XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of interest rate swap instruments
The table below summarizes our interest rate swap instruments as of September 30, 2018:
Agreement Date
 
Forward
Effective Date
 
Maturity
Date
 
Strike
Rate
 
Index
 
Notional
Amount
December 21, 2016
 
February 28, 2017
 
January 31, 2022
 
1.97%
 
One-month LIBOR
 
$
750,000

December 21, 2016
 
February 28, 2017
 
January 31, 2022
 
1.97%
 
One-month LIBOR
 
750,000

January 12, 2017
 
February 28, 2017
 
August 7, 2020
 
1.59%
 
One-month LIBOR
 
1,100,000

January 13, 2017
 
February 28, 2017
 
June 9, 2020
 
1.63%
 
One-month LIBOR
 
595,000

January 20, 2017
 
February 28, 2017
 
March 9, 2020
 
1.60%
 
One-month LIBOR
 
325,000

January 10, 2017
 
January 15, 2018
 
January 15, 2019
 
1.58%
 
One-month LIBOR
 
550,000

February 23, 2016
 
March 15, 2018
 
March 15, 2019
 
1.10%
 
One-month LIBOR
 
800,000

February 23, 2016
 
March 15, 2018
 
March 15, 2019
 
1.06%
 
One-month LIBOR
 
800,000

June 3, 2016
 
July 15, 2018
 
July 15, 2019
 
1.12%
 
One-month LIBOR
 
450,000

January 10, 2017
 
January 15, 2019
 
January 15, 2020
 
1.93%
 
One-month LIBOR
 
550,000

April 19, 2018
 
January 31, 2019
 
January 31, 2025
 
2.86%
 
One-month LIBOR
 
400,000

March 29, 2017
 
March 15, 2019
 
March 15, 2022
 
2.21%
 
One-month LIBOR
 
800,000

April 19, 2018
 
March 15, 2019
 
November 30, 2024
 
2.85%
 
One-month LIBOR
 
400,000

April 19, 2018
 
March 15, 2019
 
February 28, 2025
 
2.86%
 
One-month LIBOR
 
400,000

June 3, 2016
 
July 15, 2019
 
July 15, 2020
 
1.30%
 
One-month LIBOR
 
450,000

January 10, 2017
 
January 15, 2020
 
January 15, 2021
 
2.13%
 
One-month LIBOR
 
550,000

April 19, 2018
 
January 31, 2020
 
November 30, 2024
 
2.90%
 
One-month LIBOR
 
400,000

May 8, 2018
 
March 9, 2020
 
June 9, 2025
 
2.99%
 
One-month LIBOR
 
325,000

May 8, 2018
 
June 9, 2020
 
June 9, 2025
 
2.99%
 
One-month LIBOR
 
595,000

June 3, 2016
 
July 15, 2020
 
July 15, 2021
 
1.47%
 
One-month LIBOR
 
450,000

June 28, 2018
 
August 7, 2020
 
July 9, 2025
 
2.90%
 
One-month LIBOR
 
1,100,000

January 10, 2017
 
January 15, 2021
 
July 15, 2021
 
2.23%
 
One-month LIBOR
 
550,000

Summary of derivative financial instruments, fair value and location in condensed consolidated balance sheets
The table below presents the fair value of our derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of September 30, 2018 and December 31, 2017:
 
 
Asset Derivatives
 
Liability Derivatives
 
 
 
 
Fair Value as of
 
 
 
Fair Value as of
 
 
Balance
Sheet Location
 
September 30,
2018
 
December 31,
2017
 
Balance
Sheet Location
 
September 30,
2018
 
December 31,
2017
Derivatives designated as
hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
Other
assets
 
$
155,287

 
$
57,612

 
Other
liabilities
 
$
184

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as
hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate caps
 
Other
assets
 
2,105

 
27

 
Other
liabilities
 
1,912

 

Total
 
 
 
$
157,392

 
$
57,639

 
 
 
$
2,096

 
$

Summary of offsetting derivative assets
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of September 30, 2018. As of December 31, 2017, there were no derivatives classified as liabilities.
 
 
As of September 30, 2018
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
157,392

 
$

 
$
157,392

 
$
(2,096
)
 
$

 
$
155,296

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
2,096

 
$

 
$
2,096

 
$
(2,096
)
 
$

 
$

Summary of offsetting derivative liabilities
The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of September 30, 2018. As of December 31, 2017, there were no derivatives classified as liabilities.
 
 
As of September 30, 2018
 
 
 
 
 
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 
 
 
Gross Amounts of Recognized Assets/ Liabilities
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets/ Liabilities Presented in the Statement of Financial Position
 
Financial Instruments
 
Cash Collateral Received
 
Net
Amount
Offsetting assets:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
157,392

 
$

 
$
157,392

 
$
(2,096
)
 
$

 
$
155,296

Offsetting liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives
 
$
2,096

 
$

 
$
2,096

 
$
(2,096
)
 
$

 
$

Summary of effect of derivative financial instruments on condensed consolidated statements of operations - derivative instruments not-designated as hedging instruments
The tables below present the effect of our derivative financial instruments in the condensed consolidated statements of operations for the three months ended September 30, 2018 and 2017:
 
 
Amount of Gain (Loss) Recognized in OCI on Derivative
 
Location of Gain (Loss) Reclassified from Accumulated OCI into Net Income (Loss)
 
Amount of Gain (Loss) Reclassified from Accumulated OCI into Net Income (Loss)
 
Total Amount of Interest Expense Presented in the Condensed Consolidated Statements of Operations
 
 
Three Months Ended September 30,
 
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
 
2018
 
2017
 
 
2018
 
2017
 
2018
 
2017
Derivatives in cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
39,488

 
$
(598
)
 
Interest
expense
 
$
5,982

 
$
(4,193
)
 
$
97,564

 
$
56,796

 
 
Location of
Gain (Loss)
Recognized in
Net Loss
on Derivative
 
Amount of Loss Recognized in Net Income (Loss) on Derivative
 
 
 
Three Months Ended September 30,
 
 
 
2018
 
2017
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$

 
$

Interest rate caps
 
Interest expense
 
(10
)
 
(190
)
Total
 
 
 
$
(10
)
 
$
(190
)
The tables below present the effect of our derivative financial instruments in the condensed consolidated statements of operations for the nine months ended September 30, 2018 and 2017:
 
 
Amount of Gain (Loss) Recognized in OCI on Derivative
 
Location of Gain (Loss) Reclassified from Accumulated OCI into Net Loss
 
Amount of Gain (Loss) Reclassified from Accumulated OCI into Net Loss
 
Total Amount of Interest Expense Presented in the Condensed Consolidated Statements of Operations
 
 
For the Nine Months Ended September 30,
 
 
For the Nine Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2018
 
2017
 
 
2018
 
2017
 
2018
 
2017
Derivatives in cash flow hedging relationships:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
115,214

 
$
(4,796
)
 
Interest
expense
 
$
9,307

 
$
(12,963
)
 
$
287,089

 
$
182,726

 
 
Location of
Gain (Loss)
Recognized in
Net Loss
on Derivative
 
Amount of Loss Recognized in Net Loss on Derivative
 
 
 
For the Nine Months Ended September 30,
 
 
 
2018
 
2017
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate swaps
 
Interest expense
 
$

 
$
(3,674
)
Interest rate caps
 
Interest expense
 
(355
)
 
(318
)
Total
 
 
 
$
(355
)
 
$
(3,992
)