XML 78 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Carrying Values and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net $ 48,470  
Debt instrument, unamortized discount 24,298 $ 26,464
Carrying Value | Level 2    
Assets carried at historical cost on the consolidated balance sheets    
Investments in debt securities 424,351 378,545
Fair Value | Level 2    
Assets carried at historical cost on the consolidated balance sheets    
Investments in debt securities 422,162 379,500
Mortgage Loans    
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net 37,165 28,075
Debt instrument, unamortized discount 0  
Mortgage Loans | Carrying Value | Level 2    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 7,651,625 7,608,228
Mortgage Loans | Fair Value | Level 2    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 7,612,163 7,627,423
Term Loan Facility    
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net 11,305  
Debt instrument, unamortized discount 0  
Term Loan Facility | Carrying Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 1,500,000 1,500,000
Term Loan Facility | Fair Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 1,495,193 1,494,494
Revolving Credit Facility | Carrying Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 15,000 35,000
Revolving Credit Facility | Fair Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 15,006 35,007
Convertible Senior Notes    
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net 0  
Debt instrument, unamortized discount 24,298  
Convertible Senior Notes | Carrying Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 550,695 548,536
Convertible Senior Notes | Fair Value | Level 3    
Liabilities carried at historical cost on the consolidated balance sheets    
Liabilities carried at historical cost 534,101 557,179
Revolving Facility    
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net 0  
Debt instrument, unamortized discount 0  
Term Loan Facility | Revolving Facility    
Liabilities carried at historical cost on the consolidated balance sheets    
Deferred financing costs, net $ 11,305 $ 12,027