Derivatives (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location |
The following table presents the primary underlying risk exposure, gross notional amount, and estimated fair value of the Company’s derivatives, excluding embedded derivatives, held at: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | | Primary Underlying Risk Exposure | | Gross Notional Amount | | Estimated Fair Value | | Gross Notional Amount | | Estimated Fair Value | | Assets | | Liabilities | | Assets | | Liabilities | | | | (In millions) | Derivatives Designated as Hedging Instruments: | | | | | | | | | | | | | Fair value hedges: | | | | | | | | | | | | | | Interest rate swaps | Interest rate | | $ | 182 |
| | $ | 44 |
| | $ | — |
| | $ | 310 |
| | $ | 41 |
| | $ | — |
| Cash flow hedges: | | | | | | | | | | | | | | Interest rate swaps | Interest rate | | 45 |
| | 8 |
| | — |
| | 45 |
| | 7 |
| | — |
| Foreign currency swaps | Foreign currency exchange rate | | 1,599 |
| | 118 |
| | 48 |
| | 1,493 |
| | 202 |
| | 11 |
| Subtotal | | | 1,644 |
| | 126 |
| | 48 |
| | 1,538 |
| | 209 |
| | 11 |
| Total qualifying hedges | | | 1,826 |
| | 170 |
| | 48 |
| | 1,848 |
| | 250 |
| | 11 |
| Derivatives Not Designated or Not Qualifying as Hedging Instruments: | | | | | | | | | | | | | Interest rate swaps | Interest rate | | 20,227 |
| | 994 |
| | 786 |
| | 28,175 |
| | 1,928 |
| | 1,687 |
| Interest rate floors | Interest rate | | — |
| | — |
| | — |
| | 2,100 |
| | 6 |
| | 2 |
| Interest rate caps | Interest rate | | 5,032 |
| | 7 |
| | — |
| | 12,042 |
| | 25 |
| | — |
| Interest rate futures | Interest rate | | 282 |
| | — |
| | — |
| | 1,288 |
| | 9 |
| | — |
| Interest rate options | Interest rate | | 24,600 |
| | 183 |
| | 28 |
| | 15,520 |
| | 136 |
| | — |
| Interest rate total return swaps | Interest rate | | — |
| | — |
| | — |
| | 3,876 |
| | — |
| | 611 |
| Foreign currency swaps | Foreign currency exchange rate | | 970 |
| | 82 |
| | 25 |
| | 1,261 |
| | 155 |
| | 4 |
| Foreign currency forwards | Foreign currency exchange rate | | 166 |
| | 1 |
| | — |
| | 158 |
| | 9 |
| | — |
| Credit default swaps — purchased | Credit | | 37 |
| | — |
| | — |
| | 37 |
| | — |
| | — |
| Credit default swaps — written | Credit | | 1,901 |
| | 37 |
| | — |
| | 1,913 |
| | 28 |
| | — |
| Equity futures | Equity market | | 2,535 |
| | — |
| | 11 |
| | 8,037 |
| | 38 |
| | — |
| Equity index options | Equity market | | 47,728 |
| | 827 |
| | 1,568 |
| | 37,501 |
| | 897 |
| | 934 |
| Equity variance swaps | Equity market | | 14,894 |
| | 176 |
| | 607 |
| | 14,894 |
| | 140 |
| | 517 |
| Equity total return swaps | Equity market | | 1,794 |
| | — |
| | 63 |
| | 2,855 |
| | 1 |
| | 117 |
| Total non-designated or nonqualifying derivatives | | 120,166 |
| | 2,307 |
| | 3,088 |
| | 129,657 |
| | 3,372 |
| | 3,872 |
| Total | | | $ | 121,992 |
| | $ | 2,477 |
| | $ | 3,136 |
| | $ | 131,505 |
| | $ | 3,622 |
| | $ | 3,883 |
|
The following table presents earned income on derivatives: | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2017 | | 2016 | | 2017 | | 2016 | | | (In millions) | Qualifying hedges: | | | | | | | | | Net investment income | | $ | 5 |
| | $ | 5 |
| | $ | 17 |
| | $ | 14 |
| Nonqualifying hedges: | | | | | | | | | Net derivative gains (losses) | | 67 |
| | 125 |
| | 253 |
| | 321 |
| Policyholder benefits and claims | | 1 |
| | 4 |
| | 8 |
| | 11 |
| Total | | $ | 73 |
| | $ | 134 |
| | $ | 278 |
| | $ | 346 |
|
|
Amount and location of gains (losses) recognized in income for derivatives that are not designated or qualifying as hedging instruments |
The following table presents the amount and location of gains (losses) recognized in income for derivatives that were not designated or qualifying as hedging instruments: | | | | | | | | | | | | | | Net Derivative Gains (Losses) | | Net Investment Income (1) | | Policyholder Benefits and Claims (2) | | (In millions) | Three Months Ended September 30, 2017 | | | | | | Interest rate derivatives | $ | (81 | ) | | $ | — |
