XML 93 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
6 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The acquired property and equipment are summarized in the following table:
(in millions)
 
Amount
Land, buildings, and leasehold improvements
 
$
8

Computers and related equipment
 
12

Furniture and other equipment
 
11

Total
 
$
31


The preliminary estimated purchase price is allocated as follows:
(in millions)
 
Estimated Fair Value
Cash and cash equivalents
 
$
113

Accounts receivable
 
233

Other current assets
 
15

Total current assets
 
361

Property and equipment
 
31

Intangible assets
 
631

Other assets
 
91

Total assets acquired
 
1,114

Accounts payable, accrued payroll, accrued expenses, and other current liabilities
 
(119
)
Deferred revenue
 
(8
)
Long-term deferred tax liabilities and income tax payable
 
(86
)
Other liabilities
 
(63
)
Total liabilities assumed
 
(276
)
Net identifiable assets acquired
 
838

Goodwill
 
1,185

Total estimated consideration transferred
 
$
2,023


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The acquired identifiable intangible assets are summarized in the following table:
(in millions)
 
Amount
 
Estimated Useful Lives (Years)
Customer related intangibles
 
$
379

 
10
Trade names
 
166

 
10
Developed technology
 
75

 
7
Third-party purchased software
 
11

 
2 to 10 years
Total
 
$
631

 
 

Schedule of Revenues and Net Income Since Acquisition Date
The Company's condensed consolidated statements of operations includes the following revenues and net income
attributable to Luxoft since the acquisition date:
(in millions)
 
Three Months Ended September 30, 2019
 
Six Months Ended September 30, 2019(1)
Revenues
 
$
214

 
$
259

Net loss
 
$
11

 
$
7

        

(1) Results for the six months ended September 30, 2019, reflect operations subsequent to the acquisition date of June 14, 2019, not the full six-month period.