XML 51 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders' Equity [Abstract]  
Schedule of Stock Price Volatility, Expected Life, Risk-Free Interest Rate and Dividend Yield The fair value of the warrants were estimated using the following assumptions:
   July 11,
2023
 
Exercise price  $2.44 
Stock Price  $1.28 
Term (in years)   4.04 
Volatility   115.59% -166.99%
Risk-free interest rate   4.52%
Dividend yield   0 
Schedule of Investor Warrants Activities The following table summarizes the investor warrants activities for the years ended December 31, 2023, 2022 and 2021 was as follows:
   Number of
warrants
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contractual
Term (years)
 
Outstanding, December 31, 2020   
-
    
-
    
-
 
Granted   50,000,000   $34.20    2.00 
Exercised   (30,560,000)   34.20    1.87 
Exercisable, December 31, 2021   19,440,000   $32.60    1.75 
Granted   4,000,000    2.44    2.00 
Exercised   (19,440,000)   32.60    0.75 
Outstanding, December 31, 2022   4,000,000   $2.44    1.68 
Outstanding, December 31, 2023   

4,000,000

   $

2.44

    

3.57

 
Exercisable, December 31, 2023   4,000,000   $2.44    3.57