EX-99.1 2 ex-99d1.htm EX-99.1 metc_Ex99_1

Exhibit 99.1

Ramaco Resources, Inc. Reports Third Quarter 2019 Financial Results

Company Release – November 5, 2019

·

Ramaco’s strong balance sheet, low liabilities, and low-cost mine profile position us well to withstand and opportunistically take advantage of current market weakness. Our strategy of prudent production growth remains intact.

·

Adjusted EBITDA was $13.6 million in the third quarter of 2019, which was 24% above the same period in 2018. Cash costs per ton sold were negatively affected by an unusually high inventory reduction in the third quarter, with sales volume meaningfully exceeding production volume, as Ramaco worked down inventory that had built up as a result of last year’s silo failure.

·

Third quarter sales of Company produced tons totaled 510,000, equaling our strongest quarter on record.

·

Third quarter realized pricing of $111/ton on Company produced coal was our second highest quarter on record at prices in excess of 120% of the Platt’s index at our quality levels as of this release. The higher pricing secured was reflective of our decision in 2018 to commit the majority of our 2019 sales tons into the domestic markets.

LEXINGTON, KY – (PR NEWSWIRE) – Ramaco Resources, Inc. (NASDAQ: METC) (“Ramaco Resources” or the “Company”) today reported third quarter net income of $5.5 million, or $0.14 per fully diluted share for the quarter ended September 30, 2019, as compared to a net income of $6.2 million, or $0.15 per fully diluted share in the prior year quarter ended September 30, 2018. The Company’s adjusted earnings before interest, taxes, depreciation, amortization and equity-based compensation expenses (“Adjusted EBITDA”) was $13.6 million for the three months ended September 30, 2019, as compared with Adjusted EBITDA of $11.0 million for the three months ended September 30, 2018. Adjusted EBITDA for the nine months, year over year was roughly 32% higher in 2019. Key operational and financial metrics are presented below:

 

 

 

 

 

 

 

 

 

Key Metrics

 

 

 

 

 

 

 

 

 

3Q19

2Q19

Change

3Q18

Change

3Q19 YTD

3Q18 YTD

Change

Sales of Company Produced Tons ('000)

510
499
2%
510
0%
1,452
1,406
3%

Revenue ($mm)

$
61.4
$
65.8

-7%

$
62.2

-1%

$
184.6
$
183.4
1%

Cost of Sales ($mm)

$
45.0
$
43.2
4%
$
49.4

-9%

$
129.2
$
141.6

-9%

Pricing of Company Produced ($/Ton)

$
111
$
116

-4%

$
90
23%
$
110
$
91
21%

Cash Cost of Sales - Company Produced ($/Ton)

$
80
$
71
13%
$
65
23%
$
73
$
62
18%

Cash Margins on Company Produced ($/Ton)

$
31
$
45

-31%

$
25
24%
$
37
$
29
29%

Net Income ($mm)

$
5.5
$
10.6

-48%

$
6.2

-11%

$
23.0
$
21.7
6%

Adjusted EBITDA ($mm)

$
13.6
$
19.1

-29%

$
11.0
24%
$
46.4
$
35.2
32%

Capex ($mm)

$
14.3
$
11.5
24%
$
12.4
15%
$
34.0
$
39.9

-15%

Diluted Earnings per Share

$
0.14
$
0.26

-46%

$
0.15

-7%

$
0.56
$
0.54
4%

 

 

 

 

 

 

 

 

 

Third Quarter 2019 Summary

 

Year over Year Quarterly Comparison

Overall sales of Company produced tons in the third quarter of 2019 were 510,000 thousand tons, the same as in the third quarter of 2018. Cash margins on Company produced coal were $31 per ton in the third quarter of 2019, up 24% over the same period of last year, arising from 2019 pricing improvements, partially offset by higher production costs.  Similarly, Adjusted EBITDA improved by 24% in the 2019 period.

2019 Quarter Over Quarter Comparison

Overall sales volumes of Company produced tons in the third quarter of 2019 were up 2% from the second quarter of 2019.  Our cash margin on Company produced coal declined in the sequential period.  This decline was caused principally by higher costs.  Cash costs per ton sold on Company produced coal were $80 in the third quarter of 2019 compared to $71 in the second quarter of 2019. The $80 per ton figure includes costs of our Berwind mine, which is still in development and thus has higher cash costs. At Elk Creek, cash costs per ton sold were $73 in the third quarter of 2019. Adjusted EBITDA for the third quarter of 2019 was $13.6 million as compared to $19.1 million for the second quarter of 2019, down 29%. Third quarter 2019 cash costs per ton sold were negatively affected by an unusually high

inventory reduction, with sales volume meaningfully exceeding production volume, as Ramaco worked down inventory that had built up as a result of last year’s silo failure.

