XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - CAD ($)
shares in Millions, $ in Millions
Total
Common shares [Member]
Common shares in Share Trusts [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive loss [Member]
Retained earnings [Member]
Shareholders' equity, beginning balance (in shares) at Dec. 31, 2020   710.3 1.3      
Shareholders' equity, beginning balance at Dec. 31, 2020 $ 19,651 $ 3,698 $ (115) $ 379 $ (3,711) $ 19,400
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 4,899         4,899
Stock options exercised (in shares)   0.7        
Stock options exercised 52 $ 60   (8)    
Settlement of equity settled awards (in shares)   0.4 (0.4)      
Settlement of equity settled awards (64)   $ 38 (60)   (42)
Stock-based compensation and other $ 84     86   (2)
Repurchase of common shares (in shares) (10.3) (10.3)        
Repurchase of common shares $ (1,582) $ (54)       (1,528)
Share purchases by Share Trusts (in shares)   (0.2) 0.2      
Share purchases by Share Trusts (26)   $ (26)      
Other comprehensive income (loss) 1,470       1,470  
Dividends $ (1,740)         (1,740)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2021 702.0 700.9 1.1      
Shareholders' equity, ending balance at Dec. 31, 2021 $ 22,744 $ 3,704 $ (103) 397 (2,241) 20,987
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 5,118         5,118
Stock options exercised (in shares)   0.6        
Stock options exercised 61 $ 70   (9)    
Settlement of equity settled awards (in shares)   0.4 (0.4)      
Settlement of equity settled awards (68)   $ 38 (84)   (22)
Stock-based compensation and other $ 75     77   (2)
Repurchase of common shares (in shares) (30.2) (30.2)        
Repurchase of common shares $ (4,709) $ (161)       (4,548)
Share purchases by Share Trusts (in shares)   (0.7) 0.7      
Share purchases by Share Trusts (105)   $ (105)      
Other comprehensive income (loss) 272       272  
Dividends $ (2,004)         (2,004)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2022 672.4 671.0 1.4      
Shareholders' equity, ending balance at Dec. 31, 2022 $ 21,384 $ 3,613 $ (170) 381 (1,969) 19,529
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 5,625         5,625
Stock options exercised (in shares)   0.5        
Stock options exercised 49 $ 56   (7)    
Settlement of equity settled awards (in shares)   0.5 (0.5)      
Settlement of equity settled awards (55)   $ 54 (77)   (32)
Stock-based compensation and other $ 74     76   (2)
Repurchase of common shares (in shares) (29.1) (29.1)        
Repurchase of common shares $ (4,551) $ (157)       (4,394)
Share purchases by Share Trusts (in shares)   (0.2) 0.2      
Share purchases by Share Trusts (28)   $ (28)      
Other comprehensive income (loss) (310)       (310)  
Dividends $ (2,071)         (2,071)
Shareholders' equity, ending balance (in shares) at Dec. 31, 2023 643.8 642.7 1.1      
Shareholders' equity, ending balance at Dec. 31, 2023 $ 20,117 $ 3,512 $ (144) $ 373 $ (2,279) $ 18,655