XML 89 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Schedule of Carrying Values and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets carried at historical cost on the consolidated balance sheets:    
Investments in debt securities, net $ 86,471 $ 86,980
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 21,376  
Deferred financing costs, net 45,518  
Unsecured Notes    
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 20,144 11,934
Deferred financing costs, net 24,389 19,881
Unsecured Notes | Public Notes    
Liabilities carried at historical cost on the consolidated balance sheets:    
Deferred financing costs, net 23,211 18,534
Unsecured Notes | Private Placement    
Liabilities carried at historical cost on the consolidated balance sheets:    
Deferred financing costs, net 1,178 1,347
Mortgage Loans    
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 1,232  
Deferred financing costs, net 6,329 7,929
Mortgage Loans | IH1 2017-1    
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 1,232 1,584
Secured Term Loan    
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 0  
Deferred financing costs, net 1,614 1,833
Term Loan Facilities    
Liabilities carried at historical cost on the consolidated balance sheets:    
Unamortized discount 0  
Deferred financing costs, net 13,186 21,433
Level 2    
Assets carried at historical cost on the consolidated balance sheets:    
Investments in debt securities, net 86,471 86,980
Level 2 | Fair Value    
Assets carried at historical cost on the consolidated balance sheets:    
Investments in debt securities 84,591 84,992
Level 2 | Fair Value | Unsecured Notes | Private Placement    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 245,766 228,726
Level 2 | Fair Value | Mortgage Loans    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 1,576,813 1,588,550
Level 2 | Carrying Value | Unsecured Notes | Private Placement    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 300,000 300,000
Level 2 | Carrying Value | Mortgage Loans    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 1,633,585 1,653,724
Level 1 | Fair Value | Unsecured Notes | Public Notes    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 2,725,884 1,798,658
Level 1 | Carrying Value | Unsecured Notes | Public Notes    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 3,029,856 2,238,066
Level 3 | Fair Value | Secured Term Loan    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 369,402 356,557
Level 3 | Fair Value | Term Loan Facilities    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 3,230,747 3,233,677
Level 3 | Carrying Value | Secured Term Loan    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost 403,129 403,363
Level 3 | Carrying Value | Term Loan Facilities    
Liabilities carried at historical cost on the consolidated balance sheets:    
Liabilities carried at historical cost $ 3,225,000 $ 3,225,000