XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - CAD
CAD in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Operating activities        
Net income CAD 480 CAD 328 CAD 911 CAD 868
Reconciliation of net income to cash provided by operating activities:        
Depreciation and amortization 165 161 331 323
Deferred income taxes 24 90 91 183
Pension funding in excess of expense (59) (37) (119) (79)
Foreign exchange loss (gain) on long-term debt (67) (18) (95) (199)
Other operating activities, net (2) (47) (87) (113)
Change in non-cash working capital balances related to operations 70 35 (110) (253)
Cash provided by operating activities 611 512 922 730
Investing activities        
Additions to properties (346) (330) (576) (608)
Proceeds from sale of properties and other assets 13 11 16 71
Other 0 (2) 5 (2)
Cash used in investing activities (333) (321) (555) (539)
Financing activities        
Dividends paid (73) (53) (146) (107)
Issuance of CP Common Shares 9 4 37 9
Purchase of CP Common Shares (142) (788) (142) (788)
Repayment of long-term debt, excluding commercial paper (9) (7) (14) (18)
Net issuance (repayment) of commercial paper 0 176 0 176
Settlement of forward starting swaps (22) 0 (22) 0
Other 0 (1) 0 (3)
Cash used in financing activities (237) (669) (287) (731)
Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents (4) (1) (6) (18)
Cash position        
Increase (decrease) in cash and cash equivalents 37 (479) 74 (558)
Cash and cash equivalents at beginning of period 201 571 164 650
Cash and cash equivalents at end of period 238 92 238 92
Supplemental disclosures of cash flow information:        
Income taxes paid 116 65 286 257
Interest paid CAD 95 CAD 92 CAD 245 CAD 247