XML 63 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Term Loan Facility and Revolving Facility (Details)
3 Months Ended
Feb. 06, 2017
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Line of Credit Facility [Line Items]      
Line of credit facility, current borrowing capacity $ 2,500,000,000    
Debt instrument, number of maturity date extensions 1 year    
Long-term line of credit   $ 9,741,618,000  
Less deferred financing costs, net   (48,470,000)  
Long-term debt   9,668,850,000  
Revolving Facility      
Line of Credit Facility [Line Items]      
Line of credit facility, additional borrowing capacity $ 1,500,000,000    
Long-term line of credit   15,000,000  
Less deferred financing costs, net   0  
Long-term debt   $ 15,000,000  
Debt covenant, net leverage ratio   8.00  
Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Line of credit facility, current borrowing capacity 1,000,000,000    
Line of credit facility, interest rate at end of period   3.63%  
Long-term line of credit   $ 15,000,000 $ 35,000,000
Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Line of credit facility, current borrowing capacity $ 1,500,000,000    
Line of credit facility, interest rate at end of period   3.58%  
Long-term line of credit   $ 1,500,000,000 1,500,000,000
Less deferred financing costs, net   (11,305,000) (12,027,000)
Long-term debt   $ 1,488,695,000 $ 1,487,973,000
London Interbank Offered Rate (LIBOR)      
Line of Credit Facility [Line Items]      
Debt instrument, variable rate   1.88%  
London Interbank Offered Rate (LIBOR) | Revolving Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.00%  
London Interbank Offered Rate (LIBOR) | Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.75%  
London Interbank Offered Rate (LIBOR) | Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.70%  
Federal Funds Effective Swap Rate | Revolving Facility      
Line of Credit Facility [Line Items]      
Basis spread   0.50%  
Minimum | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Line of credit facility, unused capacity, commitment fee percentage   0.35%  
Line of credit facility, facility fee percentage   0.125%  
Minimum | London Interbank Offered Rate (LIBOR) | Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.75%  
Minimum | London Interbank Offered Rate (LIBOR) | Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.70%  
Minimum | Base Rate | Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Basis spread   0.75%  
Minimum | Base Rate | Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Basis spread   0.70%  
Maximum | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Line of credit facility, unused capacity, commitment fee percentage   0.20%  
Line of credit facility, facility fee percentage   0.30%  
Maximum | London Interbank Offered Rate (LIBOR) | Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Basis spread   2.30%  
Maximum | London Interbank Offered Rate (LIBOR) | Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Basis spread   2.30%  
Maximum | Base Rate | Revolving Facility | Revolving Credit Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.30%  
Maximum | Base Rate | Revolving Facility | Term Loan Facility      
Line of Credit Facility [Line Items]      
Basis spread   1.30%