| | $ | 6 |
| Foreign currency exchange rate derivatives | (30 | ) | | — |
| | — |
| Credit derivatives — written | 6 |
| | — |
| | — |
| Equity derivatives | (712 | ) | | — |
| | (64 | ) | Total | $ | (817 | ) | | $ | — |
| | $ | (58 | ) | Three Months Ended September 30, 2016 | | | | | | Interest rate derivatives | $ | (372 | ) | | $ | — |
| | $ | (3 | ) | Foreign currency exchange rate derivatives | (8 | ) | | — |
| | — |
| Credit derivatives — written | 9 |
| | — |
| | — |
| Equity derivatives | (794 | ) | | (2 | ) | | (188 | ) | Total | $ | (1,165 | ) | | $ | (2 | ) | | $ | (191 | ) | Nine Months Ended September 30, 2017 | | | | | | Interest rate derivatives | $ | (145 | ) | | $ | — |
| | $ | 8 |
| Foreign currency exchange rate derivatives | (72 | ) | | — |
| | — |
| Credit derivatives — written | 17 |
| | — |
| | — |
| Equity derivatives | (2,123 | ) | | (1 | ) | | (341 | ) | Total | $ | (2,323 | ) | | $ | (1 | ) | | $ | (333 | ) | Nine Months Ended September 30, 2016 | | | | | | Interest rate derivatives | $ | 1,044 |
| | $ | — |
| | $ | 26 |
| Foreign currency exchange rate derivatives | 24 |
| | — |
| | — |
| Credit derivatives — written | 8 |
| | — |
| | — |
| Equity derivatives | (1,145 | ) | | (6 | ) | | (205 | ) | Total | $ | (69 | ) | | $ | (6 | ) | | $ | (179 | ) |
__________________ | | (1) | Changes in estimated fair value related to economic hedges of equity method investments in joint ventures. |
| | (2) | Changes in estimated fair value related to economic hedges of variable annuity guarantees included in future policy benefits. |
|
Net derivatives gains (losses) recognized on fair value derivatives and the related hedged items |
The Company recognizes gains and losses on derivatives and the related hedged items in fair value hedges within net derivative gains (losses). The following table presents the amount of such net derivative gains (losses): | | | | | | | | | | | | | | | |
Derivatives in Fair Value Hedging Relationships
| |
Hedged Items in Fair Value Hedging Relationships
| | Net Derivative Gains (Losses) Recognized for Derivatives | | Net Derivative Gains (Losses) Recognized for Hedged Items | | Ineffectiveness Recognized in Net Derivative Gains (Losses) | | | | | (In millions) | Three Months Ended September 30, 2017 | | | | | | | Interest rate swaps: | | Fixed maturity securities | | $ | — |
| | $ | — |
| | $ | — |
| | | Policyholder liabilities (1) | | 1 |
| | (1 | ) | | — |
| Total | | $ | 1 |
| | $ | (1 | ) | | $ | — |
| Three Months Ended September 30, 2016 | | | | | | | Interest rate swaps: | | Fixed maturity securities | | $ | 2 |
| | $ | (1 | ) | | $ | 1 |
| | | Policyholder liabilities (1) | | 1 |
| | (1 | ) | | — |
| Total | | $ | 3 |
| | $ | (2 | ) | | $ | 1 |
| Nine Months Ended September 30, 2017 | | | | | | | Interest rate swaps: | | Fixed maturity securities | | $ | — |
| | $ | — |
| | $ | — |
| | | Policyholder liabilities (1) | | 2 |
| | (2 | ) | | — |
| Total | | $ | 2 |
| | $ | (2 | ) | | $ | — |
| Nine Months Ended September 30, 2016 | | | | | | | Interest rate swaps: | | Fixed maturity securities | | $ | (1 | ) | | $ | 1 |
| | $ | — |
| | | Policyholder liabilities (1) | | 25 |
| | (25 | ) | | — |
| Total | | $ | 24 |
| | $ | (24 | ) | | $ | — |
|
__________________ | | (1) | Fixed rate liabilities reported in policyholder account balances or future policy benefits. |
|
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location |
