XML 78 R67.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Interim Condensed Consolidating Balance Sheets (Details) - CAD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets              
Cash and cash equivalents $ 45     $ 61      
Accounts receivable, net 795     815      
Accounts receivable, intercompany 0     0      
Short-term advances to affiliates 0     0      
Materials and supplies 195     173      
Other current assets 80     68      
Total current assets 1,115     1,117      
Long-term advances to affiliates 0     0      
Investments 210     203      
Investments in subsidiaries 0     0      
Properties 18,489   $ 18,406 18,418      
Goodwill and intangible assets 193     202      
Pension asset 1,460     1,243      
Other assets 466   470 71      
Deferred income taxes 0     0      
Total assets 21,933     21,254      
Current liabilities              
Accounts payable and accrued liabilities 1,401   1,507 1,449      
Accounts payable, intercompany 0     0      
Short-term advances from affiliates 0     0      
Long-term debt maturing within one year 273     506      
Total current liabilities 1,674     1,955      
Pension and other benefit liabilities 713     718      
Long-term advances from affiliates 0     0      
Other long-term liabilities 598   574 237      
Long-term debt 8,266     8,190      
Deferred income taxes 3,525   3,515 3,518      
Total liabilities 14,776     14,618      
Shareholders’ equity              
Share capital 1,996     2,002      
Additional paid-in capital 45     42      
Accumulated other comprehensive (loss) income (2,009) $ (2,027)   (2,043) $ (1,673) $ (1,705) $ (1,741)
Retained earnings 7,125   6,630 6,635      
Total shareholders' equity 7,157 $ 6,814 $ 6,631 6,636 $ 6,574 $ 6,434 $ 6,437
Total liabilities and shareholders’ equity 21,933     21,254      
Consolidating Adjustments and Eliminations [Member]              
Current assets              
Cash and cash equivalents 0     0      
Accounts receivable, net 0     0      
Accounts receivable, intercompany (504)     (516)      
Short-term advances to affiliates (6,107)     (6,253)      
Materials and supplies 0     0      
Other current assets 0     0      
Total current assets (6,611)     (6,769)      
Long-term advances to affiliates (1,181)     (1,188)      
Investments 0     0      
Investments in subsidiaries (24,044)     (23,446)      
Properties 0     0      
Goodwill and intangible assets 0     0      
Pension asset 0     0      
Other assets 0     0      
Deferred income taxes (5)     (6)      
Total assets (31,841)     (31,409)      
Current liabilities              
Accounts payable and accrued liabilities 0     0      
Accounts payable, intercompany (504)     (516)      
Short-term advances from affiliates (6,107)     (6,253)      
Long-term debt maturing within one year 0     0      
Total current liabilities (6,611)     (6,769)      
Pension and other benefit liabilities 0     0      
Long-term advances from affiliates (1,181)     (1,188)      
Other long-term liabilities 0     0      
Long-term debt 0     0      
Deferred income taxes (5)     (6)      
Total liabilities (7,797)     (7,963)      
Shareholders’ equity              
Share capital (6,608)     (6,484)      
Additional paid-in capital (1,740)     (1,748)      
Accumulated other comprehensive (loss) income 1,378     1,204      
Retained earnings (17,074)     (16,418)      
Total shareholders' equity (24,044)     (23,446)      
Total liabilities and shareholders’ equity (31,841)     (31,409)      
CPRL (Parent Guarantor) [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 0     0      
Accounts receivable, net 0     0      
Accounts receivable, intercompany 153     125      
Short-term advances to affiliates 0     0      
Materials and supplies 0     0      
Other current assets 0     0      
Total current assets 153     125      
Long-term advances to affiliates 1,090     1,090      
Investments 0     0      
Investments in subsidiaries 11,819     11,443      
Properties 0     0      
Goodwill and intangible assets 0     0      
Pension asset 0     0      
Other assets 0     0      
Deferred income taxes 5     6      
Total assets 13,067     12,664      
Current liabilities              
Accounts payable and accrued liabilities 156     115      
Accounts payable, intercompany 5     4      
Short-term advances from affiliates 5,749     5,909      
Long-term debt maturing within one year 0     0      
Total current liabilities 5,910     6,028      
Pension and other benefit liabilities 0     0      
Long-term advances from affiliates 0     0      
Other long-term liabilities 0     0      
Long-term debt 0     0      
Deferred income taxes 0     0      
Total liabilities 5,910     6,028      
Shareholders’ equity              
Share capital 1,996     2,002      
Additional paid-in capital 45     42      
Accumulated other comprehensive (loss) income (2,009)     (2,043)      
Retained earnings 7,125     6,635      
Total shareholders' equity 7,157     6,636      
Total liabilities and shareholders’ equity 13,067     12,664      
CPRC (Subsidiary Issuer) [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 20     42      
Accounts receivable, net 593     629      
Accounts receivable, intercompany 146     167      
Short-term advances to affiliates 1,197     1,602      
Materials and supplies 158     136      
Other current assets 61     39      
Total current assets 2,175     2,615      
Long-term advances to affiliates 6     5      
Investments 31     24      
Investments in subsidiaries 12,225     12,003      
Properties 9,761     9,579      
Goodwill and intangible assets 0     0      
Pension asset 1,460     1,243      
Other assets 161     57      
Deferred income taxes 0     0      
Total assets 25,819     25,526      
Current liabilities              
Accounts payable and accrued liabilities 872     1,017      
Accounts payable, intercompany 354     344      
Short-term advances from affiliates 356     341      
Long-term debt maturing within one year 273     506      
Total current liabilities 1,855     2,208      
Pension and other benefit liabilities 638     639      
Long-term advances from affiliates 1,175     1,182      
Other long-term liabilities 234     120      
Long-term debt 8,213     8,135      
Deferred income taxes 1,885     1,799      
Total liabilities 14,000     14,083      
Shareholders’ equity              
Share capital 537     538      
Additional paid-in capital 1,645     1,656      
Accumulated other comprehensive (loss) income (2,009)     (2,043)      
Retained earnings 11,646     11,292      
Total shareholders' equity 11,819     11,443      
Total liabilities and shareholders’ equity 25,819     25,526      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]              
Current assets              
Cash and cash equivalents 25     19      
Accounts receivable, net 202     186      
Accounts receivable, intercompany 205     224      
Short-term advances to affiliates 4,910     4,651      
Materials and supplies 37     37      
Other current assets 19     29      
Total current assets 5,398     5,146      
Long-term advances to affiliates 85     93      
Investments 179     179      
Investments in subsidiaries 0     0      
Properties 8,728     8,839      
Goodwill and intangible assets 193     202      
Pension asset 0     0      
Other assets 305     14      
Deferred income taxes 0     0      
Total assets 14,888     14,473      
Current liabilities              
Accounts payable and accrued liabilities 373     317      
Accounts payable, intercompany 145     168      
Short-term advances from affiliates 2     3      
Long-term debt maturing within one year 0     0      
Total current liabilities 520     488      
Pension and other benefit liabilities 75     79      
Long-term advances from affiliates 6     6      
Other long-term liabilities 364     117      
Long-term debt 53     55      
Deferred income taxes 1,645     1,725      
Total liabilities 2,663     2,470      
Shareholders’ equity              
Share capital 6,071     5,946      
Additional paid-in capital 95     92      
Accumulated other comprehensive (loss) income 631     839      
Retained earnings 5,428     5,126      
Total shareholders' equity 12,225     12,003      
Total liabilities and shareholders’ equity $ 14,888     $ 14,473