Investments (Tables)
|
9 Months Ended |
Sep. 30, 2020 |
Investments, Debt and Equity Securities [Abstract] |
|
Fixed Maturity Securities by Sector |
Fixed maturity securities by sector were as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized | | Estimated Fair Value | | Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized | | Estimated Fair Value | | Gains | | Losses | | Gains | | Losses | | | (In millions) | U.S. corporate | $ | 31,303 | | | $ | 2 | | | $ | 4,738 | | | $ | 133 | | | $ | 35,906 | | | $ | 28,375 | | | $ | — | | | $ | 2,852 | | | $ | 67 | | | $ | 31,160 | | Foreign corporate | 9,702 | | | 1 | | | 1,069 | | | 110 | | | 10,660 | | | 9,177 | | | — | | | 741 | | | 74 | | | 9,844 | | RMBS | 7,807 | | | 1 | | | 652 | | | 9 | | | 8,449 | | | 8,692 | | | — | | | 438 | | | 12 | | | 9,118 | | U.S. government and agency | 5,713 | | | — | | | 3,222 | | | — | | | 8,935 | | | 5,529 | | | — | | | 1,869 | | | 2 | | | 7,396 | | CMBS | 5,865 | | | — | | | 569 | | | 9 | | | 6,425 | | | 5,500 | | | — | | | 264 | | | 9 | | | 5,755 | | State and political subdivision | 3,478 | | | — | | | 953 | | | 2 | | | 4,429 | | | 3,358 | | | — | | | 701 | | | 2 | | | 4,057 | | ABS | 2,681 | | | — | | | 54 | | | 21 | | | 2,714 | | | 1,945 | | | — | | | 21 | | | 11 | | | 1,955 | | Foreign government | 1,512 | | | — | | | 314 | | | 6 | | | 1,820 | | | 1,503 | | | — | | | 250 | | | 2 | | | 1,751 | | Total fixed maturity securities | $ | 68,061 | | | $ | 4 | | | $ | 11,571 | | | $ | 290 | | | $ | 79,338 | | | $ | 64,079 | | | $ | — | | | $ | 7,136 | | | $ | 179 | | | $ | 71,036 | |
|
Maturities of Fixed Maturity Securities |
The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Due in One Year or Less | | Due After One Year Through Five Years | | Due After Five Years Through Ten Years | | Due After Ten Years | | Structured Securities (1) | | Total Fixed Maturity Securities | | (In millions) | Amortized cost | $ | 1,535 | | | $ | 7,291 | | | $ | 14,164 | | | $ | 28,718 | | | $ | 16,353 | | | $ | 68,061 | | Estimated fair value | $ | 1,549 | | | $ | 7,729 | | | $ | 15,661 | | | $ | 36,811 | | | $ | 17,588 | | | $ | 79,338 | |
_______________ (1)Structured securities include residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and asset-backed securities (“ABS”) (collectively, “Structured Securities”).