The following table presents the effects of derivatives in cash flow hedging relationships on the consolidated and combined statements of operations and comprehensive income (loss) and the consolidated and combined statements of equity: | | | | | | | | | | | | | | | | | | Derivatives in Cash Flow Hedging Relationships | | Amount of Gains (Losses) Deferred in AOCI on Derivatives | | Amount and Location of Gains (Losses) Reclassified from AOCI into Income (Loss) | | Amount and Location of Gains (Losses) Recognized in Income (Loss) on Derivatives | | | (Effective Portion) | | (Effective Portion) | | (Ineffective Portion) | | | | | Net Derivative Gains (Losses) | | Net Investment Income | | Net Derivative Gains (Losses) | | | | | (In millions) | | | Three Months Ended September 30, 2017 | | | | | | | | | Interest rate swaps | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| Interest rate forwards | | 1 |
| | — |
| | 1 |
| | — |
| Foreign currency swaps | | (53 | ) | | — |
| | — |
| | — |
| Total | | $ | (52 | ) | | $ | — |
| | $ | 1 |
| | $ | — |
| Three Months Ended September 30, 2016 | | | | | | | | | Interest rate swaps | | $ | 1 |
| | $ | — |
| | $ | 1 |
| | $ | — |
| Interest rate forwards | | 2 |
| | 1 |
| | 1 |
| | — |
| Foreign currency swaps | | (19 | ) | | 5 |
| | — |
| | — |
| Total | | $ | (16 | ) | | $ | 6 |
| | $ | 2 |
| | $ | — |
| Nine Months Ended September 30, 2017 | | | | | | | | | Interest rate swaps | | $ | 1 |
| | $ | — |
| | $ | 2 |
| | $ | — |
| Interest rate forwards | | 2 |
| | 2 |
| | 2 |
| | — |
| Foreign currency swaps | | (107 | ) | | 11 |
| | — |
| | — |
| Total | | $ | (104 | ) | | $ | 13 |
| | $ | 4 |
| | $ | — |
| Nine Months Ended September 30, 2016 | | | | | | | | | Interest rate swaps | | $ | 37 |
| | $ | 12 |
| | $ | 2 |
| | $ | — |
| Interest rate forwards | | 9 |
| | 2 |
| | 2 |
| | — |
| Foreign currency swaps | | 29 |
| | 6 |
| | — |
| | — |
| Total | | $ | 75 |
| | $ | 20 |
| | $ | 4 |
| | $ | — |
|
|
Schedule of estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps |
The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at: | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | Rating Agency Designation of Referenced Credit Obligations (1) | | Estimated Fair Value of Credit Default Swaps | | Maximum Amount of Future Payments under Credit Default Swaps | | Weighted Average Years to Maturity (2) | | Estimated Fair Value of Credit Default Swaps | | Maximum Amount of Future Payments under Credit Default Swaps | | Weighted Average Years to Maturity (2) | | | (Dollars in millions) | Aaa/Aa/A | | | | | | | | | | | | | Single name credit default swaps (3) | | $ | — |
| | $ | 25 |
| | 2.9 |
| | $ | — |
| | $ | 45 |
| | 2.2 |
| Credit default swaps referencing indices | | 11 |
| | 533 |
| | 3.0 |
| | 8 |
| | 433 |
| | 3.7 |
| Subtotal | | 11 |
| | 558 |
| | 3.0 |
| | 8 |
| | 478 |
| | 3.6 |
| Baa | | | | | | | | | | | | | Single name credit default swaps (3) | | 1 |
| | 130 |
| | 1.3 |
| | 2 |
| | 180 |
| | 1.6 |
| Credit default swaps referencing indices | | 25 |
| | 1,188 |
| | 5.3 |
| | 18 |
| | 1,235 |
| | 4.8 |
| Subtotal | | 26 |
| | 1,318 |
| | 4.9 |
| | 20 |
| | 1,415 |
| | 4.4 |
| Ba | | | | | | | | | | | | | Single name credit default swaps (3) | | — |
| | 25 |
| | 4.7 |
| | — |
| | 20 |
| | 2.7 |
| Credit default swaps referencing indices | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Subtotal | | — |
| | 25 |
| | 4.7 |
| | — |
| | 20 |
| | 2.7 |
| Total | | $ | 37 |
| | $ | 1,901 |
| | 4.3 |
| | $ | 28 |
| | $ | 1,913 |
| | 4.2 |
|
__________________ | | (1) | The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard & Poor’s Global Ratings (“S&P”) and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used. |
| | (2) | The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts. |
| | (3) | Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or state and political subdivisions. |
|
Estimated Fair Value of Derivative Assets and Liabilities after Master Netting Agreements and Cash Collateral |
