   Amortized Cost   Fair
Value(c)
 
Government Bonds—0.0%    
U.S. Treasury Bond, 2.3%, 2/15/52     Sovereign   121    93    90 
Total Government Bonds              93    90 
                      
Portfolio Company(a)  Footnotes  Industry  Number of Shares   Cost(b)   Fair
Value(c)
 
Preferred Equity—0.3%                     
Midwest Veterinary Co. LLC, 12.0%  (f) (r)  Healthcare-Services   1,765    1,730    1,488 
Riverbed Technology, Inc.     Software   4,494    86    2 
Verscend Technologies, Inc., 12.3%  (f)  Software   200    194    200 
Total Preferred Equity              2,010    1,690 

 

See notes to unaudited consolidated financial statements. 

 

19 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Portfolio Company(a)  Footnotes  Industry  Number of Shares   Cost(b)   Fair
Value(c)
 
Common Equity—0.7%                     
Aquadrill, LLC  (m)  Oil & Gas   6,967   $199   $374 
ATD New Holdings, Inc.  (m)  Distribution/Wholesale   1,964    36    128 
California Resources Corp., Warrants, 10/27/24, Strike $36.00  (m)  Oil & Gas   1,064    4    12 
Quorum Health Corp.  (f) (m)  Healthcare-Services   48,950    492    187 
Quorum Litigation Trust, Initial Funding  (f) (m)  Healthcare-Services   157,000         
Quorum Litigation Trust, Units  (f) (m)  Healthcare-Services   2,399    2    2 
Solocal Group  (m)  Internet   492,144    1,566    370 
Superior Energy Equity New 144A  (h) (m)  Oil & Gas   1,228        80 
Superior Energy Equity New Sec 1145  (m)  Oil & Gas   26,438    333    1,714 
UTEX Industries Inc.  (m)  Miscellaneous Manufacturing   8,041    240    531 
UTEX Industries Inc., Warrants, 12/3/25, Strike $114.76  (f) (m)  Miscellaneous Manufacturing   2,245    2    22 
Valaris, Ltd.  (m)  Oil & Gas   135    2    10 
Total Common Equity              2,876    3,430 
                      
Portfolio Company(a)  Footnotes  Yield  Number of Shares   Cost(b)   Fair
Value(c)
 
Short-Term Investments—0.8%
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, Institutional Class  (s)  4.14%  4,090,640    4,091    4,091 
Total Short-Term Investments              4,091    4,091 
TOTAL INVESTMENTS—116.6%       $604,713    588,398 
LIABILITIES IN EXCESS OF OTHER ASSETS—(16.6)%(t)             (83,564)
NET ASSETS—100.0%            $504,834 

 

 

Shares outstanding at period end (Class A)   725,457 
      
Net asset value per common share at period end (Class A)  $11.96 
      
Shares outstanding at period end (Class I)   25,680,706 
      
Net asset value per common share at period end (Class I)  $11.99 
      
Shares outstanding at period end (Class T)   251,251 
      
Net asset value per common share at period end (Class T)  $11.98 
      
Shares outstanding at period end (Class U)   12,414,942 
      
Net asset value per common share at period end (Class U)  $11.93 
      
Shares outstanding at period end (Class U-2)   3,079,395 
      
Net asset value per common share at period end (Class U-2)  $12.03 

 

 

See notes to unaudited consolidated financial statements. 

 

20 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Reverse Repurchase Agreements—(2.5)%
Security Description  Principal
Value(b)
   Principal Value Including Accrued Interest 
BNP Paribas 5.1%, agreement dated 12/30/22, to be repurchased on 3/6/23 (collateralized by Fox Corp., 5.5% due 1/25/39 (fair value $3,283))  $(2,884)  $(2,897)
Royal Bank of Canada 5.1%, agreement dated 2/1/23, to be repurchased on 2/23/23 (collateralized by Academy Ltd., 6.0% due 11/15/27 (fair value $1,936), Earthstone Energy Holdings LLC, 8.0% due 4/15/27 (fair value $4,304), and VOC Escrow Ltd., 5.0% due 2/15/28 (fair value $1,194))   (5,094)   (5,117)
Royal Bank of Canada 5.3%, agreement dated 12/27/22, to be repurchased on 3/27/23 (collateralized by NMG Holding Co., Inc. / Neiman Marcus Group LLC, 7.1% due 4/1/26 (fair value $1,872), and BellRing Brands, Inc., 7.0% due 3/15/30 (fair value $1,922))   (3,050)   (3,066)
Royal Bank of Canada 5.1%, agreement dated 1/17/23, to be repurchased on 3/2/23 (collateralized by VOC Escrow Ltd., 5.0% due 2/15/28 (fair value $1,194))   (1,474)   (1,477)
Total Reverse Repurchase Agreements  $(12,502)  $(12,557)

