XML 86 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease, Cost
Total lease cost includes the following components for the years ended December 31, 2024, 2023 and 2022:
202420232022
(in thousands)
Operating lease expense cost$1,481 $1,079 $740 
Sublease income$(311)$(233)$— 
Total lease cost, net of sublease income$1,170 $846 $740 
Year Ended December 31,
2024
2023
2022
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash outflows from operating leases$1,384 $1,052 $649 
Operating cash inflows from subleases$(320)$(214)$— 
Operating cash outflows from operating leases, net of sublease income$1,064 $838 $649 
ROU assets obtained in exchange for new lease liabilities
Operating leases$3,115 $478 $1,962 
Schedule of Lessee, Assets and Liabilities
December 31,
2024
2023
(in thousands)
Supplemental balance sheet information
Operating lease right-of-use assets$5,561 $3,381 
Operating lease liabilities - short-term1,514 773 
Operating lease liabilities - long-term4,203 2,712 
Total operating lease liabilities$5,717 $3,485 
Weighted-average remaining lease term (years)
Operating leases
3.44.6
Weighted-average discount rate (%)
Operating leases11.1 %9.3 %
Schedule of Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of December 31, 2024 were as follows:
Years Ending December 31,Operating Leases
(in thousands)
2025
$2,024 
20261,923 
20271,653 
2028836 
2029432 
Thereafter99 
Total future minimum lease payments6,967 
Less: Amount of lease payments representing interest(1,250)
Present value of future minimum lease payments$5,717 
Schedule of Lessor, Operating Lease, Payment to be Received, Maturity
The undiscounted future cash receipts from the Company’s sublease as of December 31, 2024 were as follows:
Years Ending December 31,
Sublease
(in thousands)
2025
$332 
2026343 
2027355 
2028368 
2029315 
Thereafter— 
Total undiscounted future sublease cash receipts
$1,713