XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Debt Maturities Schedule (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Year    
2018 $ 0  
2019 3,435,683  
2020 3,264,822  
2021 0  
2022 1,845,000  
2023 and thereafter 995,870  
Total 9,541,375  
Less: deferred financing costs, net (66,544)  
Less: unamortized fair value adjustment (19,912) $ (26,464)
Long-term debt 9,454,919  
Mortgage Loans    
Year    
2018 0  
2019 3,205,690  
2020 3,264,822  
2021 0  
2022 0  
2023 and thereafter 995,870  
Total 7,466,382  
Less: deferred financing costs, net (56,682) (28,075)
Less: unamortized fair value adjustment 0  
Long-term debt 7,409,700 7,580,153
Term Loan Facility    
Year    
2018 0  
2019 0  
2020 0  
2021 0  
2022 1,500,000  
2023 and thereafter 0  
Total 1,500,000  
Less: deferred financing costs, net (9,862)  
Less: unamortized fair value adjustment 0  
Long-term debt 1,490,138  
Convertible Senior Notes    
Year    
2018 0  
2019 229,993  
2020 0  
2021 0  
2022 345,000  
2023 and thereafter 0  
Total 574,993  
Less: deferred financing costs, net 0  
Less: unamortized fair value adjustment (19,912) $ (26,464)
Long-term debt $ 555,081