 

Investments Sold Short—(0.4)%                      
                       
Portfolio Company(a)      Industry  Principal Amount(b)   Proceeds   Fair
Value(c)
 
Government Bonds Sold Short—(0.4)%                      
Bundesrepublik Deutschland Bundesanleihe, 0.0%, 2/15/2030      Sovereign  $(23)  $(22)  $(21)
U.S. Treasury Bond, 2.3%, 2/15/2052      Sovereign   (228)   (158)   (170)
U.S. Treasury Bond, 2.8%, 8/15/2032      Sovereign   (526)   (477)   (494)
U.S. Treasury Bond, 2.9%, 5/15/2052      Sovereign   (191)   (150)   (163)
U.S. Treasury Bond, 3.4%, 8/15/2042      Sovereign   (89)   (75)   (84)
U.S. Treasury Bond, 4.1%, 11/15/2032      Sovereign   (872)   (913)   (915)
United Kingdom Gilt Bond, 1.3%, 7/22/2027      Sovereign   (15)       (17)
Total Government Bonds Sold Short               (1,795)   (1,864)
Total Investments Sold Short              $(1,795)  $(1,864)

 

Forward Foreign Currency Exchange Contracts    
Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
  Currency and Amount to be Delivered  Unrealized
Appreciation
   Unrealized
Depreciation
 
BNP Paribas  6/21/23  CHF 171   USD 189   $1   $ 
BNP Paribas  6/21/23  USD 2,502   EUR 2,350        73 
BNP Paribas  6/21/23  USD 2,637   EUR 2,477        77 
JPMorgan Chase Bank, N.A.  6/21/23  EUR 12,444   USD 13,239    398     
JPMorgan Chase Bank, N.A.  6/21/23  EUR 8,277   USD 8,806    265     
JPMorgan Chase Bank, N.A.  6/21/23  USD 1,359   EUR 1,241        1 
JPMorgan Chase Bank, N.A.  6/21/23  USD 2,560   EUR 2,331    5     
JPMorgan Chase Bank, N.A.  6/21/23  USD 1,885   EUR 1,731        12 
JPMorgan Chase Bank, N.A.  6/21/23  USD 2,208   EUR 2,075        66 
JPMorgan Chase Bank, N.A.  6/21/23  USD 1,890   EUR 1,769        48 
JPMorgan Chase Bank, N.A.  6/21/23  USD 504   EUR 472        13 
JPMorgan Chase Bank, N.A.  6/21/23  USD 4,867   EUR 4,555        125 
JPMorgan Chase Bank, N.A.  6/21/23  USD 649   GBP 528        4 
JPMorgan Chase Bank, N.A.  6/21/23  USD 73   GBP 59         
JPMorgan Chase Bank, N.A.  6/21/23  USD 227   GBP 185        1 
State Street Bank and Trust Company  6/21/23  CHF 174   USD 192    1     
State Street Bank and Trust Company  6/21/23  CHF 36   USD 39         
State Street Bank and Trust Company  6/21/23  CHF 188   USD 204    4     
State Street Bank and Trust Company  6/21/23  EUR 2,569   USD 2,809    7     
State Street Bank and Trust Company  6/21/23  EUR 1,093   USD 1,177    21     
State Street Bank and Trust Company  6/21/23  EUR 1,405   USD 1,502    38     
State Street Bank and Trust Company  6/21/23  USD 621   CHF 569        10 
State Street Bank and Trust Company  6/21/23  USD 8,051   EUR 7,548        221 

 

See notes to unaudited consolidated financial statements. 

