XML 63 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule Of Lease Cost
The components of the Company's lease costs are as follows:
(Thousands of Dollars)
Year ended
December 31, 2022
Year ended
December 31, 2021
Operating lease cost$4,072 $19,607 
Finance lease cost:
Amortization of right-of-use assets5,414 1,418 
Interest on lease liabilities1,954584
Total finance lease cost7,368 2,002 
Short-term and Variable lease cost(1)
7,414 6,537 
Total lease cost$18,854 $28,146 
(1)Cost from variable amounts excluded from determination of lease liability.
Supplemental cash flows related to leases are as follows:
(Thousands of Dollars)
Year ended
December 31, 2022
Year ended
December 31, 2021
Cash paid for amounts included in the measurements of lease liabilities
Operating cash flows from operating leases$7,410 $14,507 
Operating cash flows from finance leases1,954538
Financing cash flows from finance leases13,8724,155
Weighted average remaining lease terms are as follows:
Year ended
December 31, 2022
Year ended
December 31, 2021
Operating leases4.80 years6.98 years
Finance leases2.46 years2.98 years
Weighted average discount rate on the Company's lease liabilities are as follows:
Year ended
December 31, 2022
Year ended
December 31, 2021
Operating leases6.18%6.83%
Finance leases4.04%4.00%
Schedule Of Operating Lease Liability
Maturities of the Company's lease liabilities as of December 31, 2022, per ASU 2016-02, were as follows:
(Thousands of Dollars)
Year ending December 31,
Operating leases
Finance leases
2023$6,811 $20,770 
20244,904 10,943 
20252,811 1,312 
20262,116 — 
20271,869 — 
Thereafter3,976 — 
Total undiscounted remaining minimum lease payments22,487 33,025 
Less imputed interest(3,137)(1,245)
Total discounted remaining minimum lease payments$19,350 $31,780 
Schedule Of Finance Lease Liability
Maturities of the Company's lease liabilities as of December 31, 2022, per ASU 2016-02, were as follows:
(Thousands of Dollars)
Year ending December 31,
Operating leases
Finance leases
2023$6,811 $20,770 
20244,904 10,943 
20252,811 1,312 
20262,116 — 
20271,869 — 
Thereafter3,976 — 
Total undiscounted remaining minimum lease payments22,487 33,025 
Less imputed interest(3,137)(1,245)
Total discounted remaining minimum lease payments$19,350 $31,780