XML 77 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Maturities of Long-term Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Year    
2024 $ 643,030  
2025 2,500,000  
2026 0  
2027 991,787  
2028 750,000  
Thereafter 3,728,129  
Total 8,612,946  
Less: deferred financing costs, net (45,518)  
Less: unamortized debt discount (21,376)  
Total 8,546,052  
Mortgage Loans    
Year    
2024 643,030  
2025 0  
2026 0  
2027 991,787  
2028 0  
Thereafter 0  
Total 1,634,817  
Less: deferred financing costs, net (6,329) $ (7,929)
Less: unamortized debt discount (1,232)  
Total $ 1,627,256 1,645,795
Extension term 1 year  
Secured Term Loan    
Year    
2024 $ 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 403,129  
Total 403,129 403,363
Less: deferred financing costs, net (1,614) (1,833)
Less: unamortized debt discount 0  
Total 401,515 401,530
Unsecured Notes    
Year    
2024 0  
2025 0  
2026 0  
2027 0  
2028 750,000  
Thereafter 2,600,000  
Total 3,350,000  
Less: deferred financing costs, net (24,389) (19,881)
Less: unamortized debt discount (20,144) (11,934)
Total 3,305,467 2,518,185
Term Loan Facilities    
Year    
2024 0  
2025 2,500,000  
2026 0  
2027 0  
2028 0  
Thereafter 725,000  
Total 3,225,000  
Less: deferred financing costs, net (13,186) $ (21,433)
Less: unamortized debt discount 0  
Total $ 3,211,814  
Number of extensions | extension 2  
Extension term 6 months  
Revolving Facility    
Year    
2024 $ 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 0  
Total 0  
Less: deferred financing costs, net 0  
Less: unamortized debt discount 0  
Total $ 0