Randall Atkins, Ramaco Resources’ Executive Chairman remarked, “The met coal space is experiencing one of its periodic price downdrafts. The depth and extent of this downturn remains to be seen. Since the Company was essentially created in a similar period of market turbulence, we feel comfortable that we are structured to withstand market pressures such as today. We also remain poised to take advantage of opportunities to continue to prudently expand production, while maintaining our low cost, low debt profile.”

Atkins continued, “We locked in 2019 domestic sales last year at what is now comfortably above current market prices. This year we have entered into domestic forward sales for 2020 mostly from our lower quality coal portfolio. We have preserved the sales optionality to sell our more valuable higher quality coals for export in 2020. We have additionally maintained optionality to pivot production levels to between 1.8 to 2.3 million tons next year depending on then current market conditions. Given competitive weakness with some of our higher leveraged and higher cost peers, we are also sensing both new market and asset disposition opportunities. We look forward to finishing 2019 as our strongest year ever. We approach 2020 with a sense of both discipline and opportunity.”

Additional Financial Results

 

At September 30, 2019, the Company had approximately $5.5 million of cash on hand, $30.1 million of accounts receivable and $16.4 million of availability under its revolving credit facility. Free cash flow generated during 2019, as well as borrowings available through our revolving credit facility, are expected to be used to fund working capital, mine expansion and related capital expenditures.

In the nine months ended September 30, 2019, the Company recorded income tax expense of $4.7 million for an annual effective tax rate of approximately 17%. Estimated cash taxes payable for 2019 are expected to be less than $0.1 million.

Capital expenditures totaled approximately $14.3 million during the third quarter of 2019 and approximately $34.0 million through the nine months ended September 30, 2019. Year to date capital expenditures includes $9.2 million of capitalized development costs primarily for the Company’s Berwind development mine.  

The following summarizes some of the key sales, production and financial metrics for the periods noted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

June 30,

 

September 30,

 

September 30,

 

September 30,

In thousands, except per ton amounts

    

2019

    

2019

    

2018

 

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volume

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Company

 

 

510

 

 

499

 

 

510

 

 

1,452

 

 

1,406

Purchased

 

 

17

 

 

26

 

 

90

 

 

78

 

 

331

Total

 

 

527

 

 

525

 

 

600

 

 

1,530

 

 

1,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Production

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Elk Creek Mining Complex

 

 

405

 

 

423

 

 

422

 

 

1,269

 

 

1,260

Berwind Development Deep Mine

 

 

55

 

 

53

 

 

27

 

 

140

 

 

67

Total

 

 

460

 

 

476

 

 

449

 

 

1,409

 

 

1,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company Financial Metrics(a)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Average revenue per ton

 

$

111

 

$

116

 

$

90

 

$

110

 

$

90

Average cash costs of coal sold

 

 

80

 

 

71

 

 

65

 

 

73

 

 

62

Average cash margin per ton

 

$

31

 

$

45

 

$

25

 

$

37

 

$

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elk Creek Financial Metrics(a)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Average revenue per ton

 

$

109

 

$

115

 

$

88

 

$

109

 

$

89

Average cash costs of coal sold

 

 

73

 

 

66

 

 

63

 

 

68

 

 

60

Average cash margin per ton

 

$

36

 

$

49

 

$

25

 

$

41

 

$

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Coal Financial Metrics(a)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Average revenue per ton

 

$

131

 

$

124

 

$

101

 

$

127

 

$

100

Average cash costs of coal sold

 

 

113

 

 

123

 

 

97

 

 

114

 

 

95

Average cash margin per ton

 

$

18

 

$

 1

 

$

 4

 

$

13

 

$

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

14,306

 

$

11,538

 

$

12,405

 

$

34,043

 

$

39,883


(a)

Excludes transportation.

