XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings Per Share
12 Months Ended
Jan. 29, 2022
Earnings Per Share [Abstract]  
Earnings Per Share

15. Earnings Per Share

The following table summarizes the computation of basic and diluted net loss per common share for the Fiscal Years 2021, 2020 and 2019 and (in thousands, except share and per share data):

 

 

 

For the Fiscal Year Ended January 29, 2022

 

 

For the Fiscal Year Ended January 30, 2021

 

 

For the Fiscal Year Ended February 1, 2020

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders

 

$

(28,143

)

 

$

(139,404

)

 

$

(128,567

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

9,886,343

 

 

 

9,159,686

 

 

 

8,749,865

 

Assumed exercise of warrants

 

 

2,543,416

 

 

 

 

 

 

 

Weighted average common shares, basic and diluted

 

 

12,429,759

 

 

 

9,159,686

 

 

 

8,749,865

 

Net loss per common share, basic and diluted

 

$

(2.26

)

 

$

(15.22

)

 

$

(14.69

)

 

Equity compensation awards are excluded from the diluted earnings per share calculation when their inclusion would have an antidilutive effect such as when the Company has a net loss for the reporting period, or if the assumed proceeds per share of the award is in excess of the related fiscal period’s average price of the Company’s common stock. Accordingly, there were 700,207, 459,452 and  605,055 such awards excluded for the Fiscal Years 2021, 2020 and 2019, respectively.

 

On November 4, 2020, the Company announced a 1-for-5 reverse stock split effective November 9, 2020.  The Company’s shareholders received one share for every five shares held prior to the effective date.  The Company adjusted the computations of basic and diluted EPS retroactively for all periods presented to reflect the change in capital structure.

 

Warrants

 

On May 31, 2021, and within the terms of the Priming Loan, the Company chose to issue 272,097 additional shares of Common Stock to the Priming Lenders with a value of approximately $5.2 million based upon the preceding 5-day volume weighted average share price rather than repay $4.9 million of principal. As a result of this choice and because of the antidilution provision under the warrant agreement, the penny warrants became exercisable into 3,820,748 shares of common stock for an aggregate exercise price of $186,000. During Fiscal Year 2021, the Company recognized approximately $2.8 million and $57.0 million of non-cash charges recorded within Fair value adjustments – derivative and Fair value adjustments – warrants, respectively, in the condensed consolidated statements of operations and comprehensive income during the thirteen and twenty-six weeks ended July 31, 2021, respectively.  Effective May 31, 2021, the remaining derivative and warrants liabilities totaling $78.2 million were reclassed to Additional paid-in capital because from that date they can only be settled by exercise of the warrants into common stock (i.e., cash is no longer a settlement option).  

 

Effective May 31, 2021 the warrants issued to the Subordinated Facility holders have been included in the denominator for basic and diluted EPS calculations as the exercise of the warrants is near certain because the exercise price is non substantive in relation to the fair value of the common shares to be issued upon exercise.