XML 48 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ASSUMPTIONS FOR GRANTS

The fair value of options and share awards granted under the stock option plan during the year ended December 31, 2023 and 2022 was estimated at the date of grant using the Black-Scholes option pricing model and the following assumptions for grants:

SCHEDULE OF STOCK OPTION ASSUMPTIONS FOR GRANTS 

   2023   2022 
Risk-free interest rates   3.58% - 4.39%    0.986% - 3.44%
Expected life of options   5 years    5 years 
Expected volatility   83.12% - 92.32%    73.62% - 83.45%
Expected dividend yield   0.00%    0.00%
SUMMARY OF STOCK OPTION ACTIVITY

The following table summarizes stock option activity:

SUMMARY OF STOCK OPTION ACTIVITY

  

Number of

Options

  

Weighted Average

Exercise Price

  

Weighted Average

Remaining

Contractual Term

  

Aggregate

Intrinsic

Value

 
Balance at January 1, 2022   15,812   $133.59           
Granted   

33,477

    179.00           
Forfeited/Expired   (5,771)   148.00           
Exercised   

(4,364

)   43.36           
Balance at December 31, 2022   

39,154

    180.22    9.11    - 
Granted   

37,490

    

18.23

           
Forfeited/Expired   (1,383)   191.88           
Exercised   

-

   

-

           
Balance at December 31, 2023   

75,261

    99.32    8.70   $- 
Exercisable at December 31, 2023   17,311   $174.84    7.81   $- 
SUMMARY OF NON-VESTED STOCK OPTION

The following table summarizes the Company’s non-vested stock options.

 

SUMMARY OF NON-VESTED STOCK OPTION

   Non-vested Options Outstanding   Weighted-Average Grant Date Fair Value 
At January 1, 2022   7,002   $58.80 
Options granted   33,477    108.77 
Options forfeited/cancelled   (5,381)   77.70 
Options vested   (2,563)   38.00 
At December 31, 2022   32,535    102.99 
Options granted   37,490    12.37 
Options forfeited/cancelled   (424)   3.42 
Options vested   (11,651)   98.98 
At December 31, 2023   57,950   $45.33 
SUMMARY OF RESTRICTED STOCK AWARDS

The following table summarizes the restricted stock awards activity:

SUMMARY OF RESTRICTED STOCK AWARDS

   Restricted Stock Awards   Weighted-Average Grant Date Fair Value Per Share 
Outstanding at January 1, 2022   529   $138.74 
Granted   2,373    175.32 
Forfeited   -    - 
Exercised   -    - 
Vested   (2,603)   167.67 
Outstanding at December 31, 2022   299    138.74 
Granted   2,000    17.76 
Forfeited   (13)   0.08 
Exercised   -    - 
Vested   (2,163)   28.19 
Outstanding at December 31, 2023   123   $138.74