Michael Bauersachs,  Ramaco Resources’ President and CEO commented, “It is no secret that current market conditions are challenging. However, Ramaco’s low cost, low debt, and low legacy liability profile allows us to make prudent, long-term decisions, that many others don’t have the luxury of doing.”

 

“Our decision to sell the majority of our tons into the domestic market has served us well in 2019. We are essentially sold out for 2019, with approximately 1.9 million tons of committed fixed priced business at roughly $110 per ton. For 2020, we have entered into new commitments totaling roughly 1.3 million tons at average prices of $91 per ton. The placement of these tons in 2020 creates a predictable baseload level of sales to support our existing mines. While the overall pricing decline is due to a number of factors, including weak domestic and export steel markets, I would note that two thirds of the coal that we committed for 2020 is our lesser quality product. This change from last year was largely due to more higher quality high vol A coal having come back to the domestic market in 2020, putting pressure on the high vol A/B type coals. As a result, we targeted shipping the majority of our higher quality coal into the export market in 2020.”

 

 

2019 Estimated Production, Sales, Cost and Capital Expenditure Guidance

(In thousands, except per ton amounts)

 

 

 

 

 

 

 

 

    

2019 Guidance

    

2018 Actuals

 

 

 

 

 

 

 

Company Production

 

 

  

    

 

  

Elk Creek

 

 

1,630

 

 

1,669

Berwind Development Deep Mine

 

 

200

 

 

81

Total

 

 

1,830

 

 

1,750

 

 

 

 

 

 

 

Sales Mix

 

 

  

 

 

  

Metallurgical

 

 

1,920

 

 

2,066

Steam

 

 

50

 

 

82

Total

 

 

1,970

 

 

2,148

 

 

 

 

 

 

 

Cost Per Ton (a)

 

 

  

 

 

  

Elk Creek

 

$

66

 

$

60

 

 

 

 

 

 

 

Capital Expenditures (b)

 

$

34,500

 

$

43,400

 


(a)

Cost per ton guidance does not include the potential impact of inventory adjustments.

(b)

Capital expenditure guidance excludes capitalized development costs.

 

 

Committed 2019 Sales Volume (c)

(In thousands, except per ton amounts)

 

 

 

 

 

 

 

    

Volume

    

Average Price

Committed 2019 Sales Volume

 

  

 

 

  

Domestic, fixed priced

 

1,458

 

$

110

Export, fixed priced

 

447

 

$

111

Total, fixed priced

 

1,905

 

$

110

Indexed priced

 

90

 

 

  

Total committed tons

 

1,995

 

 

  


(c)

As of September 30, 2019, amounts include less than 0.1 million tons of purchased coal and less than 0.1 million tons of thermal coal by-product.

 

About Ramaco Resources, Inc.

Ramaco Resources, Inc. is an operator and developer of high-quality, low cost metallurgical coal in southern West Virginia, southwestern Virginia and southwestern Pennsylvania. Its executive offices are in Lexington, Kentucky, with operational offices in Charleston, West Virginia. The Company has five active mines within two mining complexes at this time.

News and additional information about Ramaco Resources, including filings with the Securities and Exchange Commission, are available at http://www.ramacoresources.com. For more information, contact investor relations at (859) 244-7455.

Third Quarter Earnings Conference Call

Ramaco Resources will hold its quarterly conference call and webcast at 9:00 AM Eastern Time (ET) on Wednesday, November 6, 2019 to present its results for the third quarter of 2019. Our third quarter 2019 slide deck will be available at https://www.ramacoresources.com/investors-center/events-calendar/ immediately before the conference call.

The conference call can be accessed by calling (844) 852-8392 domestically or (703) 639-1226 internationally. The webcast for this release will be accessible by visiting https://edge.media-server.com/mmc/p/4rvreh2o.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained in this news release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Ramaco Resources’ expectations or beliefs concerning 2019 guidance, future events, anticipated revenue, costs and expectations regarding operating results, and it is possible that the results described in this news release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Ramaco Resources’ control, which could cause actual results to differ materially from the results discussed in the forward-looking statements. These factors include, without limitation, unexpected delays in our current mine development activities, failure of our sales commitment counterparties to perform, increased government regulation of coal in the United States or internationally, or unexpected decline of demand for coal in export markets and underperformance of the railroads. Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, Ramaco Resources does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for Ramaco Resources to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements found in Ramaco Resources’ filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K. The risk factors and other factors noted in Ramaco Resources’ SEC filings could cause its actual results to differ materially from those contained in any forward-looking statement.