|
Continuous Gross Unrealized Losses for Fixed Maturity Securities by Sector |
The estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position, by sector and by length of time that the securities have been in a continuous unrealized loss position, were as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Less than 12 Months | | 12 Months or Greater | | Less than 12 Months | | 12 Months or Greater | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | Estimated Fair Value | | Gross Unrealized Losses | | (Dollars in millions) | U.S. corporate | $ | 2,993 | | | $ | 112 | | | $ | 188 | | | $ | 21 | | | $ | 2,017 | | | $ | 44 | | | $ | 326 | | | $ | 23 | | Foreign corporate | 862 | | | 37 | | | 451 | | | 73 | | | 576 | | | 12 | | | 561 | | | 62 | | RMBS | 420 | | | 9 | | | 11 | | | — | | | 857 | | | 8 | | | 386 | | | 4 | | U.S. government and agency | — | | | — | | | — | | | — | | | 40 | | | 2 | | | — | | | — | | CMBS | 344 | | | 7 | | | 59 | | | 2 | | | 559 | | | 7 | | | 171 | | | 2 | | State and political subdivision | 123 | | | 2 | | | — | | | — | | | 143 | | | 2 | | | 8 | | | — | | ABS | 667 | | | 8 | | | 590 | | | 13 | | | 362 | | | 2 | | | 676 | | | 9 | | Foreign government | 121 | | | 6 | | | 6 | | | — | | | 65 | | | 2 | | | — | | | — | | Total fixed maturity securities | $ | 5,530 | | | $ | 181 | | | $ | 1,305 | | | $ | 109 | | | $ | 4,619 | | | $ | 79 | | | $ | 2,128 | | | $ | 100 | | Total number of securities in an unrealized loss position | 1,069 | | | | | 248 | | | | | 720 | | | | | 302 | | | |
|
Rollforward of the Allowance for Credit Losses for Fixed Maturity Securities by Sector |
The changes in the allowance for credit losses by sector were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Corporate | | | | RMBS | | Foreign Corporate | | | | | | | | | | Total | | | (In millions) | Balance at January 1, 2020 | | $ | 3 | | | | | $ | — | | | $ | 1 | | | | | | | | | | | $ | 4 | | Allowance on securities where credit losses were not previously recorded | | 3 | | | | | 1 | | | 1 | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | Reductions for securities sold | | (1) | | | | | — | | | — | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Write-offs charged against allowance (1) | | (3) | | | | | — | | | (1) | | | | | | | | | | | (4) | | Balance at September 30, 2020 | | $ | 2 | | | | | $ | 1 | | | $ | 1 | | | | | | | | | | | $ | 4 | |
_______________ (1)The Company recorded total write-offs of $13 million during the nine months ended September 30, 2020.
|
Mortgage Loans by Portfolio Segment |
Mortgage loans are summarized as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Carrying Value | | % of Total | | Carrying Value | | % of Total | | (Dollars in millions) | Commercial | $ | 9,830 | | | 62.4 | % | | $ | 9,721 | | | 61.7 | % | Agricultural | 3,380 | | | 21.5 | | | 3,388 | | | 21.5 | | Residential | 2,626 | | | 16.7 | | | 2,708 | | | 17.2 | | Total mortgage loans (1) | 15,836 | | | 100.6 | | | 15,817 | | | 100.4 | | Allowance for credit losses | (90) | | | (0.6) | | | (64) | | | (0.4) | | Total mortgage loans, net | $ | 15,746 | | | 100.0 | % | | $ | 15,753 | | | 100.0 | % |
_______________ (1)Purchases of mortgage loans from third parties were $47 million and $535 million for the three months and nine months ended September 30, 2020, respectively, and $159 million and $722 million for the three months and nine months ended September 30, 2019, respectively, and were primarily comprised of residential mortgage loans.
