XML 24 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities:    
Net loss $ (17,580) $ (42,391)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 144,500 67,577
Share-based compensation expense 9,498 44,244
Amortization of deferred leasing costs 2,844 3,139
Amortization of deferred financing costs 3,995 11,327
Amortization of debt discounts 2,254 55
Provisions for impairment 603 1,037
Gain on sale of property, net of tax (5,502) (14,321)
Change in fair value of derivative instruments 2,246 3,752
Other noncash amounts included in net loss (1,153) (337)
Changes in operating assets and liabilities:    
Other assets, net (23,390) (15,906)
Accounts payable and accrued expenses 10,920 16,207
Resident security deposits 3,513 1,279
Other liabilities (2,668) 412
Net cash provided by operating activities 130,080 76,074
Investing Activities:    
Change in amounts deposited and held by others (1,557) 484
Acquisition of single-family residential properties (48,486) (27,813)
Initial renovations to single-family residential properties (16,820) (6,855)
Other capital expenditures for single-family residential properties (31,233) (10,800)
Corporate capital expenditures (29) (270)
Proceeds from sale of residential properties 51,105 73,652
Purchases of investments in debt securities (45,832) 0
Repayment proceeds from retained debt securities 114 0
Other investing activities (9,260) 0
Net cash (used in) provided by investing activities (101,998) 28,398
Financing Activities:    
Proceeds from IPO, net of underwriting discounts 0 1,692,058
IPO costs paid 0 (2,457)
Payment of dividends and dividend equivalents (57,432) 0
Distributions to non-controlling interests (1,037) 0
Payment of taxes related to net share settlement of RSUs (6,598) 0
Redemption of Series A Preferred Stock 0 (1,153)
Payments on credit facilities 0 (2,321,585)
Proceeds from mortgage loans 916,571 0
Payments on mortgage loans (873,269) (1,030,471)
Proceeds from term loan facility 0 1,500,000
Payments on revolving facility (20,000) 0
Deferred financing costs paid (11,770) (24,456)
Other financing activities (361) 0
Net cash used in financing activities (53,896) (188,064)
Change in cash, cash equivalents, and restricted cash (25,814) (83,592)
Cash, cash equivalents, and restricted cash, beginning of period (Note 4) 416,562 420,211
Cash, cash equivalents, and restricted cash, end of period (Note 4) 390,748 336,619
Supplemental cash flow disclosures:    
Interest paid, net of amounts capitalized 87,797 53,645
Cash paid for income taxes 671 0
Noncash investing and financing activities:    
Accrued renovation improvements at period end 5,747 3,620
Accrued residential property capital improvements at period end 5,849 2,277
Transfer of residential property, net to other assets, net for held for sale assets 59,173 32,862
Reclassification of IPO costs from other assets to additional paid-in capital 0 2,629
Change in other comprehensive income from cash flow hedges 57,516 13,272
Capital leases $ 2,209 $ 0