 

 

Ramaco Resources, Inc.
Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

In thousands, except per share amounts

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

61,380

 

$

62,166

 

$

184,601

 

$

183,387

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of items shown separately below)

 

 

44,983

 

 

49,406

 

 

129,208

 

 

141,597

Asset retirement obligation accretion

 

 

128

 

 

124

 

 

383

 

 

370

Depreciation and amortization

 

 

5,353

 

 

3,348

 

 

14,291

 

 

8,741

Selling, general and administrative

 

 

4,464

 

 

3,484

 

 

13,127

 

 

10,608

Total cost and expenses

 

 

54,928

 

 

56,362

 

 

157,009

 

 

161,316

Operating income

 

 

6,452

 

 

5,804

 

 

27,592

 

 

22,071

Other income

 

 

573

 

 

1,036

 

 

1,063

 

 

2,038

Interest expense, net

 

 

(342)

 

 

(566)

 

 

(951)

 

 

(980)

Income before tax

 

 

6,683

 

 

6,274

 

 

27,704

 

 

23,129

Income tax expense

 

 

1,133

 

 

63

 

 

4,658

 

 

1,448

Net income

 

$

5,550

 

$

6,211

 

$

23,046

 

$

21,681

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.14

 

$

0.15

 

$

0.56

 

$

0.54

Diluted earnings per share

 

$

0.14

 

$

0.15

 

$

0.56

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

40,936

 

 

40,082

 

 

40,804

 

 

40,024

Diluted weighted average shares outstanding

 

 

40,936

 

 

40,329

 

 

40,804

 

 

40,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ramaco Resources, Inc.

Consolidated Balance Sheets

 

 

 

 

 

 

 

In thousands, except share amounts

    

September 30, 2019

    

December 31, 2018

 

 

 

 

 

 

 

Assets

 

 

  

 

 

  

Current assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

5,498

 

$

6,951

Accounts receivable

 

 

30,054

 

 

10,729

Inventories

 

 

12,644

 

 

14,185

Prepaid expenses and other

 

 

3,324

 

 

3,154

Total current assets

 

 

51,520

 

 

35,019

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

171,945

 

 

149,205

Advanced coal royalties

 

 

3,250

 

 

3,045

Other assets

 

 

1,041

 

 

975

Total Assets

 

$

227,756

 

$

188,244

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

  

 

 

  

Liabilities

 

 

  

 

 

  

Current liabilities

 

 

  

 

 

  

Accounts payable

 

$

13,851

 

$

16,393

Accrued expenses

 

 

11,156

 

 

8,094

Asset retirement obligations

 

 

734

 

 

71

Current portion of long-term debt

 

 

5,000

 

 

5,000

Other

 

 

 —

 

 

287

Total current liabilities

 

 

30,741

 

 

29,845

 

 

 

 

 

 

 

Asset retirement obligations

 

 

12,665

 

 

12,707

Long-term debt, net

 

 

11,766

 

 

4,474

Deferred tax liability

 

 

4,670

 

 

109

Other long-term liabilities

 

 

701

 

 

 —

Total liabilities

 

 

60,543

 

 

47,135

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 —

 

 

 —

 

 

 

 

 

 

 

Stockholders' Equity

 

 

  

 

 

  

Preferred stock, $0.01 par value

 

 

 —

 

 

 —

Common stock, $0.01 par value

 

 

409

 

 

401

Additional paid-in capital

 

 

153,976

 

 

150,926

Retained earnings (deficit)

 

 

12,828

 

 

(10,218)

Total stockholders' equity

 

 

167,213

 

 

141,109

Total Liabilities and Stockholders' Equity

 

$

227,756

 

$

188,244

 

Ramaco Resources, Inc.