|
Rollforward of the Allowance for Credit Losses for Mortgage Loans by Portfolio Segment |
The changes in the allowance for credit losses by portfolio segment were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | Agricultural | | Residential | | Total | | (In millions) | Balance at December 31, 2019 | $ | 47 | | | $ | 10 | | | $ | 7 | | | $ | 64 | | Cumulative effect of change in accounting principle | (20) | | | 7 | | | 15 | | | 2 | | Balance at January 1, 2020 | 27 | | | 17 | | | 22 | | | 66 | | Current period provision | 17 | | | (1) | | | 8 | | | 24 | | | | | | | | | | | | | | | | | | Balance at September 30, 2020 | $ | 44 | | | $ | 16 | | | $ | 30 | | | $ | 90 | |
|
Purchases of PCD Mortgage Loans |
Purchases of PCD mortgage loans are summarized as follows: | | | | | | | Nine Months Ended September 30, 2020 | | (In millions) | Purchase price | $ | 77 | | Allowance at acquisition date | $ | 2 | | Discount or premium attributable to other factors | $ | 2 | | Par value | $ | 81 | |
|
Credit Quality of Mortgage Loans by Portfolio Segment |
The amortized cost of mortgage loans by year of origination and credit quality indicator was as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | Total | | (In millions) | September 30, 2020 | | | | | | | | | | | | | | Commercial mortgage loans | | | | | | | | | | | | | | Loan-to-value ratios: | | | | | | | | | | | | | | Less than 65% | $ | 288 | | | $ | 1,645 | | | $ | 1,113 | | | $ | 572 | | | $ | 1,124 | | | $ | 3,210 | | | $ | 7,952 | | 65% to 75% | 114 | | | 345 | | | 452 | | | 340 | | | 40 | | | 277 | | | 1,568 | | 76% to 80% | — | | | — | | | — | | | — | | | 84 | | | — | | | 84 | | Greater than 80% | — | | | — | | | 10 | | | 13 | | | 6 | | | 197 | | | 226 | | Total commercial mortgage loans | 402 | | | 1,990 | | | 1,575 | | | 925 | | | 1,254 | | | 3,684 | | | 9,830 | | Agricultural mortgage loans | | | | | | | | | | | | | | Loan-to-value ratios: | | | | | | | | | | | | | | Less than 65% | 202 | | | 556 | | | 754 | | | 438 | | | 486 | | | 765 | | | 3,201 | | 65% to 75% | 37 | | | 81 | | | 10 | | | 33 | | | — | | | 18 | | | 179 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total agricultural mortgage loans | 239 | | | 637 | | | 764 | | | 471 | | | 486 | | | 783 | | | 3,380 | | Residential mortgage loans | | | | | | | | | | | | | | Performing | 200 | | | 428 | | | 478 | | | 116 | | | 43 | | | 1,261 | | | 2,526 | | Nonperforming | 1 | | | 5 | | | 5 | | | 1 | | | — | | | 88 | | | 100 | | Total residential mortgage loans | 201 | | | 433 | | | 483 | | | 117 | | | 43 | | | 1,349 | | | 2,626 | | Total | $ | 842 | | | $ | 3,060 | | | $ | 2,822 | | | $ | 1,513 | | | $ | 1,783 | | | $ | 5,816 | | | $ | 15,836 | |
The amortized cost of commercial mortgage loans by debt-service coverage ratio was as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Amortized Cost | | % of Total | | Amortized Cost | | % of Total | | (Dollars in millions) | Debt-service coverage ratios: | | | | | | | | Greater than 1.20x | $ | 9,286 | | | 94.5 | % | | $ | 9,257 | | | 95.2 | % | 1.00x - 1.20x | 359 | | | 3.6 | | | 298 | | | 3.1 | | Less than 1.00x | 185 | | | 1.9 | | | 166 | | | 1.7 | | Total | $ | 9,830 | | | 100.0 | % | | $ | 9,721 | | | 100.0 | % |
|
Past Due Mortgage Loans by Portfolio Segment |
The aging of the amortized cost of past due mortgage loans by portfolio segment was as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Commercial | | Agricultural | | Residential | | Total | | (In millions) | Current | $ | 9,830 | | | $ | 3,379 | | | $ | 2,461 | | | $ | 15,670 | | 30-59 days past due | — | | | — | | | 65 | | | 65 | | 60-89 days past due | — | | | — | | | 69 | | | 69 | | 90-179 days past due | — | | | 1 | | | 16 | | | 17 | | 180+ days past due | — | | | — | | | 15 | | | 15 | | Total | $ | 9,830 | | | $ | 3,380 | | | $ | 2,626 | | | $ | 15,836 | |
|
Mortgage Loans in Nonaccrual Status by Portfolio Segment |
The amortized cost of mortgage loans in a nonaccrual status by portfolio segment were as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | Agricultural | | Residential | | Total | | (In millions) | December 31, 2019 | $ | — | | | $ | 21 | | | $ | 37 | | | $ | 58 | | September 30, 2020 (1) | $ | — | | | $ | 14 | | | $ | 100 | | | $ | 114 | |
_______________ (1)The Company had $8 million of residential mortgage loans in nonaccrual status for which there was no related allowance for credit losses at September 30, 2020.
