XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unaudited Condensed Consolidated Statements of Equity - USD ($)
Common Stock [Member]
Contributed Capital [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2015 $ 12,466,704 $ (5,807,054) $ 6,659,650
Contribution from existing member 500,000 500,000
Paid-in kind distribution on Series A preferred units (776,712) (776,712)
Accretion -Series A preferred units (61,740) (61,740)
Equity-based compensation 67,894 67,894
Net loss (5,980,062) (5,980,062)
Balance at Sep. 30, 2016 12,196,146 (11,787,116) 409,030
Balance at Dec. 31, 2016 13,265,547 (18,251,357) (4,985,810)
Accretion -Series A preferred units (123,825) (123,825)
Net loss (12,816,658) (12,816,658)
Distributions on Series A preferred units (1,499,840) (1,499,840)
Issuance of common stock in Reorganization 224,982 (13,265,547) 13,040,565
Conversion of Series A preferred units into common stock 127,644 88,770,114 88,897,758
Proceeds from sale of common stock 38,000 43,667,339 43,705,339
Equity-based compensation 4,467 2,460,873 2,465,340
Balance at Sep. 30, 2017 $ 395,093 $ 147,938,891 $ (32,691,680) $ 115,642,304