 

21 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Counterparty  Contract Settlement
Date
  Currency and Amount
to be Received
   Currency and Amount to be Delivered    Unrealized
Appreciation
    Unrealized Depreciation 
State Street Bank and Trust Company  6/21/23  USD 380   EUR 356   $   $10 
State Street Bank and Trust Company  6/21/23  USD 9,343   EUR 8,759        256 
State Street Bank and Trust Company  6/21/23  USD 146   GBP 118         
State Street Bank and Trust Company  6/21/23  USD 935   GBP 759        4 
State Street Bank and Trust Company  6/21/23  USD 656   GBP 533        3 
Total Forward Foreign Currency Exchange Contracts              $740   $924 

 

Interest Rate Swaps
Counterparty  Fund Pays  Fund Receives   Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  3.20%  SOFR   USD 8,890  6/20/28  Annually  $26   $26   $ 
Goldman Sachs International  3.09%  SOFR   USD 286  7/18/33  Annually   1    1     
Goldman Sachs International  4.14%  SONIA   GBP 4,808  2/17/25  Annually   (9)       9 
Goldman Sachs International  2.35%  12 Month SOFR   USD 27  10/18/52  Annually   3    3     
Goldman Sachs International  2.35%  SOFR   USD 17  10/18/52  Annually   2    2     
Goldman Sachs International  2.41%  12 Month SOFR   USD 287  5/18/24  Annually   9    9     
Goldman Sachs International  2.41%  SOFR   USD 174  5/18/24  Annually   5    5     
Goldman Sachs International  2.53%  12 Month SOFR   USD 88  10/18/29  Annually   4    4     
Goldman Sachs International  2.53%  SOFR   USD 53  10/18/29  Annually   3    3     
Goldman Sachs International  2.55%  12 Month SOFR   USD 75  10/18/27  Annually   3    3     
Goldman Sachs International  2.55%  SOFR   USD 122  10/18/27  Annually   5    5     
Goldman Sachs International  3.64%  SOFR   USD 70  10/17/25  Annually   1    1     
Goldman Sachs International  4.05%  SOFR   USD 489  10/28/26  Annually   (7)       7 
JPMorgan Chase Bank, N.A.  0.57%  12 Month ESTRON   EUR 3,502  4/13/24  Annually   112    112     
JPMorgan Chase Bank, N.A.  1.01%  12 Month ESTRON   EUR 1,453  4/13/27  Annually   99    99     
JPMorgan Chase Bank, N.A.  1.90%  ESTRON   EUR 345  2/28/30  Annually   17    17     
JPMorgan Chase Bank, N.A.  3.89%  SONIA   GBP 1,761  12/21/27  Annually   (24)       24 
Morgan Stanley & Co.  1.64%  3 Month SOFR   USD 593  8/8/27  Annually   46    46     
Morgan Stanley & Co.  2.74%  SOFR   USD 3,668  9/6/27  Annually   124    124     
Morgan Stanley & Co.  3.32%  SOFR   USD 2,597  6/5/28  Annually   (3)       3 
Total Interest Rate Swaps               $417   $460   $43 

 

Cross-Currency Swaps

 

Counterparty  Fund Pays  Fund Receives   Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month ESTRON plus a spread of (0.255%)  SOFR   EUR 11,312  USD 11,844  12/6/25  Quarterly  $(369)  $   $369 

 

See notes to unaudited consolidated financial statements. 

 

22 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives   Notional
Amount of
Currency
Delivered
  Notional
Amount of
Currency
Received
  Expiration Date  Periodic
Payment
Frequency
  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
JPMorgan Chase Bank, N.A.  3 Month SONIA plus a spread of (0.183%)  SOFR   GBP 4,590  USD 5,614  12/6/25  Quarterly  $(24)  $   $24 
JPMorgan Chase Bank, N.A.  3 Month ESTRON plus a spread of (0.1975%)  SOFR   EUR 27,724  USD 29,191  1/9/26  Quarterly   (918)       918 
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.085%)  3 Month LIBOR   EUR 1,744  USD 1,683  3/23/23  Quarterly   153    153     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.195%)  3 Month LIBOR   EUR 794  USD 914  10/5/23  Quarterly   55    55     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.2335%)  3 Month LIBOR   EUR 464  USD 541  6/1/23  Quarterly   40    40     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.16375%)  3 Month LIBOR   EUR 4,212  USD 4,909  7/20/23  Quarterly   339    339     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.19%)  3 Month LIBOR   EUR 720  USD 818  8/20/23  Quarterly   42    42     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.1435%)  3 Month LIBOR   EUR 1,977  USD 2,249  12/3/23  Quarterly   113    113     
JPMorgan Chase Bank, N.A.  3 Month SONIA plus a spread of 0.1018%  3 Month LIBOR   GBP 2,027  USD 2,823  3/12/23  Quarterly   351    351     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0677%)  3 Month LIBOR   EUR 4,618  USD 5,472  7/23/23  Quarterly   466    466     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.075%)  3 Month LIBOR   EUR 1,199  USD 1,407  8/13/23  Quarterly   114    114     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.072%)  3 Month LIBOR   EUR 5,365  USD 3,657  12/15/23  Quarterly   152    152     
JPMorgan Chase Bank, N.A.  3 Month EURIBOR plus a spread of (0.0925%)  3 Month LIBOR   EUR 4,475  USD 5,170  11/5/23  Quarterly   355    355     
Total Cross-Currency Swaps                     $869   $2,180   $1,311 