|
Net Unrealized Investment Gains (Losses) |
The components of net unrealized investment gains (losses), included in AOCI, were as follows at: | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | (In millions) | Fixed maturity securities | $ | 11,281 | | | $ | 6,957 | | | | | | Derivatives | 464 | | | 245 | | | | | | Other | (17) | | | (13) | | Subtotal | 11,728 | | | 7,189 | | Amounts allocated from: | | | | Future policy benefits | (4,376) | | | (2,692) | | DAC, VOBA and DSI | (482) | | | (341) | | Subtotal | (4,858) | | | (3,033) | | Deferred income tax benefit (expense) | (1,443) | | | (873) | | Net unrealized investment gains (losses) | $ | 5,427 | | | $ | 3,283 | |
The changes in net unrealized investment gains (losses) were as follows: | | | | | | | Nine Months Ended September 30, 2020 | | (In millions) | Balance at December 31, 2019 | $ | 3,283 | | Unrealized investment gains (losses) during the period | 4,539 | | Unrealized investment gains (losses) relating to: | | Future policy benefits | (1,684) | | DAC, VOBA and DSI | (141) | | Deferred income tax benefit (expense) | (570) | | Balance at September 30, 2020 | $ | 5,427 | | Change in net unrealized investment gains (losses) | $ | 2,144 | |
|
Securities Lending |
Elements of the securities lending program are presented below at: | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | (In millions) | Securities on loan: (1) | | | | Amortized cost | $ | 2,037 | | | $ | 2,031 | | Estimated fair value | $ | 3,531 | | | $ | 2,996 | | Cash collateral received from counterparties (2) | $ | 3,625 | | | $ | 3,074 | | Securities collateral received from counterparties (3) | $ | 6 | | | $ | — | | Reinvestment portfolio — estimated fair value | $ | 3,764 | | | $ | 3,174 | |
_______________ (1)Included within fixed maturity securities. (2)Included within payables for collateral under securities loaned and other transactions. (3)Securities collateral received from counterparties is not reported on the consolidated balance sheets and may not be sold or re-pledged unless the counterparty is in default. The cash collateral liability by loaned security type and remaining tenor of the agreements were as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Open (1) | | 1 Month or Less | | 1 to 6 Months | | | | Total | | | | Open (1) | | 1 Month or Less | | 1 to 6 Months | | | | Total | | | | (In millions) | | | | | | | | | | | | | | | | | | | | | | | | | U.S. government and agency | $ | 1,229 | | | $ | 1,801 | | | $ | 593 | | | | | $ | 3,623 | | | | | $ | 1,279 | | | $ | 1,094 | | | $ | 701 | | | | | $ | 3,074 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Foreign corporate | 2 | | | — | | | — | | | | | 2 | | | | | — | | | — | | | — | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 1,231 | | | $ | 1,801 | | | $ | 593 | | | | | $ | 3,625 | | | | | $ | 1,279 | | | $ | 1,094 | | | $ | 701 | | | | | $ | 3,074 | | | |
_______________ (1)The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.
|
Invested Assets on Deposit, Held in Trust and Pledged as Collateral |
Invested assets on deposit, held in trust and pledged as collateral at estimated fair value were as follows at: | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | (In millions) | Invested assets on deposit (regulatory deposits) (1) | $ | 10,061 | | | $ | 9,349 | | Invested assets held in trust (reinsurance agreements) (2) | 5,518 | | | 4,561 | | Invested assets pledged as collateral (3) | 5,608 | | | 3,641 | | Total invested assets on deposit, held in trust and pledged as collateral | $ | 21,187 | | | $ | 17,551 | |
_______________ (1)The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policyholder liabilities, of which $83 million and $69 million of the assets on deposit represents restricted cash and cash equivalents at September 30, 2020 and December 31, 2019, respectively. (2)The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions, of which $83 million and $124 million of the assets held in trust balance represents restricted cash and cash equivalents at September 30, 2020 and December 31, 2019, respectively. (3)The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 3 of the Notes to the Consolidated Financial Statements included in the 2019 Annual Report) and derivative transactions (see Note 5).