Statement of Cash Flows

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 

In thousands

    

2019

    

2018

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

  

 

 

  

Net income

 

$

23,046

 

$

21,681

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Accretion of asset retirement obligations

 

 

383

 

 

370

Depreciation and amortization

 

 

14,291

 

 

8,741

Amortization of debt issuance costs

 

 

43

 

 

406

Stock-based compensation

 

 

3,058

 

 

1,940

Deferred income taxes

 

 

4,561

 

 

1,448

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(19,325)

 

 

(24,122)

Prepaid expenses and other current assets

 

 

(170)

 

 

(942)

Inventories

 

 

1,541

 

 

2,107

Advanced coal royalties

 

 

(205)

 

 

(172)

Other assets and liabilities

 

 

634

 

 

(307)

Accounts payable

 

 

(5,291)

 

 

5,236

Accrued expenses

 

 

3,062

 

 

4,087

Net cash from operating activities

 

 

25,628

 

 

20,473

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(34,043)

 

 

(39,883)

Proceeds from maturities of investment securities

 

 

 —

 

 

5,200

Net cash from investing activities

 

 

(34,043)

 

 

(34,683)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from borrowings

 

 

58,050

 

 

13,000

Proceeds from notes payable - related party

 

 

 —

 

 

3,000

Payments of debt issuance cost

 

 

 —

 

 

(569)

Repayment of borrowings

 

 

(50,801)

 

 

(1,000)

Repayments of financed insurance payable

 

 

(287)

 

 

(673)

Net cash from financing activities

 

 

6,962

 

 

13,758

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(1,453)

 

 

(452)

Cash and cash equivalents, beginning of period

 

 

6,951

 

 

5,934

Cash and cash equivalents, end of period

 

$

5,498

 

$

5,482

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Measure

Adjusted EBITDA

Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance.

We define Adjusted EBITDA as net income plus net interest expense, equity-based compensation, depreciation and amortization expenses and any transaction related costs. A reconciliation of income, net of income taxes to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as an alternative to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

(In thousands)

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Adjusted EBITDA

 

 

  

 

 

  

 

 

  

 

 

  

Net income

 

$

5,550

 

$

6,211

 

$

23,046

 

$

21,681

Depreciation and amortization

 

 

5,353

 

 

3,348

 

 

14,291

 

 

8,741

Interest expense, net

 

 

342

 

 

566

 

 

951

 

 

980

Income taxes

 

 

1,133

 

 

63

 

 

4,658

 

 

1,448

EBITDA

 

 

12,378

 

 

10,188

 

 

42,946

 

 

32,850

Stock-based compensation

 

 

1,104

 

 

695

 

 

3,058

 

 

1,940

Accretion of asset retirement obligation

 

 

128

 

 

124

 

 

383

 

 

370

Adjusted EBITDA

 

$

13,610

 

$

11,007

 

$

46,387

 

$

35,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP revenue and cash cost per ton

Non-GAAP revenue per ton (FOB mine) is calculated as coal sales revenue less transportation costs, divided by tons sold. Non-GAAP cash cost per ton sold is calculated as cash cost of coal sales less transportation costs, divided by tons sold.  We believe revenue per ton (FOB mine) and cash cost per ton provides useful information to investors as these enable investors to compare revenue per ton and cash cost per ton for the Company against similar measures made by other publicly-traded coal companies and more effectively monitor changes in coal prices and costs from period to period excluding the impact of transportation costs which are beyond our control. The adjustments made to arrive at these measures are significant in understanding and assessing the Company’s financial condition.  Revenue per ton sold (FOB mine) and cash cost per ton are not measures of financial performance in accordance with U.S. GAAP and therefore should not be considered as an alternative to revenue and cost of sales under U.S. GAAP.  The tables below show how we calculate non-GAAP revenue and cash cost per ton:

Non-GAAP revenue per ton

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2019

 

Three months ended September 30, 2018

 

    

Company

    

Purchased

    

 

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

Produced

 

Coal

 

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Revenue

 

$

59,083

 

$

2,297

 

$

61,380

 

$

51,963

 

$

10,203

 

$

62,166

Less: Adjustments to reconcile to Non-GAAP revenue (FOB mine)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Transportation costs

 

 

(2,384)

 

 

(52)

 

 

(2,436)

 

 

(6,185)

 

 

(1,091)

 

 

(7,276)

Non-GAAP revenue (FOB mine)

 

$

56,699

 

$

2,245

 

$

58,944

 

$

45,778

 

$

9,112

 

$

54,890

Tons sold

 

 

510

 

 

17

 

 

527

 

 

510

 

 

90

 

 

600

Revenue per ton sold (FOB mine)

 

$

111

 

$

131

 

$

112

 

$

90

 

$

101

 

$

91

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2019

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

 

 

  

 

 

  

 

 

  

Revenue

 

$

62,516

 

$

3,245

 