 

See notes to unaudited consolidated financial statements. 

 

23 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Total Return Debt Swaps(f)               
Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency   Fair
Value(c)
    Unrealized Appreciation    Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Texas Department of Housing and Community Affairs Multifamily Housing Revenue Bonds (Santora Villas Apartments, 5.80%, 5/1/2047), Series 2007  USD 619  5/1/47  Monthly  $(9)  $   $9 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  City of Los Angeles Multifamily Housing Revenue Bonds (Windward Preservation Apartments, 5.85%, 10/1/2044), Series 2006C  USD 403  6/1/23  Monthly   (10)       10 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  Sacramento Housing Authority Multifamily Revenue Bonds (Willow Glen Apartments, 5.75%, 4/1/2056), Series 2007F  USD 247  6/1/23  Monthly   (10)       10 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (La Mission Village Apartments Project, 5.75%, 5/1/2049), Series 2006Q  USD 223  6/1/23  Monthly   (12)       12 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  District of Columbia Housing Finance Agency Multifamily Housing Revenue Bonds (Carver Apartments Project, 5.88%, 10/1/2049), Series 2006  USD 369  6/1/23  Monthly   (13)       13 

 

See notes to unaudited consolidated financial statements. 

 

24 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

Counterparty  Fund Pays  Fund Receives  Notional
Amount
  Expiration Date  Periodic Payment Frequency  Fair
Value(c)
   Unrealized Appreciation   Unrealized Depreciation 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.30%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Artisan at Salado Heights, 5.80%, 5/1/2050), Series 2006  USD 700  6/1/23  Monthly  $(13)  $   $13 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Louisiana Housing Finance Agency Multifamily Housing Revenue Bonds (The Crossings Apartments, 6.15%, 5/1/2048) Series 2006  USD 374  5/1/48  Monthly   (14)       14 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  California Statewide Communities Development Authority Multifamily Housing Revenue Bonds (Rose of Sharon Senior Homes, 5.85%, 3/1/2045) Series 2006PP  USD 273  12/1/36  Monthly   (17)       17 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  San Antonio Housing Finance Corporation Multifamily Housing Revenue Bonds (Costa Miranda Apartments Project, 6.10%, 10/1/2050), Series 2006  USD 601  10/1/50  Monthly   (31)       31 
Bank of America, N.A.  SIFMA Municipal Swap Index plus a spread of 1.45%  Massachusetts Development Finance Agency Housing Revenue Bonds (East Canton Apartments Project, 5.90%, 5/1/2055) Series 2006A  USD 587  5/1/55  Monthly   (33)       33 
Total Total Return Debt Swaps           $(162)  $   $162 

 

See notes to unaudited consolidated financial statements. 

 

25 

 

 

FS Credit Income Fund

Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands, except share amounts)

 

 

 

 