|
Variable Interest Entities |
The carrying amount and maximum exposure to loss related to the VIEs for which the Company has concluded that it holds a variable interest, but is not the primary beneficiary, were as follows at: | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Carrying Amount | | Maximum Exposure to Loss | | Carrying Amount | | Maximum Exposure to Loss | | (In millions) | Fixed maturity securities | $ | 13,446 | | | $ | 12,393 | | | $ | 13,094 | | | $ | 12,454 | | Limited partnerships and LLCs | 2,083 | | | 3,351 | | | 1,907 | | | 3,080 | | Total | $ | 15,529 | | | $ | 15,744 | | | $ | 15,001 | | | $ | 15,534 | |
|
Components of Net Investment Income |
The components of net investment income were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2020 | | 2019 | | 2020 | | 2019 | | (In millions) | Investment income: | | | | | | | | Fixed maturity securities | $ | 676 | | | $ | 665 | | | $ | 2,021 | | | $ | 1,997 | | Equity securities | 1 | | | 2 | | | 4 | | | 6 | | Mortgage loans | 166 | | | 172 | | | 498 | | | 507 | | Policy loans | 15 | | | 18 | | | 40 | | | 51 | | Limited partnerships and LLCs (1) | 155 | | | 79 | | | 48 | | | 175 | | Cash, cash equivalents and short-term investments | 7 | | | 30 | | | 44 | | | 67 | | Other | 14 | | | 12 | | | 39 | | | 31 | | Total investment income | 1,034 | | | 978 | | | 2,694 | | | 2,834 | | Less: Investment expenses | 38 | | | 50 | | | 130 | | | 153 | | Net investment income | $ | 996 | | | $ | 928 | | | $ | 2,564 | | | $ | 2,681 | |
_______________ (1)Includes net investment income pertaining to other limited partnership interests of $153 million and $34 million for the three months and nine months ended September 30, 2020, respectively, and $67 million and $143 million for the three months and nine months ended September 30, 2019, respectively.
|
Components of Net Investment Gains (Losses) |
The components of net investment gains (losses) were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2020 | | 2019 | | 2020 | | 2019 | | (In millions) | Fixed maturity securities | $ | 1 | | | $ | 28 | | | $ | (26) | | | $ | 81 | | Equity securities | 4 | | | 3 | | | (3) | | | 14 | | Mortgage loans | 3 | | | (1) | | | (23) | | | (8) | | Limited partnerships and LLCs | (1) | | | (3) | | | (4) | | | (8) | | Other | (2) | | | — | | | 8 | | | — | | Total net investment gains (losses) | $ | 5 | | | $ | 27 | | | $ | (48) | | | $ | 79 | |
|
Sales or Disposals of Fixed Maturity Securities |
Proceeds from sales or disposals of fixed maturity securities and the components of fixed maturity securities net investment gains (losses) were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2020 | | 2019 | | 2020 | | 2019 | | (In millions) | Proceeds | $ | 897 | | | $ | 1,628 | | | $ | 2,168 | | | $ | 8,586 | | Gross investment gains | $ | 30 | | | $ | 45 | | | $ | 62 | | | $ | 218 | | Gross investment losses | (29) | | | (17) | | | (72) | | | (137) | | Net investment gains (losses) | $ | 1 | | | $ | 28 | | | $ | (10) | | | $ | 81 | |
|