XML 92 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Total LTD) (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Nov. 01, 2023
May 15, 2023
May 10, 2023
Dec. 31, 2022
CAD ($)
Dec. 31, 2022
USD ($)
Aug. 05, 2022
Debt Instrument [Line Items]                
Commercial paper $ 1,801 $ 1,360       $ 805 $ 594  
Finance leases 38         10    
Equipment loans and other 715         779    
Total debt, gross 19,471         16,408    
Net unamortized discount and debt issuance costs (998)         (979)    
Total debt 18,473         15,429    
Less: Current portion of long-term debt 2,340         1,057    
Total long-term debt 16,133         14,372    
Notes and debentures [Member]                
Debt Instrument [Line Items]                
Total debt, gross $ 16,917         14,814    
Canadian National series, 7.63% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.63% 7.63%   7.63%        
Term of issuance 30 years              
Maturity May 15, 2023              
Total debt, gross $ 0 $ 0       203 0  
Canadian National series, 2.95% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.95% 2.95%            
Term of issuance 10 years              
Maturity Nov. 21, 2024              
Total debt, gross $ 464 $ 350       474 350  
Canadian National series, 2.80% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.80% 2.80%            
Term of issuance 10 years              
Maturity Sep. 22, 2025              
Total debt, gross $ 350         350    
Canadian National series, 2.75% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.75% 2.75%            
Term of issuance 10 years              
Maturity Mar. 01, 2026              
Total debt, gross $ 662 $ 500       678 500  
Canadian National series, 6.90% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.90% 6.90%            
Term of issuance 30 years              
Maturity Jul. 15, 2028              
Total debt, gross $ 629 $ 475       644 475  
Canadian National series, 3.20% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.20% 3.20%            
Term of issuance 10 years              
Maturity Jul. 31, 2028              
Total debt, gross $ 350         350    
Canadian National series, 3.00% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.00% 3.00%            
Term of issuance 10 years              
Maturity Feb. 08, 2029              
Total debt, gross $ 350         350    
Canadian National series, 4.15% 7-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.15% 4.15%     4.15%      
Term of issuance 7 years              
Maturity May 10, 2030              
Total debt, gross $ 550         0    
Canadian National series, 7.38% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.38% 7.38%            
Term of issuance 30 years              
Maturity Oct. 15, 2031              
Total debt, gross $ 265 $ 200       271 200  
Canadian National series, 3.85% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.85% 3.85%           3.85%
Term of issuance 10 years              
Maturity Aug. 05, 2032              
Total debt, gross $ 1,059 $ 800       1,084 800  
Canadian National series, 4.40% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.40% 4.40%     4.40%      
Term of issuance 10 years              
Maturity May 10, 2033              
Total debt, gross $ 400         0    
Canadian National series, 5.85% 10-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 5.85% 5.85% 5.85%          
Term of issuance 10 years              
Maturity Nov. 01, 2033              
Total debt, gross $ 397 $ 300       0 300  
Canadian National series, 6.25% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.25% 6.25%            
Term of issuance 30 years              
Maturity Aug. 01, 2034              
Total debt, gross $ 662 $ 500       678 500  
Canadian National series, 6.20% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.20% 6.20%            
Term of issuance 30 years              
Maturity Jun. 01, 2036              
Total debt, gross $ 596 $ 450       610 450  
Canadian National series, 6.71% Puttable Reset Securities PURS [Member]                
Debt Instrument [Line Items]                
Interest rate 6.71% 6.71%            
Maturity Jul. 15, 2036              
Total debt, gross $ 331 $ 250       339 250  
Canadian National series, 6.38% 30-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 6.38% 6.38%            
Term of issuance 30 years              
Maturity Nov. 15, 2037              
Total debt, gross $ 397 $ 300       407 300  
Canadian National series, 3.50% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.50% 3.50%            
Term of issuance 30 years              
Maturity Nov. 15, 2042              
Total debt, gross $ 331 $ 250       339 250  
Canadian National series, 4.50% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.50% 4.50%            
Term of issuance 30 years              
Maturity Nov. 07, 2043              
Total debt, gross $ 331 $ 250       339 250  
Canadian National series, 3.95% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.95% 3.95%            
Term of issuance 30 years              
Maturity Sep. 22, 2045              
Total debt, gross $ 400         400    
Canadian National series, 3.20% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.20% 3.20%            
Term of issuance 30 years              
Maturity Aug. 02, 2046              
Total debt, gross $ 861 $ 650       881 650  
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%            
Term of issuance 30 years              
Maturity Aug. 01, 2047              
Total debt, gross $ 500         500    
Canadian National series, 3.65% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.65% 3.65%            
Term of issuance 30 years              
Maturity Feb. 03, 2048              
Total debt, gross $ 795 $ 600       813 600  
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%            
Term of issuance 30 years              
Maturity Jul. 31, 2048              
Total debt, gross $ 450         450    
Canadian National series, 4.45% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.45% 4.45%            
Term of issuance 30 years              
Maturity Jan. 20, 2049              
Total debt, gross $ 861 $ 650       881 650  
Canadian National series, 3.60% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.60% 3.60%            
Term of issuance 30 years              
Maturity Feb. 08, 2049              
Total debt, gross $ 450         450    
Canadian National series, 3.05% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 3.05% 3.05%            
Term of issuance 30 years              
Maturity Feb. 08, 2050              
Total debt, gross $ 450         450    
Canadian National series, 2.45% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 2.45% 2.45%            
Term of issuance 30 years              
Maturity May 01, 2050              
Total debt, gross $ 795 $ 600       813 600  
Canadian National series, 4.40% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.40% 4.40%           4.40%
Term of issuance 30 years              
Maturity Aug. 05, 2052              
Total debt, gross $ 927 $ 700       949 700  
Canadian National series, 4.70% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.70% 4.70%     4.70%      
Term of issuance 30 years              
Maturity May 10, 2053              
Total debt, gross $ 800         0    
Canadian National series, 6.13% 30-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 6.13% 6.13% 6.13%          
Term of issuance 30 years              
Maturity Nov. 01, 2053              
Total debt, gross $ 397 $ 300       0 300  
Canadian National series, 4.00% 50-year notes [Member]                
Debt Instrument [Line Items]                
Interest rate 4.00% 4.00%            
Term of issuance 50 years              
Maturity Sep. 22, 2065              
Total debt, gross $ 100         100    
llinois Central series, 7.70% 100-year debentures [Member]                
Debt Instrument [Line Items]                
Interest rate 7.70% 7.70%            
Term of issuance 100 years              
Maturity Sep. 15, 2096              
Total debt, gross $ 165 $ 125       169 $ 125  
BC Rail series, non-interest bearing 90-year subordinated notes [Member]                
Debt Instrument [Line Items]                
Term of issuance 90 years              
Maturity Jul. 14, 2094              
Total debt, gross $ 842         842    
Net unamortized discount and debt issuance costs (827)         (827)    
LTD other disclosures                
Discounted debt $ 15         $ 15    
Imputed interest rate 5.75% 5.75%       5.75% 5.75%  
Equipment Loan [Member]                
Debt Instrument [Line Items]                
Equipment loans and other $ 677         $ 734    
Other Equipment Loan [Member]                
Debt Instrument [Line Items]                
Equipment loans and other $ 38         $ 45    
LTD other disclosures                
Weighted average interest rate 2.11% 2.11%       2.12% 2.12%