$

65,761

Less: Adjustments to reconcile to Non-GAAP revenue (FOB mine)

 

 

  

 

 

  

 

 

  

Transportation costs

 

 

(4,695)

 

 

(42)

 

 

(4,737)

Non-GAAP revenue (FOB mine)

 

$

57,821

 

$

3,203

 

$

61,024

Tons sold

 

 

499

 

 

26

 

 

525

Revenue per ton sold (FOB mine)

 

$

116

 

$

123

 

$

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2019

 

Nine months ended September 30, 2018

 

    

Company

    

Purchased

    

 

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

Produced

 

Coal

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

174,299

 

$

10,302

 

$

184,601

 

$

145,736

 

$

37,651

 

$

183,387

Less:  Adjustments to reconcile to Non-GAAP revenue (FOB mine)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation costs

 

 

(14,098)

 

 

(424)

 

 

(14,522)

 

 

(18,173)

 

 

(4,283)

 

 

(22,456)

Non-GAAP revenue (FOB mine)

 

$

160,201

 

$

9,878

 

$

170,079

 

$

127,563

 

$

33,368

 

$

160,931

Tons sold

 

 

1,452

 

 

78

 

 

1,530

 

 

1,406

 

 

331

 

 

1,737

Revenue per ton sold (FOB mine)

 

$

110

 

$

127

 

$

111

 

$

91

 

$

101

 

$

93

 

Non-GAAP cash cost per ton

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2019

 

Three months ended September 30, 2018

 

    

Company

    

Purchased

    

 

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

Produced

 

Coal

 

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cost of sales

 

$

42,996

 

$

1,987

 

$

44,983

 

$

39,584

 

$

9,822

 

$

49,406

Less: Adjustments to reconcile to Non-GAAP cash cost of sales

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Transportation costs

 

 

(2,384)

 

 

(52)

 

 

(2,436)

 

 

(6,227)

 

 

(1,116)

 

 

(7,343)

Non-GAAP cash cost of sales

 

$

40,612

 

$

1,935

 

$

42,547

 

$

33,357

 

$

8,706

 

$

42,063

Tons sold

 

 

510

 

 

17

 

 

527

 

 

510

 

 

90

 

 

600

Cash cost per ton sold

 

$

80

 

$

113

 

$

81

 

$

65

 

$

97

 

$

70

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2019

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

 

 

  

 

 

  

 

 

  

Cost of sales

 

$

39,811

 

$

3,408

 

$

43,219

Less: Adjustments to reconcile to Non-GAAP cash cost of sales

 

 

  

 

 

  

 

 

  

Transportation costs

 

 

(4,504)

 

 

(234)

 

 

(4,738)

Non-GAAP cash cost of sales

 

$

35,307

 

$

3,174

 

$

38,481

Tons sold

 

 

499

 

 

26

 

 

525

Cash cost per ton sold

 

$

71

 

$

122

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2019

 

Nine months ended September 30, 2018

 

    

Company

    

Purchased

    

 

 

    

Company

    

Purchased

    

 

 

(In thousands, except per ton amounts)

 

Produced

 

Coal

 

Total

 

Produced

 

Coal

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

119,911

 

$

9,297

 

$

129,208

 

$

105,805

 

$

35,792

 

$

141,597

Less:  Adjustments to reconcile to Non-GAAP cash cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation costs

 

 

(14,031)

 

 

(424)

 

 

(14,455)

 

 

(18,738)

 

 

(4,416)

 

 

(23,154)

Non-GAAP cash cost of sales

 

$

105,880

 

$

8,873

 

$

114,753

 

$

87,067

 

$

31,376

 

$

118,443

Tons sold

 

 

1,452

 

 

78

 

 

1,530

 

 

1,406

 

 

331

 

 

1,737

Cash cost per ton sold

 

$

73

 

$

114

 

$

75

 

$

62

 

$

95

 

$

68

 

We do not provide reconciliations of our outlook for cash cost per ton to cost of sales in reliance on the unreasonable efforts exception provided for under Item 10(e)(1)(i)(B) of Regulation S-K. We are unable, without unreasonable efforts, to forecast certain items required to develop the meaningful comparable GAAP cost of sales. These items typically include non-cash asset retirement obligation accretion expenses, mine idling expenses and other non-recurring indirect mining expenses that are difficult to predict in advance in order to include a GAAP estimate.

# # #