XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of debt
In millions
Maturity
US$ denominated
amount
As at December 31,20232022
Notes and debentures (1)
Canadian National series:
7.63%
30-year debentures
May 15, 2023
US$— $ $203 
2.95%
10-year notes (2)
Nov 21, 2024
US$350 464 474 
2.80%
10-year notes (2)
Sep 22, 2025
 350 350 
2.75%
10-year notes (2)
Mar 1, 2026
US$500 662 678 
6.90%
30-year notes (2)
Jul 15, 2028
US$475 629 644 
3.20%
10-year notes (2)
Jul 31, 2028
350 350 
3.00%
10-year notes (2)
Feb 8, 2029
350 350 
4.15%
7-year notes (2)
May 10, 2030
550 — 
7.38%
30-year debentures (2)
Oct 15, 2031
US$200 265 271 
3.85%
10-year notes (2)
Aug 5, 2032
US$800 1,059 1,084 
4.40%
10-year notes (2)
May 10, 2033
400 — 
5.85%
10-year notes (2)
Nov 1, 2033
US$300 397 — 
6.25%
30-year notes (2)
Aug 1, 2034
US$500 662 678 
6.20%
30-year notes (2)
Jun 1, 2036
US$450 596 610 
6.71%
Puttable Reset Securities PURSSM (2)
Jul 15, 2036
US$250 331 339 
6.38%
30-year debentures (2)
Nov 15, 2037
US$300 397 407 
3.50%
30-year notes (2)
Nov 15, 2042
US$250 331 339 
4.50%
30-year notes (2)
Nov 7, 2043
US$250 331 339 
3.95%
30-year notes (2)
Sep 22, 2045
400 400 
3.20%
30-year notes (2)
Aug 2, 2046
US$650 861 881 
3.60%
30-year notes (2)
Aug 1, 2047
500 500 
3.65%
30-year notes (2)
Feb 3, 2048
US$600 795 813 
3.60%
30-year notes (2)
Jul 31, 2048
450 450 
4.45%
30-year notes (2)
Jan 20, 2049
US$650 861 881 
3.60%
30-year notes (2)
Feb 8, 2049
450 450 
3.05%
30-year notes (2)
Feb 8, 2050
450 450 
2.45%
30-year notes (2)
May 1, 2050
US$600 795 813 
4.40%
30-year notes (2)
Aug 5, 2052
US$700 927 949 
4.70%
30-year notes (2)
May 10, 2053
800 — 
6.13%
30-year notes (2)
Nov 1, 2053
US$300 397 — 
4.00%
50-year notes (2)
Sep 22, 2065
100 100 
Illinois Central series:
7.70%
100-year debentures
Sep 15, 2096
US$125 165 169 
BC Rail series:
Non-interest bearing 90-year subordinated notes (3)
Jul 14, 2094
842 842 
Total notes and debentures16,917 14,814 
Other
Commercial paper1,801 805 
Finance leases38 10 
Equipment loans and other (4)
715 779 
Total debt, gross19,471 16,408 
Net unamortized discount and debt issuance costs (3)
(998)(979)
Total debt (5)
18,473 15,429 
Less: Current portion of long-term debt2,340 1,057 
Total long-term debt$16,133 $14,372 
(1)The Company's notes and debentures are unsecured.
(2)The fixed rate debt securities are redeemable, in whole or in part, at the option of the Company, at any time, at the greater of par and a formula price based on interest rates prevailing at the time of redemption.
(3)As at December 31, 2023, these notes were recorded as a discounted debt of $15 million (2022 - $15 million) using an imputed interest rate of 5.75% (2022 - 5.75%). The discount of $827 million (2022 - $827 million) is included in Net unamortized discount and debt issuance costs.
(4)Includes $677 million (2022 - $734 million) of equipment loans under the non-revolving credit facility. Also included is $38 million (2022 - $45 million) of other equipment loans payable monthly at a weighted average interest rate of 2.11% (2022 - 2.12%).
(5)See Note 23 Financial instruments for the fair value of debt.
Schedule of issuances and repayments of commercial paper
In millionsYear ended December 31,202320222021
Commercial paper with maturities less than 90 days
Issuance$13,767 $11,799 $5,254 
Repayment(13,090)(11,087)(5,289)
Change in commercial paper with maturities less than 90 days, net$677 $712 $(35)
Commercial paper with maturities of 90 days or greater
Issuance$1,871 $440 $353 
Repayment(1,640)(589)(252)
Change in commercial paper with maturities of 90 days or greater, net$231 $(149)$101 
Change in commercial paper, net$908 $563 $66 
Schedule of debt maturities
Debt maturities

In millions
Debt (1)
2024$2,309 
2025383 
2026695 
202734 
20281,014 
2029 & thereafter14,000 
Total18,435 
Finance lease liabilities (2)
38 
Total debt$18,473 
(1)    Presented net of unamortized discounts and debt issuance costs.
(2)     See Note 13 – Leases for maturities of finance lease liabilities.
Schedule of US dollar-denominated debt
Amount of US dollar-denominated debt

In millionsAs at December 31,20232022
Notes and debenturesUS$8,250 US$7,800 
Commercial paper1,360 594 
Finance lease liabilities27 
Equipment loans and other 540 574 
Total amount of US dollar-denominated debt in US$US$10,177 US$8,975 
Total amount of US dollar-denominated debt in C$$13,477 $12,165