The estimated fair values of the Company’s net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at: | | | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement | | Assets | | Liabilities | | Assets | | Liabilities | | | (In millions) | Gross estimated fair value of derivatives: | | | | | | | | | OTC-bilateral (1) | | $ | 2,514 |
| | $ | 3,096 |
| | $ | 3,411 |
| | $ | 2,929 |
| OTC-cleared (1), (6) | | 32 |
| | 22 |
| | 268 |
| | 905 |
| Exchange-traded | | — |
| | 11 |
| | 47 |
| | — |
| Total gross estimated fair value of derivatives (1) | | 2,546 |
| | 3,129 |
| | 3,726 |
| | 3,834 |
| Amounts offset on the consolidated and combined balance sheets | | — |
| | — |
| | — |
| | — |
| Estimated fair value of derivatives presented on the consolidated and combined balance sheets (1), (6) | | 2,546 |
| | 3,129 |
| | 3,726 |
| | 3,834 |
| Gross amounts not offset on the consolidated and combined balance sheets: | | | | | | | | | Gross estimated fair value of derivatives: (2) | | | | | | | | | OTC-bilateral | | (2,050 | ) | | (2,050 | ) | | (2,231 | ) | | (2,231 | ) | OTC-cleared | | (2 | ) | | (2 | ) | | (165 | ) | | (165 | ) | Exchange-traded | | — |
| | — |
| | — |
| | — |
| Cash collateral: (3), (4) | | | | | | | | | OTC-bilateral | | (347 | ) | | — |
| | (653 | ) | | — |
| OTC-cleared | | (25 | ) | | (19 | ) | | (92 | ) | | (740 | ) | Exchange-traded | | — |
| | — |
| | — |
| | — |
| Securities collateral: (5) | | | | | | | | | OTC-bilateral | | (114 | ) | | (1,037 | ) | | (429 | ) | | (698 | ) | OTC-cleared | | — |
| | (1 | ) | | — |
| | — |
| Exchange-traded | | — |
| | (11 | ) | | — |
| | — |
| Net amount after application of master netting agreements and collateral | | $ | 8 |
| | $ | 9 |
| | $ | 156 |
| | $ | — |
|
__________________ | | (1) | At September 30, 2017 and December 31, 2016, derivative assets included income or expense accruals reported in accrued investment income or in other liabilities of $69 million and $104 million, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of ($7) million and ($49) million, respectively. |
| | (2) | Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals. |
| | (3) | Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet. |
| | (4) | The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At September 30, 2017 and December 31, 2016, the Company received excess cash collateral of $296 million and $4 million, respectively, and provided excess cash collateral of $2 million and $25 million, respectively, which is not included in the table above due to the foregoing limitation. |
| | (5) | Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at September 30, 2017, none of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At September 30, 2017 and December 31, 2016, the Company received excess securities collateral with an estimated fair value of $152 million and $135 million, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At September 30, 2017 and December 31, 2016, the Company provided excess securities collateral with an estimated fair value of $296 million and $108 million, respectively, for its OTC-bilateral derivatives, and $426 million and $630 million, respectively, for its OTC-cleared derivatives, and $103 million and $453 million, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation. |
| | (6) | Effective January 3, 2017, the CME amended its rulebook, resulting in the characterization of variation margin transfers as settlement payments, as opposed to adjustments to collateral. See Note 1 for further information on the CME amendments. |
|
Estimated Fair Value of Derivative Assets and Liabilities after Master Netting Agreements and Cash Collateral |
The estimated fair values of the Company’s net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at: | | | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement | | Assets | | Liabilities | | Assets | | Liabilities | | | (In millions) | Gross estimated fair value of derivatives: | | | | | | | | | OTC-bilateral (1) | | $ | 2,514 |
