XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series Seed Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2020 $ 701 $ 8,151 $ 12,443,460 $ (13,599,958) $ 630 $ (1,147,016)
Balance, shares at Dec. 31, 2020 7,013,190 7,020 7,410 [1]        
Issuance of ordinary shares upon vesting of restricted stock awards $ 507 (507)
Issuance of ordinary shares upon vesting of restricted stock awards, shares [1]       461        
Share-based compensation 235,404 235,404
Issuance of Series A2 preferred stock in connection with exercise of warrants $ 44 191,421 191,465
Issuance of Series A2 preferred stock in connection with exercise of warrants, shares 441,605              
Foreign currency translation adjustment (50,540) (50,540)
Net loss (8,200,805) (8,200,805)
Balance at Dec. 31, 2021 $ 745 $ 8,658 12,869,778 (21,800,763) (49,910) (8,971,492)
Balance, shares at Dec. 31, 2021 7,454,795 7,020 7,871 [1]        
Issuance of ordinary shares upon vesting of restricted stock awards $ 2,863 (2,863)
Issuance of ordinary shares upon vesting of restricted stock awards, shares [1]       2,603        
Share-based compensation   1,004,392 1,004,392
Foreign currency translation adjustment 88,881 88,881
Net loss (8,187,182) (8,187,182)
Issuance of stock in connection with Merger, net of cost $ (115) $ 739 $ 69,867 11,584,627 11,655,118
Issuance of stock in connection with merger net of cost, shares (1,147,957) 7,389,851   63,515 [1]        
Issuance of Series B preferred shares related to PIPE investment $ 106 3,499,894 3,500,000
Issuance of series B preferred shares related to PIPE investment, shares   1,060,606            
Issuance of Series A4 preferred shares for cash and note conversion, net of costs $ 129 2,432,301 $ 2,432,430
Issuance of Series A4 preferred shares for cash and note conversion, net of costs, shares 1,285,714             4,387
Issuance of ordinary shares from conversion of preferred stock $ (66) $ (94) $ 60,219 (60,059)
Issuance of ordinary shares from conversion of preferred stock, shares (657,724) (942,612)   54,745 [1]        
Issuance of ordinary shares from conversion and exercise of warrants $ 27,926 (25,826) 2,100
Issuance of ordinary shares from conversion and exercise of warrants, shares [1]       25,387        
Issuance of ordinary shares for cash, net of issuance costs $ 4,400 930,600 935,000
Issuance of ordinary shares for cash, net of issuance costs, shares [1]       4,000        
Issuance of restricted stock in exchange for professional services $ 2,423 480,577 483,000
Issuance of restricted stock in exchange for professional services, shares [1]       2,203        
Issuance of ordinary shares for exercise of stock options $ 4,801 184,415 $ 189,216
Issuance of ordinary shares for exercise of stock options, shares       4,364 [1]       4,364
Balance at Dec. 31, 2022 $ 693 $ 751 $ 181,157 32,897,836 (29,987,945) 38,971 $ 3,131,463
Balance, shares at Dec. 31, 2022 6,934,828 7,507,845 7,020 164,688 [1]        
Issuance of ordinary shares upon vesting of restricted stock awards $ 2,379 (2,379)
Issuance of ordinary shares upon vesting of restricted stock awards, shares [1]       2,163        
Share-based compensation 1,153,787 1,153,787
Foreign currency translation adjustment 452,917 452,917
Net loss (9,327,606) $ (9,327,606)
Issuance of Series A4 preferred shares for cash and note conversion, net of costs, shares               547,758
Issuance of ordinary shares for exercise of stock options, shares              
Issuance of Series A4 preferred shares for note conversions $ 21,888 5,095,208 $ 5,117,096
Issuance of preferred shares for note conversions, shares 218,876,995              
Issuance of ordinary shares from conversion of preferred stock, net of costs $ (6,307) $ (625) $ 1,368,907 (1,361,975)
Issuance of ordinary shares from conversion of preferred stock, net of costs, shares (63,079,535) (6,245,771)   1,244,461 [1]        
Issuance of ordinary shares for exercise of warrants $ 60,253 (60,253)
Issuance of ordinary shares for exercise of warrants, shares [1]       54,776        
Issuance of ordinary shares for note conversions $ 798,422 (42,952) 755,470
Issuance of ordinary shares for note conversion, shares [1]       725,836        
Issuance of warrants 1,343,854     1,343,854
Balance at Dec. 31, 2023 $ 16,274 $ 126 $ 2,411,118 $ 39,023,126 $ (39,315,551) $ 491,888 $ 2,626,981
Balance, shares at Dec. 31, 2023 162,732,288 1,262,074 7,020 2,191,924 [1]        
[1] Reflects reverse split of 10:1 as approved by the Board of Directors of Freight Technologies, Inc on January 26, 2024, effective as of February 5, 2024.