XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating Activities:    
Net loss $ (31,768) $ (36,862)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 290,950 135,092
Share-based compensation expense 17,514 52,460
Amortization of deferred leasing costs 5,833 6,226
Amortization of deferred financing costs 9,678 16,355
Amortization of debt discounts 4,508 114
Provisions for impairment 2,274 1,132
Gain on sale of property, net of tax (9,443) (24,483)
Change in fair value of derivative instruments 5,852 3,802
Other noncash amounts included in net loss (1,638) (922)
Changes in operating assets and liabilities:    
Other assets, net (7,668) (8,564)
Accounts payable and accrued expenses 29,688 24,054
Resident security deposits 5,386 2,268
Other liabilities (10,831) (814)
Net cash provided by operating activities 310,335 169,858
Investing Activities:    
Amounts deposited and held by others 9,273 89
Acquisition of single-family residential properties (120,149) (84,632)
Initial renovations to single-family residential properties (25,750) (13,026)
Other capital expenditures for single-family residential properties (60,916) (21,133)
Corporate capital expenditures (1,832) (1,494)
Proceeds from sale of residential properties 122,820 129,239
Purchases of investments in debt securities (163,719) (51,920)
Repayment proceeds from retained debt securities 59,213 30,916
Other investing activities (8,314) 0
Net cash used in investing activities (189,374) (11,961)
Financing Activities:    
Proceeds from IPO, net of underwriting discounts 0 1,692,058
IPO costs paid 0 (2,757)
Payment of dividends and dividend equivalents (114,991) (18,816)
Distributions to non-controlling interests (2,033) 0
Payment of taxes related to net share settlement of RSUs (7,421) 0
Redemption of Series A Preferred Stock 0 (1,153)
Payments on credit facilities 0 (2,321,585)
Proceeds from mortgage loans 3,274,179 996,420
Payments on mortgage loans (3,198,588) (2,083,012)
Proceeds from term loan facility 0 1,500,000
Proceeds from revolving facility 100,000 0
Payments on revolving facility (135,000) 0
Deferred financing costs paid (42,489) (42,065)
Other financing activities (1,258) 0
Net cash used in financing activities (127,601) (280,910)
Cash, cash equivalents, and restricted cash, beginning of period (Note 4) (6,640) (123,013)
Cash, cash equivalents, and restricted cash, beginning of period (Note 4) 416,562 420,211
Cash, cash equivalents, and restricted cash, end of period (Note 4) 409,922 297,198
Interest paid, net of amounts capitalized    
Interest paid, net of amounts capitalized 174,915 110,561
Cash paid for income taxes 1,373 1,987
Noncash investing and financing activities:    
Accrued renovation improvements at period end 6,214 3,868
Accrued residential property capital improvements at period end 8,879 3,754
Transfer of residential property, net to other assets, net for held for sale assets 93,888 41,278
Reclassification of IPO costs from other assets to additional paid-in capital 0 2,969
Change in other comprehensive income from cash flow hedges 66,894 4,572
Capital leases $ 2,448 $ 0