XML 66 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present financial information with respect to the Company’s segments. Corporate and Other represents costs not directly associated with a segment, such as interest expense, income taxes and corporate overhead. Corporate assets include cash, deferred financing costs, derivatives and entity-level machinery equipment.
Year Ended December 31,
202220212020
Operations by reportable segment
Adjusted gross profit (loss):
Completion Services(1)
$724,268 $165,867 $168,276 
WC&I(1)
30,459 10,016 9,731 
Well Support Services(1)
— — 12,338 
Total adjusted gross profit$754,727 $175,883 $190,345 
(1) Adjusted gross profit at the segment level is not considered to be a non-GAAP financial measure as it is the Company's segment measure of profitability and is required to be disclosed under GAAP pursuant to ASC 280. Adjusted gross profit is defined as revenue less cost of services, further adjusted to eliminate items in cost of services that management does not consider in assessing ongoing performance.

Year ended December 31, 2022
Completion ServicesWC&ITotal
Revenue$3,091,220 $153,602 $3,244,822 
Cost of Services2,366,952 123,143 2,490,095 
Gross profit excluding depreciation and amortization724,268 30,459 754,727 
Management adjustments associated with cost of services(1)
— — — 
Adjusted gross profit(2)
$724,268 $30,459 $754,727 

(1) Adjustments relate to market-driven severance, leased facility closures, and restructuring costs incurred as a result of significant declines in crude oil prices resulting from demand destruction from the COVID-19 pandemic and global oversupply of crude oil.
(2) Adjusted gross profit at the segment level is not considered to be a non-GAAP financial measure as it is the Company’s segment measure of profitability and is required to be disclosed under GAAP pursuant to ASC 280.

Year ended December 31, 2021
Completion ServicesWC&ITotal
Revenue$1,324,888 $98,553 $1,423,441 
Cost of Services1,165,881 89,440 1,255,321 
Gross profit excluding depreciation and amortization159,007 9,113 168,120 
Management adjustments associated with cost of services(1)
6,860 903 7,763 
Adjusted gross profit(2)
$165,867 $10,016 $175,883 

(1) Adjustments relate to market-driven severance and restructuring costs incurred as a result of significant declines in crude oil prices resulting from demand destruction from the COVID-19 pandemic and global oversupply.
(2) Adjusted gross profit at the segment level is not considered to be a non-GAAP financial measure as it is the Company’s segment measure of profitability and is required to be disclosed under GAAP pursuant to ASC 280.
Year ended December 31, 2020
Completion ServicesWC&IWell Support ServicesTotal
Revenue$1,046,314 $98,338 $57,929 $1,202,581 
Cost of Services893,785 93,198 45,591 1,032,574 
Gross profit excluding depreciation and amortization152,529 5,140 12,338 170,007 
Management adjustments associated with cost of services(1)
15,747 4,591 — 20,338 
Adjusted gross profit(2)
$168,276 $9,731 $12,338 $190,345 

(1) Adjustments relate to market-driven severance and restructuring costs incurred as a result of significant declines in crude oil prices resulting from demand destruction from the COVID-19 pandemic and global oversupply.
(2) Adjusted gross profit at the segment level is not considered to be a non-GAAP financial measure as it is the Company’s segment measure of profitability and is required to be disclosed under GAAP pursuant to ASC 280.

(Thousands of Dollars)
December 31,
2022
December 31,
2021
Total assets by segment:
Completion Services
$1,404,557 $1,201,265 
WC&I
38,150 60,195 
Corporate and Other
284,461 196,121 
Total assets
$1,727,168 $1,457,581 
Goodwill by segment:
Completion Services
$192,780 $192,780 
WC&I
— — 
Corporate and Other— — 
Total goodwill
$192,780 $192,780