| | $ | 3,096 |
| | $ | 3,411 |
| | $ | 2,929 |
| OTC-cleared (1), (6) | | 32 |
| | 22 |
| | 268 |
| | 905 |
| Exchange-traded | | — |
| | 11 |
| | 47 |
| | — |
| Total gross estimated fair value of derivatives (1) | | 2,546 |
| | 3,129 |
| | 3,726 |
| | 3,834 |
| Amounts offset on the consolidated and combined balance sheets | | — |
| | — |
| | — |
| | — |
| Estimated fair value of derivatives presented on the consolidated and combined balance sheets (1), (6) | | 2,546 |
| | 3,129 |
| | 3,726 |
| | 3,834 |
| Gross amounts not offset on the consolidated and combined balance sheets: | | | | | | | | | Gross estimated fair value of derivatives: (2) | | | | | | | | | OTC-bilateral | | (2,050 | ) | | (2,050 | ) | | (2,231 | ) | | (2,231 | ) | OTC-cleared | | (2 | ) | | (2 | ) | | (165 | ) | | (165 | ) | Exchange-traded | | — |
| | — |
| | — |
| | — |
| Cash collateral: (3), (4) | | | | | | | | | OTC-bilateral | | (347 | ) | | — |
| | (653 | ) | | — |
| OTC-cleared | | (25 | ) | | (19 | ) | | (92 | ) | | (740 | ) | Exchange-traded | | — |
| | — |
| | — |
| | — |
| Securities collateral: (5) | | | | | | | | | OTC-bilateral | | (114 | ) | | (1,037 | ) | | (429 | ) | | (698 | ) | OTC-cleared | | — |
| | (1 | ) | | — |
| | — |
| Exchange-traded | | — |
| | (11 | ) | | — |
| | — |
| Net amount after application of master netting agreements and collateral | | $ | 8 |
| | $ | 9 |
| | $ | 156 |
| | $ | — |
|
__________________ | | (1) | At September 30, 2017 and December 31, 2016, derivative assets included income or expense accruals reported in accrued investment income or in other liabilities of $69 million and $104 million, respectively, and derivative liabilities included (income) or expense accruals reported in accrued investment income or in other liabilities of ($7) million and ($49) million, respectively. |
| | (2) | Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals. |
| | (3) | Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives is included in cash and cash equivalents, short-term investments or in fixed maturity securities, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet. |
| | (4) | The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At September 30, 2017 and December 31, 2016, the Company received excess cash collateral of $296 million and $4 million, respectively, and provided excess cash collateral of $2 million and $25 million, respectively, which is not included in the table above due to the foregoing limitation. |
| | (5) | Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at September 30, 2017, none of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At September 30, 2017 and December 31, 2016, the Company received excess securities collateral with an estimated fair value of $152 million and $135 million, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At September 30, 2017 and December 31, 2016, the Company provided excess securities collateral with an estimated fair value of $296 million and $108 million, respectively, for its OTC-bilateral derivatives, and $426 million and $630 million, respectively, for its OTC-cleared derivatives, and $103 million and $453 million, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation. |
| | (6) | Effective January 3, 2017, the CME amended its rulebook, resulting in the characterization of variation margin transfers as settlement payments, as opposed to adjustments to collateral. See Note 1 for further information on the CME amendments. |
|
Derivative Instruments, Gain (Loss) [Line Items] |
|
Components of Net Derivatives Gains (Losses) |
