| | |
Per Note
|
| |
Total(2)(3)
|
| ||||||
Public offering price
|
| | | $ | 25.00 | | | | | $ | 30,000,000 | | |
Underwriting discount(1)
|
| | | $ | 1.00 | | | | | $ | 1,200,000 | | |
Proceeds, before expenses, to us(2)
|
| | | $ | 24.00 | | | | | $ | 28,800,000 | | |
|
B. Riley Securities
|
| |
Ladenburg Thalmann
|
| |
William Blair & Company, L.L.C.
|
|
|
Aegis Capital Corp.
|
| |
The Benchmark Company
|
| | Ziegler | |
| | |
Page
|
| |||
| | | | i | | | |
| | | | ii | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 6 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 14 | | | |
| | | | 27 | | | |
| | | | 31 | | | |
| | | | 36 | | | |
| | | | 36 | | | |
| | | | 36 | | | |
| | | | 36 | | |
| | |
As of March 31, 2021
|
| |||||||||
| | |
Actual
|
| |
Adjusted(1)
|
| ||||||
In thousands | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 5,544 | | | | | $ | 33,530 | | |
Accounts payable and other liabilities
|
| | | | 30,567 | | | | | | 30,567 | | |
Asset retirement obligations
|
| | | | 15,268 | | | | | | 15,268 | | |
Long-term debt(2) | | | | | | | | | | | | | |
Revolving Credit Facility(3)
|
| | | | 11,600 | | | | | | 11,600 | | |
Term Loan(4)
|
| | | | 5,852 | | | | | | 5,852 | | |
Equipment Financing Loan(5)
|
| | | | 3,403 | | | | | | 3,403 | | |
Notes offered hereby
|
| | | | — | | | | | | 30,000 | | |
Unamortized debt issuance costs on the Notes offered hereby
|
| | | | — | | | | | | (2,014) | | |
Total long-term debt
|
| | | | 20,855 | | | | | | 48,841 | | |
Total liabilities
|
| | | | 66,690 | | | | | | 94,676 | | |
Total stockholders’ equity
|
| | | | 174,293 | | | | | | 174,293 | | |
Total capitalization
|
| | | $ | 240,983 | | | | | $ | 268,969 | | |
Underwriter
|
| |
Principal Amount
of Notes |
| |||
B. Riley Securities, Inc.
|
| | | $ | 13,425,000.00 | | |
Ladenburg Thalmann & Co. Inc.
|
| | | | 4,350,000.00 | | |
William Blair & Company, L.L.C.
|
| | | | 10,425,000.00 | | |
Aegis Capital Corp.
|
| | | | 750,000.00 | | |
The Benchmark Company, LLC
|
| | | | 150,000.00 | | |
B.C. Ziegler & Company
|
| | | | 900,000.00 | | |
Total
|
| | | $ | 30,000,000.00 | | |
| | |
Price to the
Public |
| |
Underwriting
Discount(1) |
| |
Net
Proceeds(2) |
| |||||||||
Per Note
|
| | | $ | 25.00 | | | | | $ | 1.00 | | | | | $ | 24.00 | | |
Total(3) | | | | $ | 30,000,000 | | | | | $ | 1,200,000 | | | | | $ | 28,800,000 | | |
'U#/G1WCQXL54I"(ID\>S