XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Beginning Balance at Dec. 31, 2016 $ 1,957,423 $ 0 $ 0 $ 0 $ 0
Beginning Balance, common stock, shares outstanding (in shares) at Dec. 31, 2016   0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (16,879)        
Redemption of Series A Preferred Stock (1,153)        
Distribution of Class B notes receivable (19,686)        
Cancelation/distribution of Class B notes receivable 19,686        
Share-based compensation expense 12,001        
Accrued interest on Class B notes 15        
Ending Balance, common stock, shares outstanding (in shares) at Jan. 31, 2017   0      
Ending Balance at Jan. 31, 2017 1,951,407 $ 0 0 0 0
Beginning Balance at Dec. 31, 2016 1,957,423 $ 0 0 0 0
Beginning Balance, common stock, shares outstanding (in shares) at Dec. 31, 2016   0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (42,391)        
Total other comprehensive income $ 13,272        
Ending Balance, common stock, shares outstanding (in shares) at Mar. 31, 2017 310,376,634 310,376,634      
Ending Balance at Mar. 31, 2017 $ 3,658,042 $ 3,104 3,667,178 (25,512) 13,272
Beginning Balance at Jan. 31, 2017 1,951,407 $ 0 0 0 0
Beginning Balance, common stock, shares outstanding (in shares) at Jan. 31, 2017   0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Pre-IPO Transactions (see Note 1) (1,951,407) $ 2,218 1,949,189    
Pre-IPO Transactions (see Note 1) (in shares)   221,826,634      
Issuance of Common Stock — IPO (in shares)   88,550,000      
Issuance of Common Stock — IPO 1,692,058 $ 886 1,691,172    
Offering costs (5,426)   (5,426)    
Net loss (25,512)     (25,512)  
Share-based compensation expense 32,243   32,243    
Total other comprehensive income $ 13,272       13,272
Ending Balance, common stock, shares outstanding (in shares) at Mar. 31, 2017 310,376,634 310,376,634      
Ending Balance at Mar. 31, 2017 $ 3,658,042 $ 3,104 $ 3,667,178 $ (25,512) $ 13,272