The components of net derivative gains (losses) were as follows: | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2017 | | 2016 | | 2017 | | 2016 | | | (In millions) | Freestanding derivatives and hedging gains (losses) (1) | | $ | (746 | ) | | $ | (1,032 | ) | | $ | (2,097 | ) | | $ | 258 |
| Embedded derivatives gains (losses) | | 582 |
| | 531 |
| | 890 |
| | (3,439 | ) | Total net derivative gains (losses) | | $ | (164 | ) | | $ | (501 | ) | | $ | (1,207 | ) | | $ | (3,181 | ) |
__________________ | | (1) | Includes foreign currency transaction gains (losses) on hedged items in cash flow and nonqualifying hedging relationships, which are not presented elsewhere in this note. |
|
Schedule of Derivative Instruments |
OTC-bilateral derivatives that are not subject to collateral agreements are excluded from this table. | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | | | (In millions) | Estimated fair value of derivatives in a net liability position (1) | | $ | 1,046 |
| | $ | 698 |
| Estimated Fair Value of Collateral Provided: | | | | | Fixed maturity securities | | $ | 1,193 |
| | $ | 777 |
| Cash | | $ | — |
| | $ | — |
| Fair Value of Incremental Collateral Provided Upon: | | | | | One-notch downgrade in financial strength rating | | $ | — |
| | $ | — |
| Downgrade in financial strength rating to a level that triggers full overnight collateralization or termination of the derivative position | | $ | — |
| | $ | — |
|
__________________ | | (1) | After taking into consideration the existence of netting agreements. |
|
Embedded Derivative Financial Instruments [Member] |
|
Derivative Instruments, Gain (Loss) [Line Items] |
|
Components of Net Derivatives Gains (Losses) |
The following table presents changes in estimated fair value related to embedded derivatives: | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2017 | | 2016 | | 2017 | | 2016 | | | (In millions) | Net derivative gains (losses) (1), (2) | | $ | 582 |
| | $ | 531 |
| | $ | 890 |
| | $ | (3,439 | ) | Policyholder benefits and claims | | $ | (21 | ) | | $ | (14 | ) | | $ | (22 | ) | | $ | 91 |
|
__________________ | | (1) | The valuation of direct and assumed guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were $457 million and $385 million for the three months and nine months ended September 30, 2017, respectively, and ($78) million and $563 million for the three months and nine months ended September 30, 2016, respectively. In addition, the valuation of ceded guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment, were less than ($1) million for both the three months and nine months ended September 30, 2017, and $8 million and ($64) million for the three months and nine months ended September 30, 2016, respectively. |
| | (2) | See Note 12 for discussion of related party net derivative gains (losses). |
|
Schedule of Derivative Instruments |
The following table presents the estimated fair value and balance sheet location of the Company’s embedded derivatives that have been separated from their host contracts at: | | | | | | | | | | | | Balance Sheet Location | | September 30, 2017 | | December 31, 2016 | | | | (In millions) | Embedded derivatives within asset host contracts: | | | | | | Ceded guaranteed minimum benefits | Premiums, reinsurance and other receivables | | $ | 220 |
| | $ | 628 |
| Options embedded in debt or equity securities | Investments | | (56 | ) | | (49 | ) | Embedded derivatives within asset host contracts | | $ | 164 |
| | $ | 579 |
| | | | | | | Embedded derivatives within liability host contracts: | | | | | | Direct guaranteed minimum benefits | Policyholder account balances | | $ | 1,419 |
| | $ | 2,359 |
| Assumed guaranteed minimum benefits | Policyholder account balances | | — |
| | 460 |
| Fixed annuities with equity indexed returns | Policyholder account balances | | 511 |
|
| 192 |
| Embedded derivatives within liability host contracts | | $ | 1,930 |
| | $ | 3,011 |
|
|