(a) Security may be an obligation of one or more entities affiliated with the named company.
(b) Denominated in U.S. dollars unless otherwise noted.
(c) Fair value is determined by the board of trustees of FS Credit Income Fund’s (the “Fund”) investment adviser, FS Credit Income Advisor, LLC, which has been designated by the Fund’s Board as its valuation designee. For information on the Fund’s policy regarding valuation of investments, fair value hierarchy levels and other significant accounting policies, please refer to the Fund’s most recent audited financial statements.
(d) Certain variable rate securities in the Fund’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of January 31, 2023, the one-month, three-month and six-month London Interbank Offered Rate (“LIBOR” or “L”) was 4.57%, 4.81% and 5.10%, respectively, the one-month, three-month and six-month Euro Interbank Offered Rate (“EURIBOR” or “E”) was 2.18%, 2.51% and 2.99%, respectively, the three-month GBP London Interbank Offered Rate (“GBP LIBOR” or “L GBP”) was 4.12%, the Swiss Average Rate Overnight (“SARON”) was 0.95%, the SIFMA Municipal Swap Index was 1.66%, the Sterling Overnight Index Average (“SONIA”) was 3.43%, the U.S. Prime rate (“P”) was 7.50%, the one-month, three-month and six-month Secured Overnight Financing Rate (“SOFR” or “S”) was 4.57%, 4.69% and 4.84%, respectively, and the Euro Short-Term Rate Volume Weighted Trimmed Mean Rate (“ESTRON”) was 1.89%.
(e) Position or portion thereof unsettled as of January 31, 2023.
(f) Security is classified as Level 3 in the Fund’s fair value hierarchy (See Notes to Unaudited Consolidated Schedule of Investments).
(g) Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.
(h) Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $255,206, which represents approximately 50.6% of net assets as of January 31, 2023.
(i) Security or portion thereof is pledged as collateral supporting the amounts outstanding under the reverse repurchase agreement.
(j) Security or portion thereof is pledged as collateral supporting the amounts outstanding under the prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd. (“BNP”). Securities may be rehypothecated from time to time as permitted under Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to terms and conditions governing the prime brokerage facility with BNP. As of January 31, 2023, there were no securities rehypothecated by BNP.
(k) Security is in default.
(l) Variable or floating rate security for which the interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.
(m) Security is non-income producing.
(n) The security has a perpetual maturity; the date displayed is the next call date.
(o) Issued with a zero coupon. Income is recognized through the accretion of discount.
(p) Issuer of the security is an affiliate of the Fund’s investment sub-adviser, GoldenTree Sub-Advisor.
(q) Security is reflected in shares.
(r) Security held within FS Credit Income Equity Blocker, LLC, a wholly-owned subsidiary of the Fund.
(s) Rate represents the seven-day yield as of January 31, 2023. The Morgan Stanley Institutional Liquid Reserves Fund’s financial statements are available on the SEC’s website at http://www.sec.gov.
(t) Includes the effect of investments sold short, forward foreign currency exchange contracts, swap contracts and reverse repurchase agreements payable.

 

CDO   - Collateralized Debt Obligation
CHF   - Swiss Franc
COP   - Certificates of Participation
EUR   - Euro
FRN   - Floating Rate Note
GBP   - British Pound
MBS   - Mortgage-Backed Security
PIK   - Payment In Kind
USD   - U.S. Dollar
£   - British Pound
€   - Euro
$   - U.S. Dollar

 

See notes to unaudited consolidated financial statements. 

 

26 

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments

As of January 31, 2023

(in thousands)

 

Investment Portfolio 

 

The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended October 31, 2022. 

 

The following table summarizes the composition of the Fund’s investment portfolio at cost and fair value as of January 31, 2023:

 

  

Amortized 

Cost(1) 

   Fair Value   Percentage
of Portfolio
 
Senior Secured Loans—First Lien
  $139,611   $137,140    23%
Senior Secured Loans—Second Lien   13,614    13,178    2%
Senior Secured Bonds   77,590    73,685    13%
Unsecured Bonds   202,700    200,468    34%
Collateralized Loan Obligation (CLO) / Structured Credit   129,414    126,321    21%
Convertible Bonds   14,540    11,301    2%
Municipal Bonds   5,989    5,818    1%
Emerging Markets Debt   12,185    11,186    2%
Government Bonds   93    90    0%
Preferred Equity   2,010    1,690    0%
Common Equity   2,876    3,430    1%
Short-Term Investments   4,091    4,091    1%
Total  $604,713   $588,398    100%

 

 

(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

 

In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of such portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities. 

 

As of January 31, 2023, the Fund did not “control” any of its portfolio companies and was not an “affiliated person” of any of its portfolio companies, each as defined in the 1940 Act. 

 

The Fund’s investment portfolio may contain loans and other unfunded arrangements that are in the form of lines of credit or revolving credit facilities, or other investments, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. As of January 31, 2023, the Fund had unfunded commitments of $3,905. The Fund maintains sufficient cash on hand, available borrowings and liquid securities to fund any unfunded commitments should the need arise. 

