XML 66 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Schedule of carrying values and fair values of financial instruments
The following table displays the carrying values and fair values of financial instruments as of March 31, 2020 and December 31, 2019:
 
 
 
 
March 31, 2020
 
December 31, 2019
 
 
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Assets carried at historical cost on the condensed consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
Investments in debt securities(1)
 
Level 2
 
$
311,540

 
$
292,611

 
$
316,991

 
$
318,299

 
 
 
 
 
 
 
 
 
 
 
Liabilities carried at historical cost on the condensed consolidated balance sheets:
 
 
 
 
 
 
 
 
 
 
Mortgage loans(2)
 
Level 2
 
$
6,159,108

 
$
5,787,279

 
$
6,266,407

 
$
6,292,261

Secured Term Loan(3)
 
Level 3
 
403,464

 
398,456

 
403,464

 
411,213

Term Loan Facility(4)
 
Level 3
 
1,500,000

 
1,471,179

 
1,500,000

 
1,500,444

Revolving Facility
 
Level 3
 
270,000

 
264,805

 

 

Convertible Senior Notes(5)
 
Level 3
 
335,559

 
347,569

 
334,299

 
346,489

 
(1)
The carrying values of investments in debt securities are shown net of discount.
(2)
The carrying values of the mortgage loans are shown net of discount and exclude $21,364 and $27,946 of deferred financing costs as of March 31, 2020 and December 31, 2019, respectively.
(3)
The carrying value of the Secured Term Loan excludes $2,431 and $2,486 of deferred financing costs as of March 31, 2020 and December 31, 2019, respectively.
(4)
The carrying value of the Term Loan Facility excludes $5,531 and $6,253 of deferred financing costs as of March 31, 2020 and December 31, 2019, respectively.
(5)
The carrying values of the Convertible Senior Notes include unamortized discounts of $9,441 and $10,701 as of March 31, 2020 and December 31, 2019, respectively
Fair value measurement inputs and valuation techniques The following table displays the significant unobserverable inputs used to develop our Level 3 fair value measurements as of March 31, 2020:
 
 
Quantitative Information about Level 3 Fair Value Measurement(1)
 
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Rate
Secured Term Loan
 
$
398,456

 
Discounted Cash Flow
 
Effective Rate
 
3.72%
Term Loan Facility
 
1,471,179

 
Discounted Cash Flow
 
Effective Rate
 
3.01
%
3.83%
Revolving Facility
 
264,805

 
Discounted Cash Flow
 
Effective Rate
 
3.06
%
3.82%
Convertible Senior Notes
 
347,569

 
Discounted Cash Flow
 
Effective Rate
 
3.07%
 
(1)
Our Level 3 fair value instruments require interest only monthly payments.

Schedule of impaired assets, measured at fair value on a nonrecurring basis The assets for which we have recorded impairments, measured at fair value on a nonrecurring basis, are summarized below:
 
 
For the Three Months Ended March 31,
 
 
2020
 
2019
Investments in single-family residential properties, net held for use (Level 3):
 
 
 
 
Pre-impairment amount
 
$

 
$
240

Total impairments
 

 
(30
)
Fair value
 
$

 
$
210

 
 
For the Three Months Ended March 31,
 
 
2020
 
2019
Investments in single-family residential properties, net held for sale (Level 3):
 
 
 
 
Pre-impairment amount
 
$
10,800

 
$
19,024

Total impairments
 
(2,471
)
 
(3,223
)
Fair value
 
$
8,329

 
$
15,801