XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations and Asset Acquisitions (Tables)
3 Months Ended
Mar. 31, 2019
Business Combinations [Abstract]  
Schedule of Purchase Price
The purchase price and allocation of purchase price were as follows:
 
 
 
Purchase Price:
 
(in thousands)
Cash consideration
 
$
1,000

Fair market value of Class A ordinary shares issued
 
344

Contingent consideration
 
964

Cash paid for inventory
 
704

Total purchase price
 
$
3,012

 
 
 
Schedule of Purchase Price Allocation
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
235

Customer relationships
 
108

Total purchase price allocated
 
$
343

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
2,137

Customer relationships
 
428

Covenant not to compete
 
57

Total purchase price allocated
 
$
2,622

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
3,560

Customer relationships
 
52

Total purchase price allocated
 
$
3,612

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
1,498

Customer relationships
 
1,280

Covenant not to compete
 
24

Goodwill
 
210

Total purchase price allocated
 
$
3,012

 
 
 
Schedule of Asset Acquisition
The purchase price and allocation of purchase price were as follows:
 
 
 
Purchase Price:
 
(in thousands)
Cash consideration
 
$
544

Minimum guaranteed milestone payments
 
1,161

Cash paid for inventory
 
917

Total purchase price
 
$
2,622

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
2,137

Customer relationships
 
428

Covenant not to compete
 
57

Total purchase price allocated
 
$
2,622

 
 
 
The purchase price and allocation of purchase price were as follows:
 
 
 
Purchase Price:
 
(in thousands)
Cash consideration
 
$
100

Fair market value of common shares issued on effective date
 
120

Cash paid for inventory
 
123

Total purchase price
 
$
343

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
235

Customer relationships
 
108

Total purchase price allocated
 
$
343

 
 
 
The purchase price and allocation of purchase price were as follows:
 
 
 
Purchase Price:
 
(in thousands)
Cash consideration
 
$
1,838

Cash paid for inventory
 
1,774

Total purchase price
 
$
3,612

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
3,560

Customer relationships
 
52

Total purchase price allocated
 
$
3,612

 
 
 
The purchase price and allocation of purchase price were as follows:
 
 
 
Purchase Price:
 
(in thousands)
Cash consideration
 
$
335

Fair market value of common shares issued on effective date
 
337

Cash paid for inventory
 
432

Total purchase price
 
$
1,104

 
 
 
 
 
 
Allocation of Purchase Price:
 
(in thousands)
Inventory
 
$
1,104