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of January 31, 2023: 

 

Industry Classification  Fair Value   Percentage
of Portfolio
 
USD CLO  $79,272    13%
Media Entertainment   46,760    8%
Oil & Gas   39,038    7%
EUR CLO   34,938    6%
Leisure Time   33,938    6%
Retail   31,029    5%
Healthcare-Services   24,988    4%
Pharmaceuticals   22,991    4%
Chemicals   22,622    4%
Telecommunications   21,515    4%
Diversified Financial Services   16,048    3%
Advertising   12,992    2%
Electric   12,856    2%
Software   11,994    2%
Banks   10,614    2%
Lodging   9,813    2%
Internet   9,593    2%
Pipelines   9,172    2%
Other   138,225    22%
Total  $588,398    100%

 

27 

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands)

 

Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes that valuation techniques maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

 

The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

 

Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.

 

Level 3: Inputs that are unobservable for an asset or liability.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

As of January 31, 2023, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy: 

 

Asset Description  Level 1   Level 2   Level 3   Total 
Senior Secured Loans—First Lien  $   $109,389   $27,751   $137,140 
Senior Secured Loans—Second Lien       10,477    2,701    13,178 
Senior Secured Bonds       73,685        73,685 
Unsecured Bonds       199,656    812    200,468 
Collateralized Loan Obligation (CLO) / Structured Credit       122,812    3,509    126,321 
Convertible Bonds       11,301        11,301 
Municipal Bonds       5,818        5,818 
Emerging Markets Debt       11,186        11,186 
Government Bonds       90        90 
Preferred Equity       2    1,688    1,690 
Common Equity   1,413    1,806    211    3,430 
Short-Term Investments       4,091        4,091 
Total Investments   1,413    550,313    36,672    588,398 
Forward Foreign Currency Exchange Contracts       740        740 
Interest Rate Swaps       460        460 
Cross-Currency Swaps       2,180        2,180 
Total Assets  $1,413   $553,693   $36,672   $591,778 
                     
Liability Description                    
Reverse Repurchase Agreements  $   $(12,557)  $   $(12,557)
Government Bonds Sold Short       (1,864)       (1,864)
Forward Foreign Currency Exchange Contracts       (924)       (924)
Interest Rate Swaps       (43)       (43)
Cross-Currency Swaps       (1,311)       (1,311)
Total Return Debt Swaps           (162)   (162)
Total Liabilities  $   $(16,699)  $(162)  $(16,861)

 

28 

 

 

FS Credit Income Fund

Notes to Unaudited Consolidated Schedule of Investments (continued)

As of January 31, 2023

(in thousands)

 

The following is a reconciliation for the three months ended January 31, 2023 of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

  

 

 

Senior Secured Loans—First Lien 

  

 

 

Senior Secured Loans—Second Lien 

  

 

 

 

 

Unsecured Bonds 

   Collateralized Loan Obligation (CLO)/ Structured Credit  

 

 

 

 

Preferred Equity 

  

 

 

 

 

Common Equity 

  

 

 

 

 

 

 

Total 

 
Fair value at beginning of period  $26,990   $2,702   $815   $3,205   $1,896   $316   $35,924 
Accretion of discount (amortization of premium)   20    2                    22 
Realized gain (loss)   2            (10)           (8)
Net change in unrealized appreciation (depreciation)   303    (3)   (3)   309    (208)   (105)   293 
Purchases   534            82            616 
Sales   (98)           (77)           (175)
Fair value at end of period  $27,751   $2,701   $812   $3,509   $1,688   $211   $36,672 
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date  $303   $(4)  $(3)  $309   $(83)  $(105)  $417 

 

The following is a reconciliation for the three months ended January 31, 2023 of the interest rate swaps and total return debt swaps for which significant unobservable inputs (Level 3) were used in determining fair value: 

 

   Interest Rate Swaps   Total Return
Debt Swaps
 
Fair value at beginning of period  $(33)  $(158)
Accretion of discount (amortization of premium)        
Realized gain (loss)   3    18 
Net change in unrealized appreciation (depreciation)   33    (4)
Sales and repayments   (3)   (18)
Net transfers in or out of Level 3        
Fair value at end of period  $   $(162)
           
The amount of total gains or losses for the period included in changes in net assets attributable to
the change in unrealized gains or losses relating to investments still held at the reporting date
  $   $(4)

 

29