XML 51 R31.htm IDEA: XBRL DOCUMENT v3.24.1
Share-based Compensation and Common Stock Issuance (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock-based Compensation

The following table sets forth total non-cash share-based compensation for the issuance of common stock, options to purchase common stock, warrants to purchase common stock, and restricted stock unit awards by operating statement classification for the years ended December 31, 2023 and 2022:

 

   2023   2022 
   Year ended December 31, 
   2023   2022 
Research and development  $140   $388 
Sales and marketing   15    238 
General and administrative   316    1,183 
Total  $471   $1,809 
Schedule of Stock option and Warrants

A summary of the Company’s stock option and warrant activity is as follows:

 

    Options     Warrants  
   

Shares

Underlying

Options

   

Weighted

Average

Exercise Price

    Weighted Average Remaining Contractual Life (years)     Average Intrinsic Value    

Shares

Underlying

Warrants

   

Weighted

Average

Exercise Price

    Weighted Average Remaining Contractual Life (years)     Average Intrinsic Value  
Outstanding at December 31, 2021     20,421     $ 812.48       7.45     $  -       27,870     $ 817.77       3.40     $  -  
Granted     6,839     $ 130.97                       400     $ 150.00                  
Expired     (437 )   $ 963.98                       (1,782 )   $ 1,394.9                  
Cancelled     -     $ -                       (400 )   $ 849.00                  
Forfeited     (256 )   $ 172.35                       -     $ -                  
Outstanding at December 31, 2022     26,567     $ 640.72       7.21     $ -       26,088     $ 759.26       2.66     $ -  
Granted     45,712     $ 8.99                       17,956,613     $ 1.18                  
Exercised     -     $ -                       (523,469)     $ 0.0001                  
Expired     (8,729 )   $ 738.53                       (3,920 )   $ 1,589.80                  
Cancelled     -     $ -                       -     $ -                  
Forfeited     (3,380 )   $ 202.03                       -     $ -                  
Outstanding at December 31, 2023     60,170     $ 171.23       8.44     $ -       17,455,312     $ 1.99       4.43     $ -  
Exercisable at December 31, 2023     17,202     $ 566.11                       17,455,312     $ 1.99                  
Schedule of Option Pricing Model Using Weighted Average Assumptions

The options granted during the years ended December 31, 2023 and 2022 were valued using the Black-Scholes option pricing model using the following weighted average assumptions:

 

   For the year ended December 31, 
   2023   2022 
Expected term, in years   5.34    5.8 
Expected volatility   80.66%   99.21%
Risk-free interest rate   2.93%   2.10%
Dividend yield   -    - 
Schedule of Warrant Pricing Model Using Weighted Average Assumptions

The warrants granted during the years ended December 31, 2023 and 2022 were valued using the Black-Scholes option pricing model using the following weighted average assumptions:

 

         
   For the year ended December 31, 
   2023   2022 
Expected term, in years   2.33    - 
Expected volatility   75%   -%
Risk-free interest rate   3.0%   -%
Dividend yield   -    -